XML 71 R114.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Statement of Cash Flows (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Aug. 31, 2012
Aug. 31, 2011
Aug. 31, 2010
Cash flows from operating activities:      
Net earnings (loss) $ 61,170 $ 8,387 $ 8,331
Adjustments to reconcile net earnings (loss) to net cash provided by (used in) operating activities:      
Deferred income taxes 11,617 2,399 15,052
Depreciation and amortization 42,371 38,293 37,511
Gain on sales of leased equipment (8,964) (5,121) (6,543)
Accretion of debt discount 3,259 6,583 8,149
Special items     (11,870)
Gain on extinguishment of debt (non-cash portion)   8,453 (2,070)
Other 13,662 6,762 4,237
Decrease (increase) in assets:      
Accounts receivable 37,763 (96,552) 22,430
Inventories 3,709 (116,866) (45,212)
Leased railcars for syndication (76,071) (20,839) 759
Other   8,863 6,455
Increase (decrease) in liabilities:      
Accounts payable and accrued liabilities 16,236 130,673 12,777
Deferred revenue 11,304 (5,287) (7,445)
Net cash provided by (used in) operating activities 116,056 (34,252) 42,561
Cash flows from investing activities:      
Proceeds from sales of equipment 33,560 18,730 22,978
Investment in and net advances to unconsolidated affiliates (506) (2,330) (927)
Contract placement fee     (6,050)
Decrease (increase) in restricted cash (4,164) 412 (1,442)
Capital expenditures (117,885) (84,302) (38,989)
Other 48 (1,774) 260
Net cash provided by (used in) investing Activities (88,947) (69,264) (24,170)
Cash flows from financing activities:      
Net changes in revolving notes with maturities of 90 days or less (57,302) 71,625 (11,934)
Proceeds from revolving notes with maturities longer than 90 days 63,773 25,159 5,698
Repayment of revolving notes with maturities longer than 90 days (33,934) (10,000) (5,698)
Proceeds from issuance of notes payable 2,750 231,250 2,149
Debt issuance costs   (11,469) (109)
Repayments of notes payable (7,070) (311,360) (38,267)
Proceeds from equity offering   63,180 56,250
Excess tax benefit from restricted stock awards 1,627    
Expenses from equity offering   (420) (3,542)
Investment by joint venture partner 1,362    
Other   26 29
Net cash provided by (used in) financing activities (28,794) 57,991 4,576
Effect of exchange rate changes 5,034 (3,117) (290)
Increase (decrease) in cash and cash equivalents 3,349 (48,642) 22,677
Beginning of period 50,222 98,864 76,187
End of period 53,571 50,222 98,864
Parent
     
Cash flows from operating activities:      
Net earnings (loss) 58,708 6,466 4,277
Adjustments to reconcile net earnings (loss) to net cash provided by (used in) operating activities:      
Deferred income taxes 23,749 (15,380) 5,898
Depreciation and amortization 2,596 2,701 2,063
Accretion of debt discount 3,259 6,583 8,149
Special items     (11,870)
Gain on extinguishment of debt (non-cash portion)   8,453 (2,070)
Other 8,757 7,073 5,175
Decrease (increase) in assets:      
Accounts receivable 13,197 3,033 (9,292)
Other 1,847 4,265 648
Increase (decrease) in liabilities:      
Accounts payable and accrued liabilities (43,798) 394 3,143
Deferred revenue (155) (155) (155)
Net cash provided by (used in) operating activities 68,160 23,433 5,966
Cash flows from investing activities:      
Investment in and net advances to unconsolidated affiliates (103,703) (57,373) (36,697)
Intercompany advances 19,092 (1,334) 7,866
Capital expenditures (709) (1,996) (3,645)
Net cash provided by (used in) investing Activities (85,320) (60,703) (32,476)
Cash flows from financing activities:      
Net changes in revolving notes with maturities of 90 days or less (60,000) 60,000  
Intercompany advances 76,476 (55,401) 33,850
Proceeds from issuance of notes payable   230,000  
Debt issuance costs   (11,469)  
Repayments of notes payable   (306,750) (32,090)
Proceeds from equity offering   63,180 56,250
Excess tax benefit from restricted stock awards 1,627    
Expenses from equity offering   (420) (3,542)
Other   26 29
Net cash provided by (used in) financing activities 18,103 (20,834) 54,497
Effect of exchange rate changes 12    
Increase (decrease) in cash and cash equivalents 955 (58,104) 27,987
Beginning of period 33,368 91,472 63,485
End of period 34,323 33,368 91,472
Combined Guarantor Subsidiaries
     
