XML 22 R57.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Statement of Cash Flows (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Nov. 30, 2012
Nov. 30, 2011
Cash flows from operating activities:    
Net earnings (loss) $ 12,561 $ 13,328
Adjustments to reconcile net earnings (loss) to net cash provided by (used in) operating activities:    
Deferred income taxes 940 3,665
Depreciation and amortization 10,923 9,889
Gain on sales of leased equipment (1,408) (3,658)
Accretion of debt discount 849 787
Stock based compensation 1,886 1,742
Other (1,705) 2,024
Decrease (increase) in assets    
Accounts receivable (15,515) 33,687
Inventories (41,465) (34,088)
Leased railcars for syndication 43,501 (37,339)
Other 945 856
Increase (decrease) in liabilities    
Accounts payable and accrued liabilities (48,036) 260
Deferred revenue 11,039 (145)
Net cash provided by (used in) operating activities (25,485) (8,992)
Cash flows from investing activities:    
Proceeds from sales of equipment 10,086 5,741
Investment in and net advances to unconsolidated affiliates (160) 70
Decrease (increase) in restricted cash (1,045) (38)
Capital expenditures (25,141) (15,007)
Other   10
Net cash provided by (used in) investing activities (16,260) (9,224)
Cash flows from financing activities:    
Net change in revolving notes with maturities of 90 days or less 27,935 (9,150)
Proceeds from revolving notes with maturities longer than 90 days 9,195 7,557
Repayment of revolving notes with maturities longer than 90 days (8,941) (5,606)
Proceeds from notes payable   2,500
Repayments of notes payable (1,230) (1,243)
Other     
Investment by joint venture partner 1,182  
Excess tax benefit from restricted stock awards 217  
Net cash provided by (used in) financing activities 28,358 (5,942)
Effect of exchange rate changes 1,100 (5,209)
Decrease in cash and cash equivalents (12,287) (29,367)
Beginning of period 53,571 50,222
End of period 41,284 20,855
Parent
   
Cash flows from operating activities:    
Net earnings (loss) 10,427 14,517
Adjustments to reconcile net earnings (loss) to net cash provided by (used in) operating activities:    
Deferred income taxes 2,481 4,416
Depreciation and amortization 576 699
Accretion of debt discount 849 787
Stock based compensation 1,886 1,742
Decrease (increase) in assets    
Accounts receivable 915 13,596
Other 212 853
Increase (decrease) in liabilities    
Accounts payable and accrued liabilities (27,865) (24,758)
Deferred revenue (39) (39)
Net cash provided by (used in) operating activities (10,558) 11,813
Cash flows from investing activities:    
Investment in and net advances to unconsolidated affiliates (20,413) (22,433)
Intercompany advances 4 (2,632)
Capital expenditures (49) (311)
Net cash provided by (used in) investing activities (20,458) (25,376)
Cash flows from financing activities:    
Net change in revolving notes with maturities of 90 days or less 41,750 (8,000)
Intercompany advances (11,688) 1,713
Other     
Excess tax benefit from restricted stock awards 217  
Net cash provided by (used in) financing activities 30,279 (6,287)
Decrease in cash and cash equivalents (737) (19,850)
Beginning of period 34,323 33,368
End of period 33,586 13,518
Combined Guarantor Subsidiaries
   
Cash flows from operating activities:    
Net earnings (loss) 13,830 21,397
Adjustments to reconcile net earnings (loss) to net cash provided by (used in) operating activities:    
Deferred income taxes (1,656) (737)
Depreciation and amortization 7,922 7,404
Gain on sales of leased equipment (1,044) (3,657)
Other 98 603
Decrease (increase) in assets    
Accounts receivable (18,193) (18,628)
Inventories (39,095) 14,918
Leased railcars for syndication 45,243 (38,759)
Other (141) 1,049
Increase (decrease) in liabilities    
Accounts payable and accrued liabilities (24,450) 27,610
Deferred revenue 11,506 (145)
Net cash provided by (used in) operating activities (5,980) 11,055
Cash flows from investing activities:    
Proceeds from sales of equipment 10,086 5,741
Investment in and net advances to unconsolidated affiliates (85) 683
Decrease (increase) in restricted cash 57 (38)
Capital expenditures (16,676) (12,625)
Other   10
Net cash provided by (used in) investing activities (6,618) (6,229)
Cash flows from financing activities:    
Intercompany advances 12,944 (4,006)
Repayments of notes payable (1,028) (1,041)
Other     
Net cash provided by (used in) financing activities 11,916 (5,047)
Effect of exchange rate changes 402 (76)
Decrease in cash and cash equivalents (280) (297)
Beginning of period 294 529
End of period 14 232
Combined Non-Guarantor Subsidiaries
   
Cash flows from operating activities:    
Net earnings (loss) 3,243 1,403
Adjustments to reconcile net earnings (loss) to net cash provided by (used in) operating activities:    
Deferred income taxes (736) 488
Depreciation and amortization 2,448 1,803
Other 1 1
Decrease (increase) in assets    
Accounts receivable 1,676 38,699
Inventories (2,384) (48,856)
Other 3,318 (1,046)
Increase (decrease) in liabilities    
Accounts payable and accrued liabilities 4,277 (2,571)
Deferred revenue (430) 39
Net cash provided by (used in) operating activities 11,413 (10,040)
Cash flows from investing activities:    
Investment in and net advances to unconsolidated affiliates (160)  
Decrease (increase) in restricted cash (1,102)  
Capital expenditures (8,278) (2,071)
Net cash provided by (used in) investing activities (9,540) (2,071)
Cash flows from financing activities:    
Net change in revolving notes with maturities of 90 days or less (13,815) (1,150)
Proceeds from revolving notes with maturities longer than 90 days 9,195 7,557
Repayment of revolving notes with maturities longer than 90 days (8,941) (5,606)
Intercompany advances (1,260) 4,925
Proceeds from notes payable   2,500
Repayments of notes payable (202) (202)
Other     
Investment by joint venture partner 1,182  
Net cash provided by (used in) financing activities (13,841) 8,024
Effect of exchange rate changes 698 (5,133)
Decrease in cash and cash equivalents (11,270) (9,220)
Beginning of period 18,954 16,325
End of period 7,684 7,105
Eliminations
   
Cash flows from operating activities:    
Net earnings (loss) (14,939) (23,989)
Adjustments to reconcile net earnings (loss) to net cash provided by (used in) operating activities:    
Deferred income taxes 851 (502)
Depreciation and amortization (23) (17)
Gain on sales of leased equipment (364) (1)
Other (1,804) 1,420
Decrease (increase) in assets    
Accounts receivable 87 20
Inventories 14 (150)
Leased railcars for syndication (1,742) 1,420
Other (2,444)  
Increase (decrease) in liabilities    
Accounts payable and accrued liabilities 2 (21)
Deferred revenue 2  
Net cash provided by (used in) operating activities (20,360) (21,820)
Cash flows from investing activities:    
Investment in and net advances to unconsolidated affiliates 20,498 21,820
Intercompany advances (4) 2,632
Capital expenditures (138)  
Net cash provided by (used in) investing activities 20,356 24,452
Cash flows from financing activities:    
Intercompany advances 4 (2,632)
Other     
Net cash provided by (used in) financing activities $ 4 $ (2,632)