XML 23 R67.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statement of Operations (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
May 31, 2013
May 31, 2012
May 31, 2013
May 31, 2012
Revenue        
Manufacturing $ 284,591 $ 364,930 $ 864,006 $ 947,792
Wheels, Repair & Parts 131,167 125,145 355,219 362,788
Leasing & Services 17,905 17,722 52,978 53,601
Revenues 433,663 507,797 1,272,203 1,364,181
Cost of revenue        
Manufacturing 253,360 325,424 774,502 852,464
Wheels, Repair & Parts 120,476 111,610 325,086 324,055
Leasing & Services 9,808 8,825 26,542 27,783
Cost of revenue 383,644 445,859 1,126,130 1,204,302
Margin 50,019 61,938 146,073 159,879
Selling and administrative 25,322 28,784 76,364 76,998
Net gain on disposition of equipment (5,131) (2,585) (9,615) (8,897)
Goodwill impairment 76,900 [1]   76,900 [1],[2]  
Earnings (loss) from operations (47,072) 35,739 2,424 91,778
Other costs        
Interest and foreign exchange 5,905 6,560 18,127 18,574
Earnings (loss) before income taxes and earnings (loss) from unconsolidated affiliates (52,977) 29,179 (15,703) 73,204
Income tax (expense) benefit (2,729) (8,655) (12,905) (21,798)
Earnings (loss) before earnings (loss) from unconsolidated affiliates (55,706) 20,524 (28,608) 51,406
Earnings (loss) from unconsolidated affiliates 82 201 (63) (99)
Net earnings (loss) (55,624) 20,725 (28,671) 51,307
Net (earnings) loss attributable to noncontrolling interest (406) (1,608) (3,093) (4)
Net earnings (loss) attributable to Greenbrier (56,030) 19,117 (31,764) 51,303
Parent
       
Revenue        
Leasing & Services 310 77 787 824
Revenues 310 77 787 824
Cost of revenue        
Margin 310 77 787 824
Selling and administrative 9,903 11,287 30,014 32,612
Earnings (loss) from operations (9,593) (11,210) (29,227) (31,788)
Other costs        
Interest and foreign exchange 4,124 4,671 12,207 14,241
Earnings (loss) before income taxes and earnings (loss) from unconsolidated affiliates (13,717) (15,881) (41,434) (46,029)
Income tax (expense) benefit 3,960 3,731 16,645 17,538
Earnings (loss) before earnings (loss) from unconsolidated affiliates (9,757) (12,150) (24,789) (28,491)
Earnings (loss) from unconsolidated affiliates (46,273) 30,761 (6,975) 79,149
Net earnings (loss) (56,030) 18,611 (31,764) 50,658
Net (earnings) loss attributable to noncontrolling interest   506   645
Net earnings (loss) attributable to Greenbrier (56,030) 19,117 (31,764) 51,303
Combined Guarantor Subsidiaries
       
Revenue        
Manufacturing 143,411 240,773 473,213 646,114
Wheels, Repair & Parts 133,069 128,100 363,799 372,138
Leasing & Services 17,596 17,785 52,208 53,282
Revenues 294,076 386,658 889,220 1,071,534
Cost of revenue        
Manufacturing 129,348 218,964 431,221 580,775
Wheels, Repair & Parts 122,316 114,490 333,823 333,356
Leasing & Services 9,830 8,845 26,617 27,838
Cost of revenue 261,494 342,299 791,661 941,969
Margin 32,582 44,359 97,559 129,565
Selling and administrative 7,771 8,373 23,309 21,867
Net gain on disposition of equipment (4,214) (2,585) (7,781) (8,896)
Goodwill impairment 76,900   76,900  
Earnings (loss) from operations (47,875) 38,571 5,131 116,594
Other costs        
Interest and foreign exchange 1,001 968 2,870 2,749
Earnings (loss) before income taxes and earnings (loss) from unconsolidated affiliates (48,876) 37,603 2,261 113,845
Income tax (expense) benefit (4,716) (13,604) (24,086) (43,326)
Earnings (loss) before earnings (loss) from unconsolidated affiliates (53,592) 23,999 (21,825) 70,519
Earnings (loss) from unconsolidated affiliates 3,317 2,334 3,755 924
Net earnings (loss) (50,275) 26,333 (18,070) 71,443
Net earnings (loss) attributable to Greenbrier (50,275) 26,333 (18,070) 71,443
Combined Non-Guarantor Subsidiaries
       
Revenue        
Manufacturing 251,120 288,085 690,319 757,432
Leasing & Services (1)      
Revenues 251,119 288,085 690,319 757,432
Cost of revenue        
Manufacturing 234,390 270,494 646,924 721,048
Cost of revenue 234,390 270,494 646,924 721,048
Margin 16,729 17,591 43,395 36,384
Selling and administrative 7,648 9,124 23,041 22,519
Net gain on disposition of equipment (723)   (1,276)  
Earnings (loss) from operations 9,804 8,467 21,630 13,865
Other costs        
Interest and foreign exchange 780 1,238 3,251 2,457
Earnings (loss) before income taxes and earnings (loss) from unconsolidated affiliates 9,024 7,229 18,379 11,408
Income tax (expense) benefit (1,568) 1,350 (3,964) 3,016
Earnings (loss) before earnings (loss) from unconsolidated affiliates 7,456 8,579 14,415 14,424
Earnings (loss) from unconsolidated affiliates 11   27  
Net earnings (loss) 7,467 8,579 14,442 14,424
Net (earnings) loss attributable to noncontrolling interest (383) (1,755) (1,570) (3,445)
Net earnings (loss) attributable to Greenbrier 7,084 6,824 12,872 10,979
Eliminations
       
Revenue        
Manufacturing (109,940) (163,928) (299,526) (455,754)
Wheels, Repair & Parts (1,902) (2,955) (8,580) (9,350)
Leasing & Services   (140) (17) (505)
Revenues (111,842) (167,023) (308,123) (465,609)
Cost of revenue        
Manufacturing (110,378) (164,034) (303,643) (449,359)
Wheels, Repair & Parts (1,840) (2,880) (8,737) (9,301)
Leasing & Services (22) (20) (75) (55)
Cost of revenue (112,240) (166,934) (312,455) (458,715)
Margin 398 (89) 4,332 (6,894)
Net gain on disposition of equipment (194)   (558) (1)
Earnings (loss) from operations 592 (89) 4,890 (6,893)
Other costs        
Interest and foreign exchange   (317) (201) (873)
Earnings (loss) before income taxes and earnings (loss) from unconsolidated affiliates 592 228 5,091 (6,020)
Income tax (expense) benefit (405) (132) (1,500) 974
Earnings (loss) before earnings (loss) from unconsolidated affiliates 187 96 3,591 (5,046)
Earnings (loss) from unconsolidated affiliates 43,027 (32,894) 3,130 (80,172)
Net earnings (loss) 43,214 (32,798) 6,721 (85,218)
Net (earnings) loss attributable to noncontrolling interest (23) (359) (1,523) 2,796
Net earnings (loss) attributable to Greenbrier $ 43,191 $ (33,157) $ 5,198 $ (82,422)
[1] Relates to the Wheels, Repair & Parts segment.
[2] Goodwill impairment relates to the non-cash goodwill impairment charge recognized as part of the Company's annual goodwill impairment analysis as further discussed below.