XML 137 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information
12 Months Ended
Aug. 31, 2012
Segment Information

Note 20 - Segment Information

Greenbrier operates in three reportable segments: Manufacturing; Wheel Services, Refurbishment & Parts and Leasing & Services. The accounting policies of the segments are the same as those described in the summary of significant accounting policies. Performance is evaluated based on margin. The Company’s integrated business model results in selling and administrative costs being intertwined among the segments. Currently, Greenbrier’s management does not allocate these costs for either external or internal reporting purposes. Intersegment sales and transfers are valued as if the sales or transfers were to third parties. Related revenue and margin is eliminated in consolidation and therefore are not included in consolidated results in the Company’s Consolidated Financial Statements.

The information in the following table is derived directly from the segments’ internal financial reports used for corporate management purposes.

 

     Years ended August 31,  
(In thousands)    2012     2011     2010  

Revenue:

      

Manufacturing

   $ 1,370,900      $ 770,596      $ 305,333   

Wheel Services, Refurbishment & Parts

     498,336        492,355        402,694   

Leasing & Services

     90,538        70,498        73,190   

Intersegment eliminations

     (152,058     (90,159     (24,937

 

 
   $ 1,807,716      $ 1,243,290      $ 756,280   

 

 

Margin:

      

Manufacturing

   $ 131,580      $ 59,975      $ 27,171   

Wheel Services, Refurbishment & Parts

     48,324        47,416        43,912   

Leasing & Services

     34,516        32,140        30,915   

 

 
   $ 214,420      $ 139,531      $ 101,998   

 

 

Assets:

      

Manufacturing

   $ 402,976      $ 423,295      $ 205,863   

Wheel services, Refurbishment & Parts

     413,013        400,643        387,356   

Leasing & Services

     508,539        424,839        377,761   

Unallocated

     60,016        52,878        101,908   

 

 
   $ 1,384,544      $ 1,301,655      $ 1,072,888   

 

 

Depreciation and amortization:

      

Manufacturing

   $ 11,754      $ 9,853      $ 11,061   

Wheel Services, Refurbishment & Parts

     13,265        11,853        11,435   

Leasing & Services

     17,352        16,587        15,015   

 

 
   $ 42,371      $ 38,293      $ 37,511   

 

 

Capital expenditures:

      

Manufacturing

   $ 33,313      $ 20,016      $ 8,715   

Wheel Services, Refurbishment & Parts

     11,248        20,087        12,215   

Leasing & Services

     73,324        44,199        18,059   

 

 
   $ 117,885      $ 84,302      $ 38,989   

 

 

 

The following table summarizes selected geographic information.

 

     Years ended August 31,  
(In thousands)    2012      2011      2010  

Revenue(1):

        

U.S.

   $ 1,642,348       $ 1,103,423       $ 659,697   

Foreign

     165,368         139,867         96,583   

 

 
   $ 1,807,716       $ 1,243,290       $ 756,280   

 

 

Identifiable assets:

        

U.S.

   $ 982,078       $ 1,000,249       $ 918,553   

Canada

     718         

Mexico

     323,318         228,406         115,721   

Europe

     78,430         73,000         38,614   

 

 
   $ 1,384,544       $ 1,301,655       $ 1,072,888   

 

 
(1) 

Revenue is presented on the basis of geographic location of customers.

Reconciliation of segment margin to earnings (loss) before income tax loss from unconsolidated affiliates:

 

     Years ended August 31,  
(In thousands)    2012     2011     2010  

Segment margin

   $ 214,420      $ 139,531      $ 101,998   

Less unallocated items:

      

Selling and administrative

     104,596        80,326        69,931   

Gain on disposition of equipment

     (8,964     (8,369     (8,170

Special items

                   (11,870

Interest and foreign exchange

     24,809        36,992        45,204   

Loss (gain) on extinguishment of debt

            15,657        (2,070

 

 

Earnings before income tax and loss from
unconsolidated affiliates

   $ 93,979      $ 14,925      $ 8,973