XML 77 R58.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Statement of Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
May. 31, 2015
May. 31, 2014
May. 31, 2015
May. 31, 2014
Revenue        
Revenue $ 714,606 $ 593,285 $ 1,839,813 $ 1,585,856
Cost of revenue        
Cost of revenue 565,320 496,510 1,477,149 1,369,671
Margin 149,286 96,775 362,664 216,185
Selling and administrative expense 45,595 34,800 112,223 89,034
Net (gain) loss on disposition of equipment (720) (5,619) (924) (14,686)
Restructuring charges   56   1,475
Earnings (loss) from operations 104,411 67,538 251,365 140,362
Other costs        
Interest and foreign exchange 4,285 5,437 9,355 14,280
Earnings (loss) before income taxes and earnings (loss) from unconsolidated affiliates 100,126 62,101 242,010 126,082
Income tax (expense) benefit (30,783) (16,303) (76,209) (36,708)
Earnings (loss) before earnings (loss) from unconsolidated affiliates 69,343 45,798 165,801 89,374
Earnings (loss) from unconsolidated affiliates 982 298 1,552 272
Net earnings (loss) 70,325 46,096 167,353 89,646
Net (earnings) loss attributable to noncontrolling interest (27,514) (12,508) (41,405) (25,083)
Net earnings (loss) attributable to Greenbrier 42,811 33,588 125,948 64,563
Manufacturing        
Revenue        
Revenue 593,376 425,583 1,478,566 1,132,811
Cost of revenue        
Cost of revenue 465,658 351,829 1,184,922 969,841
Wheels, Repairs & Parts        
Revenue        
Revenue   140,663   390,604
Cost of revenue        
Cost of revenue   129,825   365,740
Leasing & Services        
Revenue        
Revenue 23,823 27,039 74,576 62,441
Cost of revenue        
Cost of revenue 10,017 14,856 32,942 34,090
Wheels & Parts        
Revenue        
Revenue 97,407 140,663 286,671 390,604
Cost of revenue        
Cost of revenue 89,645 129,825 259,285 365,740
Parent        
Revenue        
Revenue (90) 108 83 865
Cost of revenue        
Margin (90) 108 83 865
Selling and administrative expense 24,851 13,987 55,116 31,698
Earnings (loss) from operations (24,941) (13,879) (55,033) (30,833)
Other costs        
Interest and foreign exchange 3,240 2,918 9,345 8,751
Earnings (loss) before income taxes and earnings (loss) from unconsolidated affiliates (28,181) (16,797) (64,378) (39,584)
Income tax (expense) benefit 4,215 3,337 (4,476) 10,772
Earnings (loss) before earnings (loss) from unconsolidated affiliates (23,966) (13,460) (68,854) (28,812)
Earnings (loss) from unconsolidated affiliates 66,777 47,048 194,802 93,375
Net earnings (loss) 42,811 33,588 125,948 64,563
Net earnings (loss) attributable to Greenbrier 42,811 33,588 125,948 64,563
Parent | Leasing & Services        
Revenue        
Revenue (90) 108 83 865
Combined Guarantor Subsidiaries        
Revenue        
Revenue 403,436 381,317 1,242,386 1,073,758
Cost of revenue        
Cost of revenue 331,315 331,515 1,032,183 957,649
Margin 72,121 49,802 210,203 116,109
Selling and administrative expense 10,688 10,645 26,905 29,802
Net (gain) loss on disposition of equipment (724) (5,411) (927) (13,556)
Restructuring charges   56   1,475
Earnings (loss) from operations 62,157 44,512 184,225 98,388
Other costs        
Interest and foreign exchange 1,649 1,417 4,998 3,180
Earnings (loss) before income taxes and earnings (loss) from unconsolidated affiliates 60,508 43,095 179,227 95,208
Income tax (expense) benefit (26,025) (11,506) (62,438) (31,059)
Earnings (loss) before earnings (loss) from unconsolidated affiliates 34,483 31,589 116,789 64,149
Earnings (loss) from unconsolidated affiliates 5,142 5,412 21,377 7,857
Net earnings (loss) 39,625 37,001 138,166 72,006
