XML 35 R56.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidating Balance Sheet (Detail) (USD $)
In Thousands, unless otherwise specified
Nov. 30, 2014
Aug. 31, 2014
Nov. 30, 2013
Aug. 31, 2013
Assets        
Cash and cash equivalents $ 118,958us-gaap_CashAndCashEquivalentsAtCarryingValue $ 184,916us-gaap_CashAndCashEquivalentsAtCarryingValue $ 81,226us-gaap_CashAndCashEquivalentsAtCarryingValue $ 97,435us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash 9,170us-gaap_RestrictedCashAndCashEquivalents 20,140us-gaap_RestrictedCashAndCashEquivalents    
Accounts receivable, net 191,532us-gaap_AccountsReceivableNet 199,679us-gaap_AccountsReceivableNet    
Inventories 372,039us-gaap_InventoryNet 305,656us-gaap_InventoryNet    
Leased railcars for syndication 177,221gbx_LeasedRailcarsForSyndicationAtCarryingValue 125,850gbx_LeasedRailcarsForSyndicationAtCarryingValue    
Equipment on operating leases, net 264,615us-gaap_PropertySubjectToOrAvailableForOperatingLeaseNet 258,848us-gaap_PropertySubjectToOrAvailableForOperatingLeaseNet    
Property, plant and equipment, net 258,303us-gaap_PropertyPlantAndEquipmentNet 243,698us-gaap_PropertyPlantAndEquipmentNet    
Investment in unconsolidated affiliates 72,342us-gaap_EquityMethodInvestments 69,359us-gaap_EquityMethodInvestments    
Goodwill 43,265us-gaap_Goodwill 43,265us-gaap_Goodwill    
Intangibles and other assets, net 61,937gbx_IntangibleAssetsNetAndOtherAssetsExcludingGoodwill 65,757gbx_IntangibleAssetsNetAndOtherAssetsExcludingGoodwill    
Total assets 1,569,382us-gaap_Assets 1,517,168us-gaap_Assets    
Liabilities and Equity        
Revolving notes 46,527us-gaap_LineOfCredit 13,081us-gaap_LineOfCredit    
Accounts payable and accrued liabilities 374,509us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent 383,289us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent    
Deferred income taxes 81,808us-gaap_DeferredTaxLiabilities 81,383us-gaap_DeferredTaxLiabilities    
Deferred revenue 27,067us-gaap_DeferredRevenue 20,603us-gaap_DeferredRevenue    
Notes payable 443,303us-gaap_NotesPayable 445,091us-gaap_NotesPayable    
Total equity - Greenbrier 519,884us-gaap_StockholdersEquity 511,390us-gaap_StockholdersEquity    
Noncontrolling interest 76,284us-gaap_MinorityInterest 62,331us-gaap_MinorityInterest    
Total equity 596,168us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 573,721us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 482,859us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 456,827us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Liabilities and Equity 1,569,382us-gaap_LiabilitiesAndStockholdersEquity 1,517,168us-gaap_LiabilitiesAndStockholdersEquity    
Parent        
Assets        
Cash and cash equivalents 78,347us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
149,747us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
46,462us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
63,173us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Accounts receivable, net 734us-gaap_AccountsReceivableNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
626us-gaap_AccountsReceivableNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Property, plant and equipment, net 6,604us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
6,220us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Investment in unconsolidated affiliates 992,388us-gaap_EquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
910,732us-gaap_EquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Intangibles and other assets, net 16,273gbx_IntangibleAssetsNetAndOtherAssetsExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
17,031gbx_IntangibleAssetsNetAndOtherAssetsExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total assets 1,094,346us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,084,356us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Liabilities and Equity        
Revolving notes 15,000us-gaap_LineOfCredit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
     
Accounts payable and accrued liabilities 293,444us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
315,879us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Deferred income taxes 21,070us-gaap_DeferredTaxLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
12,109us-gaap_DeferredTaxLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Deferred revenue 122us-gaap_DeferredRevenue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
122us-gaap_DeferredRevenue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Notes payable 244,826us-gaap_NotesPayable
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
244,856us-gaap_NotesPayable
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total equity - Greenbrier 519,884us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
511,390us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total equity 519,884us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
511,390us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Liabilities and Equity 1,094,346us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,084,356us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Combined Guarantor Subsidiaries        
Assets        
Cash and cash equivalents 1,577us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
112us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
71us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
25us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Restricted cash 2,268us-gaap_RestrictedCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
13,238us-gaap_RestrictedCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Accounts receivable, net 393,166us-gaap_AccountsReceivableNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
474,409us-gaap_AccountsReceivableNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Inventories 124,284us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
113,117us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Leased railcars for syndication 192,729gbx_LeasedRailcarsForSyndicationAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
128,965gbx_LeasedRailcarsForSyndicationAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Equipment on operating leases, net 263,914us-gaap_PropertySubjectToOrAvailableForOperatingLeaseNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
257,415us-gaap_PropertySubjectToOrAvailableForOperatingLeaseNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Property, plant and equipment, net 104,300us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
102,972us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Investment in unconsolidated affiliates 151,457us-gaap_EquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
143,768us-gaap_EquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Goodwill 43,265us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
43,265us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Intangibles and other assets, net 42,614gbx_IntangibleAssetsNetAndOtherAssetsExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
45,013gbx_IntangibleAssetsNetAndOtherAssetsExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total assets 1,319,574us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