Cash flows from operating activities:      
Net earnings (loss) 84,670 51,275 30,110
Adjustments to reconcile net earnings (loss) to net cash provided by (used in) operating activities:      
Deferred income taxes (7,548) 16,560 10,045
Depreciation and amortization 31,618 29,413 28,241
Gain on sales of leased equipment (8,963) (4,979) (6,543)
Other 1,024 151 354
Decrease (increase) in assets:      
Accounts receivable 44,373 (97,572) 17,743
Inventories 3,395 (3,503) (19,135)
Leased railcars for syndication (78,863) (21,857) 1,778
Other (393) 3,181 6,773
Increase (decrease) in liabilities:      
Accounts payable and accrued liabilities 55,609 36,161 (9,134)
Deferred revenue 10,711 (4,154) (8,353)
Net cash provided by (used in) operating activities 135,633 4,676 51,879
Cash flows from investing activities:      
Proceeds from sales of equipment 33,560 18,730 22,978
Investment in and net advances to unconsolidated affiliates 230 (8,420) 3,650
Contract placement fee     (6,050)
Decrease (increase) in restricted cash 66 412 (1,442)
Capital expenditures (89,531) (65,140) (30,430)
Other 48 61 260
Net cash provided by (used in) investing Activities (55,627) (54,357) (11,034)
Cash flows from financing activities:      
Intercompany advances (76,936) 52,806 (34,061)
Proceeds from issuance of notes payable 250   328
Repayments of notes payable (4,166) (4,206) (5,772)
Net cash provided by (used in) financing activities (80,852) 48,600 (39,505)
Effect of exchange rate changes 611 751 (902)
Increase (decrease) in cash and cash equivalents (235) (330) 438
Beginning of period 529 859 421
End of period 294 529 859
Combined Non-Guarantor Subsidiaries
     
Cash flows from operating activities:      
Net earnings (loss) 20,979 15,193 7,101
Adjustments to reconcile net earnings (loss) to net cash provided by (used in) operating activities:      
Deferred income taxes (2,520) 1,311 427
Depreciation and amortization 8,236 6,250 7,280
Other 37 (465) (1,972)
Decrease (increase) in assets:      
Accounts receivable (20,223) (1,992) 12,914
Inventories 313 (113,667) (26,077)
Leased railcars for syndication   1,018 (1,019)
Other 4,878 338 (966)
Increase (decrease) in liabilities:      
Accounts payable and accrued liabilities 4,448 94,096 18,765
Deferred revenue 735 (978) 1,063
Net cash provided by (used in) operating activities 16,883 1,104 17,516
Cash flows from investing activities:      
Investment in and net advances to unconsolidated affiliates (614)    
Decrease (increase) in restricted cash (4,230)    
Capital expenditures (28,684) (17,168) (5,594)
Other   (1,835)  
Net cash provided by (used in) investing Activities (33,528) (19,003) (5,594)
Cash flows from financing activities:      
Net changes in revolving notes with maturities of 90 days or less 2,698 11,625 (11,934)
Proceeds from revolving notes with maturities longer than 90 days 63,773 25,159 5,698
Repayment of revolving notes with maturities longer than 90 days (33,934) (10,000) (5,698)
Intercompany advances (18,632) 3,929 (7,655)
Proceeds from issuance of notes payable 2,500 1,250 1,821
Debt issuance costs     (109)
Repayments of notes payable (2,904) (404) (405)
Investment by joint venture partner 1,362    
Net cash provided by (used in) financing activities 14,863 31,559 (18,282)
Effect of exchange rate changes 4,411 (3,868) 612
Increase (decrease) in cash and cash equivalents 2,629 9,792 (5,748)
Beginning of period 16,325 6,533 12,281
End of period 18,954 16,325 6,533
Eliminations
     
Cash flows from operating activities:      
Net earnings (loss) (103,187) (64,547) (33,157)
Adjustments to reconcile net earnings (loss) to net cash provided by (used in) operating activities:      
Deferred income taxes (2,064) (92) (1,318)
Depreciation and amortization (79) (71) (73)
Gain on sales of leased equipment (1) (142)  
Other 3,844 3 680
Decrease (increase) in assets:      
Accounts receivable 416 (21) 1,065
Inventories 1 304  
Leased railcars for syndication 2,792    
Other (6,332) 1,079  
Increase (decrease) in liabilities:      
Accounts payable and accrued liabilities (23) 22 3
Deferred revenue 13    
Net cash provided by (used in) operating activities (104,620) (63,465) (32,800)
Cash flows from investing activities:      
Investment in and net advances to unconsolidated affiliates 103,581 63,463 32,120
Intercompany advances (19,092) 1,334 (7,866)
Capital expenditures 1,039 2 680
Net cash provided by (used in) investing Activities 85,528 64,799 24,934
Cash flows from financing activities:      
Intercompany advances 19,092 (1,334) 7,866
Net cash provided by (used in) financing activities $ 19,092 $ (1,334) $ 7,866