XML 53 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Feb. 28, 2015
Feb. 28, 2014
Revenue        
Revenue $ 630,149us-gaap_Revenues $ 502,216us-gaap_Revenues $ 1,125,207us-gaap_Revenues $ 992,571us-gaap_Revenues
Cost of revenue        
Cost of revenue 504,839us-gaap_CostOfRevenue 444,365us-gaap_CostOfRevenue 911,829us-gaap_CostOfRevenue 873,161us-gaap_CostOfRevenue
Margin 125,310us-gaap_GrossProfit 57,851us-gaap_GrossProfit 213,378us-gaap_GrossProfit 119,410us-gaap_GrossProfit
Selling and administrative expense 32,899us-gaap_SellingGeneralAndAdministrativeExpense 28,125us-gaap_SellingGeneralAndAdministrativeExpense 66,628us-gaap_SellingGeneralAndAdministrativeExpense 54,234us-gaap_SellingGeneralAndAdministrativeExpense
Net gain on disposition of equipment (121)us-gaap_GainLossOnSaleOfOtherAssets (5,416)us-gaap_GainLossOnSaleOfOtherAssets (204)us-gaap_GainLossOnSaleOfOtherAssets (9,067)us-gaap_GainLossOnSaleOfOtherAssets
Restructuring charges   540us-gaap_RestructuringCharges   1,419us-gaap_RestructuringCharges
Earnings from operations 92,532us-gaap_OperatingIncomeLoss 34,602us-gaap_OperatingIncomeLoss 146,954us-gaap_OperatingIncomeLoss 72,824us-gaap_OperatingIncomeLoss
Other costs        
Interest and foreign exchange 1,929gbx_InterestAndForeignExchange 4,099gbx_InterestAndForeignExchange 5,070gbx_InterestAndForeignExchange 8,843gbx_InterestAndForeignExchange
Earnings before income taxes and earnings (loss) from unconsolidated affiliates 90,603us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 30,503us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 141,884us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 63,981us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax (expense) benefit (29,372)us-gaap_IncomeTaxExpenseBenefit (9,883)us-gaap_IncomeTaxExpenseBenefit (45,426)us-gaap_IncomeTaxExpenseBenefit (20,405)us-gaap_IncomeTaxExpenseBenefit
Earnings before earnings (loss) from unconsolidated affiliates 61,231us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 20,620us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 96,458us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 43,576us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Earnings (loss) from unconsolidated affiliates (185)us-gaap_IncomeLossFromEquityMethodInvestments (67)us-gaap_IncomeLossFromEquityMethodInvestments 570us-gaap_IncomeLossFromEquityMethodInvestments (26)us-gaap_IncomeLossFromEquityMethodInvestments
Net earnings 61,046us-gaap_ProfitLoss 20,553us-gaap_ProfitLoss 97,028us-gaap_ProfitLoss 43,550us-gaap_ProfitLoss
Net earnings attributable to noncontrolling interest (10,695)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (4,966)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (13,891)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (12,575)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net earnings attributable to Greenbrier 50,351us-gaap_NetIncomeLoss 15,587us-gaap_NetIncomeLoss 83,137us-gaap_NetIncomeLoss 30,975us-gaap_NetIncomeLoss
Basic earnings per common share $ 1.86us-gaap_EarningsPerShareBasic $ 0.55us-gaap_EarningsPerShareBasic $ 3.04us-gaap_EarningsPerShareBasic $ 1.09us-gaap_EarningsPerShareBasic
Diluted earnings per common share $ 1.57us-gaap_EarningsPerShareDiluted [1] $ 0.50us-gaap_EarningsPerShareDiluted [1] $ 2.57us-gaap_EarningsPerShareDiluted [1] $ 0.98us-gaap_EarningsPerShareDiluted [1]
Weighted average common shares:        
Basic 27,028us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [2] 28,300us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [2] 27,348us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [2] 28,359us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [2]
Diluted 33,073us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 34,345us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 33,395us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 34,404us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Dividends declared per common share $ 0.15us-gaap_CommonStockDividendsPerShareDeclared   $ 0.30us-gaap_CommonStockDividendsPerShareDeclared  
Manufacturing        
Revenue        
Revenue 505,241us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= gbx_ManufacturingMember
347,755us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= gbx_ManufacturingMember
885,190us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= gbx_ManufacturingMember
707,228us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= gbx_ManufacturingMember
Cost of revenue        
Cost of revenue 403,227us-gaap_CostOfRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= gbx_ManufacturingMember
306,572us-gaap_CostOfRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= gbx_ManufacturingMember
719,264us-gaap_CostOfRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= gbx_ManufacturingMember
618,012us-gaap_CostOfRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= gbx_ManufacturingMember
Wheels & Parts        
Revenue        
Revenue 102,640us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= gbx_WheelsAndPartsMember
136,540us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= gbx_WheelsAndPartsMember
189,264us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= gbx_WheelsAndPartsMember
249,941us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= gbx_WheelsAndPartsMember
Cost of revenue        
Cost of revenue 92,768us-gaap_CostOfRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= gbx_WheelsAndPartsMember
127,940us-gaap_CostOfRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= gbx_WheelsAndPartsMember
169,640us-gaap_CostOfRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= gbx_WheelsAndPartsMember
235,915us-gaap_CostOfRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= gbx_WheelsAndPartsMember
Leasing & Services        
Revenue        
Revenue 22,268us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= gbx_LeasingAndServicesMember
17,921us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= gbx_LeasingAndServicesMember
50,753us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= gbx_LeasingAndServicesMember
35,402us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= gbx_LeasingAndServicesMember
Cost of revenue        
Cost of revenue $ 8,844us-gaap_CostOfRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= gbx_LeasingAndServicesMember
$ 9,853us-gaap_CostOfRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= gbx_LeasingAndServicesMember
$ 22,925us-gaap_CostOfRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= gbx_LeasingAndServicesMember
$ 19,234us-gaap_CostOfRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= gbx_LeasingAndServicesMember
[1] Diluted earnings per share was calculated as follows: Earnings before interest and debt issuance costs (net of tax) on convertible notes Weighted average diluted common shares outstanding
[2] Restricted stock grants and restricted stock units, including some grants subject to certain performance criteria, are included in weighted average basic common shares outstanding when the Company is in a net earnings position.