Net earnings (loss) attributable to Greenbrier 39,625 37,001 138,166 72,006
Combined Guarantor Subsidiaries | Manufacturing        
Revenue        
Revenue 280,928 211,921 877,405 617,120
Cost of revenue        
Cost of revenue 230,143 184,870 735,414 552,871
Combined Guarantor Subsidiaries | Wheels, Repairs & Parts        
Revenue        
Revenue   142,625   395,537
Cost of revenue        
Cost of revenue   131,769   370,626
Combined Guarantor Subsidiaries | Leasing & Services        
Revenue        
Revenue 23,762 26,771 74,064 61,101
Cost of revenue        
Cost of revenue 10,041 14,876 33,014 34,152
Combined Guarantor Subsidiaries | Wheels & Parts        
Revenue        
Revenue 98,746   290,917  
Cost of revenue        
Cost of revenue 91,131   263,755  
Combined Non-Guarantor Subsidiaries        
Revenue        
Revenue 492,302 363,401 1,285,604 981,041
Cost of revenue        
Cost of revenue 418,273 315,398 1,091,498 876,395
Margin 74,029 48,003 194,106 104,646
Selling and administrative expense 9,912 10,016 30,169 27,083
Net (gain) loss on disposition of equipment 7 (205) 7 (820)
Earnings (loss) from operations 64,110 38,192 163,930 78,383
Other costs        
Interest and foreign exchange (604) 1,102 (4,988) 2,349
Earnings (loss) before income taxes and earnings (loss) from unconsolidated affiliates 64,714 37,090 168,918 76,034
Income tax (expense) benefit (7,888) (8,388) (22,559) (18,044)
Earnings (loss) before earnings (loss) from unconsolidated affiliates 56,826 28,702 146,359 57,990
Earnings (loss) from unconsolidated affiliates 47 44 142 121
Net earnings (loss) 56,873 28,746 146,501 58,111
Net (earnings) loss attributable to noncontrolling interest (26,415) (12,830) (61,992) (27,362)
Net earnings (loss) attributable to Greenbrier 30,458 15,916 84,509 30,749
Combined Non-Guarantor Subsidiaries | Manufacturing        
Revenue        
Revenue 492,302 363,401 1,285,603 981,040
Cost of revenue        
Cost of revenue 418,273 315,398 1,091,498 876,395
Combined Non-Guarantor Subsidiaries | Leasing & Services        
Revenue        
Revenue     1 1
Eliminations        
Revenue        
Revenue (181,042) (151,541) (688,260) (469,808)
Cost of revenue        
Cost of revenue (184,268) (150,403) (646,532) (464,373)
Margin 3,226 (1,138) (41,728) (5,435)
Selling and administrative expense 144 152 33 451
Net (gain) loss on disposition of equipment (3) (3) (4) (310)
Earnings (loss) from operations 3,085 (1,287) (41,757) (5,576)
Other costs        
Earnings (loss) before income taxes and earnings (loss) from unconsolidated affiliates 3,085 (1,287) (41,757) (5,576)
Income tax (expense) benefit (1,085) 254 13,264 1,623
Earnings (loss) before earnings (loss) from unconsolidated affiliates 2,000 (1,033) (28,493) (3,953)
Earnings (loss) from unconsolidated affiliates (70,984) (52,206) (214,769) (101,081)
Net earnings (loss) (68,984) (53,239) (243,262) (105,034)
Net (earnings) loss attributable to noncontrolling interest (1,099) 322 20,587 2,279
Net earnings (loss) attributable to Greenbrier (70,083) (52,917) (222,675) (102,755)
Eliminations | Manufacturing        
Revenue        
Revenue (179,854) (149,739) (684,442) (465,349)
Cost of revenue        
Cost of revenue (182,758) (148,439) (641,990) (459,425)
Eliminations | Wheels, Repairs & Parts        
Revenue        
Revenue   (1,962)   (4,933)
Cost of revenue        
Cost of revenue   (1,944)   (4,886)
Eliminations | Leasing & Services        
Revenue        
Revenue 151 160 428 474
Cost of revenue        
Cost of revenue (24) $ (20) (72) $ (62)
Eliminations | Wheels & Parts        
Revenue        
Revenue (1,339)   (4,246)  
Cost of revenue        
Cost of revenue $ (1,486)   $ (4,470)