XML 125 R110.htm IDEA: XBRL DOCUMENT v3.8.0.1
Quarterly Results of Operations (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Aug. 31, 2017
May 31, 2017
Feb. 28, 2017
Nov. 30, 2016
Aug. 31, 2016
May 31, 2016
Feb. 28, 2016
Nov. 30, 2015
Aug. 31, 2017
Aug. 31, 2016
Aug. 31, 2015
Revenue                      
Revenues $ 611,407 $ 439,161 $ 566,282 $ 552,314 $ 595,190 $ 612,866 $ 669,079 $ 802,389 $ 2,169,164 [1] $ 2,679,524 [1] $ 2,605,278 [1]
Cost of revenue                      
Cost of revenue 511,485 349,460 447,357 439,563 475,507 485,768 549,188 617,624 1,747,865 2,128,087 2,067,925
Margin 99,922 89,701 118,925 112,751 119,683 127,098 119,891 184,765 421,299 551,437 537,353
Selling and administrative 47,089 42,810 39,495 41,213 40,608 43,280 38,244 36,549 170,607 158,681 151,791
Net gain on disposition of equipment (4,947) (1,581) (2,090) (1,122) (4,470) (311) (10,746) (269) (9,740) (15,796) (1,330)
Earnings from operations 57,780 48,472 81,520 72,660 83,545 84,129 92,393 148,485 260,432 408,552 386,892
Selling and administrative 47,089 42,810 39,495 41,213 40,608 43,280 38,244 36,549 170,607 158,681 151,791
Net gain on disposition of equipment (4,947) (1,581) (2,090) (1,122) (4,470) (311) (10,746) (269) (9,740) (15,796) (1,330)
Earnings from operations 57,780 48,472 81,520 72,660 83,545 84,129 92,393 148,485 260,432 408,552 386,892
Other costs                      
Interest and foreign exchange 8,901 7,894 5,673 1,724 2,937 3,712 1,417 5,436 24,192 13,502 11,179
Earnings before income tax and earnings (loss) from unconsolidated affiliates 48,879 40,578 75,847 70,936 80,608 80,417 90,976 143,049 236,240 395,050 375,713
Income tax expense (10,114) (8,656) (24,858) (20,386) (19,420) (22,449) (25,734) (44,719) (64,014) (112,322) (112,160)
Earnings (loss) from unconsolidated affiliates (6,511) (681) (1,988) (2,584) (825) 1,564 974 383 (11,764) 2,096 1,756
Net earnings 32,254 31,241 49,001 47,966 60,363 59,532 66,216 98,713 160,462 284,824 265,309
Net earnings attributable to noncontrolling interest (8,508) 1,582 (14,465) (23,004) (26,803) (24,180) (21,348) (29,280) (44,395) (101,611) (72,477)
Net earnings attributable to Greenbrier $ 23,746 $ 32,823 $ 34,536 $ 24,962 $ 33,560 $ 35,352 $ 44,868 $ 69,433 $ 116,067 $ 183,213 $ 192,832
Basic earnings per common share $ 0.81 [2] $ 1.12 [2] $ 1.19 [2] $ 0.86 [2] $ 1.15 [3] $ 1.22 [3] $ 1.54 [3] $ 2.36 [3] $ 3.97 [2] $ 6.28 [3] $ 6.85
Diluted earnings per common share 0.75 [2] 1.03 [2] 1.09 [2] 0.79 [2] 1.06 [3] 1.12 [3] 1.41 [3] 2.15 [3] 3.65 [2],[4] 5.73 [3],[4] 5.93 [4]
Basic earnings per common share 0.81 [2] 1.12 [2] 1.19 [2] 0.86 [2] 1.15 [3] 1.22 [3] 1.54 [3] 2.36 [3] 3.97 [2] 6.28 [3] 6.85
Diluted earnings per common share $ 0.75 [2] $ 1.03 [2] $ 1.09 [2] $ 0.79 [2] $ 1.06 [3] $ 1.12 [3] $ 1.41 [3] $ 2.15 [3] $ 3.65 [2],[4] $ 5.73 [3],[4] $ 5.93 [4]
Manufacturing                      
Revenue                      
Revenues $ 508,547 $ 317,104 $ 445,504 $ 454,033 $ 484,645 $ 458,494 $ 454,531 $ 698,661 $ 1,725,188 $ 2,096,331 $ 2,136,051
Cost of revenue                      
Cost of revenue 425,531 245,228 346,653 356,555 382,919 352,775 361,827 533,033 1,373,967 1,630,554 1,691,414
Earnings from operations                 295,334 415,094 396,921
Earnings from operations                 295,334 415,094 396,921
Wheels & Parts                      
Revenue                      
Revenues 75,099 85,231 82,714 69,635 74,791 78,417 90,458 78,729 312,679 322,395 371,237
Cost of revenue                      
Cost of revenue 69,876 77,985 75,497 64,978 69,543 69,818 81,388 73,002 288,336 293,751 334,680
Earnings from operations                 14,984 19,948 27,563
Earnings from operations                 14,984 19,948 27,563
Leasing & Services                      
Revenue                      
Revenues 27,761 36,826 38,064 28,646 35,754 75,955 124,090 24,999 131,297 260,798 97,990
Cost of revenue                      
Cost of revenue $ 16,078 $ 26,247 $ 25,207 $ 18,030 $ 23,045 $ 63,175 $ 105,973 $ 11,589 85,562 203,782 41,831
Earnings from operations                 31,904 51,723 41,887
Earnings from operations                 $ 31,904 $ 51,723 $ 41,887
[1] Revenue is presented on the basis of geographic location of customers.
[2] Quarterly amounts may not total to the year to date amount as each period is calculated discretely. Diluted earnings per common share includes the dilutive effect of the 2024 Convertible Notes using the treasury stock method when dilutive and the dilutive effect of shares underlying the 2018 Convertible Notes using the "if converted" method in which debt issuance and interest costs, net of tax, were added back to net earnings.
[3] Quarterly amounts may not total to the year to date amount as each period is calculated discretely. Diluted earnings per common share includes the dilutive effect of the 2026 Convertible Notes using the treasury stock method when dilutive and the dilutive effect of shares underlying the 2018 Convertible Notes using the "if converted" method in which debt issuance and interest costs, net of tax, were added back to net earnings.
[4] Diluted earnings per share was calculated as follows: Earnings before interest and debt issuance costs on convertible notes Weighted average diluted common shares outstanding