1,322,274us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Liabilities and Equity        
Accounts payable and accrued liabilities 183,082us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
221,863us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Deferred income taxes 72,225us-gaap_DeferredTaxLiabilities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
80,489us-gaap_DeferredTaxLiabilities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Deferred revenue 26,068us-gaap_DeferredRevenue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
19,950us-gaap_DeferredRevenue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Notes payable 196,947us-gaap_NotesPayable
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
198,705us-gaap_NotesPayable
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total equity - Greenbrier 841,252us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
801,267us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total equity 841,252us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
801,267us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Liabilities and Equity 1,319,574us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
1,322,274us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Combined Non-Guarantor Subsidiaries        
Assets        
Cash and cash equivalents 39,034us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
35,057us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
34,693us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
34,237us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Restricted cash 6,902us-gaap_RestrictedCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
6,902us-gaap_RestrictedCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Accounts receivable, net 47,079us-gaap_AccountsReceivableNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
62,421us-gaap_AccountsReceivableNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Inventories 247,829us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
192,634us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Equipment on operating leases, net 3,413us-gaap_PropertySubjectToOrAvailableForOperatingLeaseNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
3,613us-gaap_PropertySubjectToOrAvailableForOperatingLeaseNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Property, plant and equipment, net 147,399us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
134,506us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Investment in unconsolidated affiliates 3,930us-gaap_EquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
3,961us-gaap_EquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Intangibles and other assets, net 13,831gbx_IntangibleAssetsNetAndOtherAssetsExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
14,221gbx_IntangibleAssetsNetAndOtherAssetsExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total assets 509,417us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
453,315us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Liabilities and Equity        
Revolving notes 31,527us-gaap_LineOfCredit
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
13,081us-gaap_LineOfCredit
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Accounts payable and accrued liabilities 190,856us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
185,335us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Deferred revenue 834us-gaap_DeferredRevenue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
487us-gaap_DeferredRevenue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Notes payable 1,530us-gaap_NotesPayable
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1,530us-gaap_NotesPayable
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total equity - Greenbrier 208,695us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
190,861us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Noncontrolling interest 75,975us-gaap_MinorityInterest
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
62,021us-gaap_MinorityInterest
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total equity 284,670us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
252,882us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Liabilities and Equity 509,417us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
453,315us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Eliminations        
Assets        
Accounts receivable, net (249,447)us-gaap_AccountsReceivableNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(337,777)us-gaap_AccountsReceivableNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Inventories (74)us-gaap_InventoryNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(95)us-gaap_InventoryNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Leased railcars for syndication (15,508)gbx_LeasedRailcarsForSyndicationAtCarryingValue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(3,115)gbx_LeasedRailcarsForSyndicationAtCarryingValue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Equipment on operating leases, net (2,712)us-gaap_PropertySubjectToOrAvailableForOperatingLeaseNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(2,180)us-gaap_PropertySubjectToOrAvailableForOperatingLeaseNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Investment in unconsolidated affiliates (1,075,433)us-gaap_EquityMethodInvestments
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(989,102)us-gaap_EquityMethodInvestments
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Intangibles and other assets, net (10,781)gbx_IntangibleAssetsNetAndOtherAssetsExcludingGoodwill
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(10,508)gbx_IntangibleAssetsNetAndOtherAssetsExcludingGoodwill
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Total assets (1,353,955)us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(1,342,777)us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Liabilities and Equity        
Accounts payable and accrued liabilities (292,873)us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(339,788)us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Deferred income taxes (11,487)us-gaap_DeferredTaxLiabilities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(11,215)us-gaap_DeferredTaxLiabilities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Deferred revenue 43us-gaap_DeferredRevenue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
44us-gaap_DeferredRevenue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Total equity - Greenbrier (1,049,947)us-gaap_StockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(992,128)us-gaap_StockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Noncontrolling interest 309us-gaap_MinorityInterest
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
310us-gaap_MinorityInterest
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Total equity (1,049,638)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(991,818)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Liabilities and Equity $ (1,353,955)us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
$ (1,342,777)us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember