XML 46 R28.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information
12 Months Ended
Aug. 31, 2023
Segment Reporting [Abstract]  
Segment Information

Note 19 — Segment Information

The Company operates in three reportable segments: Manufacturing; Maintenance Services; and Leasing & Management Services.

The accounting policies of the segments are the same as those described in the summary of significant accounting policies. Performance is evaluated based on Earnings from operations. Corporate includes selling and administrative costs not directly related to goods and services and certain costs that are intertwined among segments due to our integrated business model. The Company does not allocate Interest and foreign exchange or Income tax benefit (expense) for either external or internal reporting purposes. Intersegment sales and transfers are valued as if the sales or transfers were to third parties. Related revenue and margin are eliminated in consolidation and therefore are not included in consolidated results in the Company’s Consolidated Financial Statements.

The information in the following table is derived directly from the segments’ internal financial reports used for corporate management purposes.

For the year ended August 31, 2023:

 

 

Revenue

 

 

Earnings (loss) from operations

 

(In millions)

 

External

 

 

Intersegment

 

 

Total

 

 

External

 

 

Intersegment

 

 

Total

 

Manufacturing

 

$

3,357.7

 

 

$

307.1

 

 

$

3,664.8

 

 

$

140.9

 

 

$

28.7

 

 

$

169.6

 

Maintenance Services

 

 

406.4

 

 

 

36.0

 

 

 

442.4

 

 

 

36.9

 

 

 

 

 

 

36.9

 

Leasing & Management Services

 

 

179.9

 

 

 

1.2

 

 

 

181.1

 

 

 

103.3

 

 

 

0.3

 

 

 

103.6

 

Eliminations

 

 

 

 

 

(344.3

)

 

 

(344.3

)

 

 

 

 

 

(29.0

)

 

 

(29.0

)

Corporate

 

 

 

 

 

 

 

 

 

 

 

(104.7

)

 

 

 

 

 

(104.7

)

 

 

$

3,944.0

 

 

$

 

 

$

3,944.0

 

 

$

176.4

 

 

$

 

 

$

176.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended August 31, 2022:

 

 

 

Revenue

 

 

Earnings (loss) from operations

 

(In millions)

 

External

 

 

Intersegment

 

 

Total

 

 

External

 

 

Intersegment

 

 

Total

 

Manufacturing

 

$

2,476.6

 

 

$

191.6

 

 

$

2,668.2

 

 

$

97.2

 

 

$

11.9

 

 

$

109.1

 

Maintenance Services

 

 

347.7

 

 

 

26.4

 

 

 

374.1

 

 

 

21.7

 

 

 

 

 

 

21.7

 

Leasing & Management Services

 

 

153.4

 

 

 

1.9

 

 

 

155.3

 

 

 

108.3

 

 

 

0.1

 

 

 

108.4

 

Eliminations

 

 

 

 

 

(219.9

)

 

 

(219.9

)

 

 

 

 

 

(12.0

)

 

 

(12.0

)

Corporate

 

 

 

 

 

 

 

 

 

 

 

(109.2

)

 

 

 

 

 

(109.2

)

 

 

$

2,977.7

 

 

$

 

 

$

2,977.7

 

 

$

118.0

 

 

$

 

 

$

118.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended August 31, 2021:

 

 

 

Revenue

 

 

Earnings (loss) from operations

 

(In millions)

 

External

 

 

Intersegment

 

 

Total

 

 

External

 

 

Intersegment

 

 

Total

 

Manufacturing

 

$

1,311.1

 

 

$

92.4

 

 

$

1,403.5

 

 

$

48.3

 

 

$

6.9

 

 

$

55.2

 

Maintenance Services

 

 

298.3

 

 

 

9.1

 

 

 

307.4

 

 

 

6.5

 

 

 

0.1

 

 

 

6.6

 

Leasing & Management Services

 

 

138.5

 

 

 

1.1

 

 

 

139.6

 

 

 

68.9

 

 

 

0.2

 

 

 

69.1

 

Eliminations

 

 

 

 

(102.6

)

 

 

(102.6

)

 

 

 

 

(7.2

)

 

 

(7.2

)

Corporate

 

 

 

 

 

 

 

 

 

 

(82.7

)

 

 

 

 

 

(82.7

)

 

 

$

1,747.9

 

 

$

 

 

$

1,747.9

 

 

$

41.0

 

 

$

 

 

$

41.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended August 31,

 

(In millions)

 

2023

 

 

2022

 

 

2021

 

Assets:

 

 

 

 

 

 

 

 

 

Manufacturing

 

$

1,847.0

 

 

$

1,853.9

 

 

$

1,493.5

 

Maintenance Services

 

 

294.4

 

 

 

284.8

 

 

 

260.9

 

Leasing & Management Services

 

 

1,458.1

 

 

 

1,152.2

 

 

 

949.4

 

Unallocated, including cash

 

 

378.9

 

 

 

560.6

 

 

 

686.9

 

 

$

3,978.4

 

 

$

3,851.5

 

 

$

3,390.7

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

Manufacturing

 

$

60.3

 

 

$

61.7

 

 

$

67.8

 

Maintenance Services

 

 

10.5

 

 

 

10.7

 

 

 

12.0

 

Leasing & Management Services

 

 

35.5

 

 

 

29.6

 

 

 

20.9

 

 

$

106.3

 

 

$

102.0

 

 

$

100.7

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

Manufacturing

 

$

71.9

 

 

$

48.3

 

 

$

26.6

 

Maintenance Services

 

 

17.3

 

 

 

9.2

 

 

 

8.6

 

Leasing & Management Services

 

 

272.9

 

 

 

323.2

 

 

 

103.8

 

 

$

362.1

 

 

$

380.7

 

 

$

139.0

 

 

 

 

 

 

 

 

 

 

 

 

The following table summarizes selected geographic information.

 

 

 

Year Ended August 31,

 

(In millions)

 

2023

 

 

2022

 

 

2021

 

Revenue 1:

 

 

 

 

 

 

 

 

 

U.S.

 

$

3,235.3

 

 

$

2,452.1

 

 

$

1,221.4

 

Foreign

 

 

708.7

 

 

 

525.6

 

 

 

526.5

 

 

$

3,944.0

 

 

$

2,977.7

 

 

$

1,747.9

 

Assets:

 

 

 

 

 

 

 

 

 

U.S.

 

$

2,593.4

 

 

$

2,689.6

 

 

$

2,506.1

 

Mexico

 

 

1,084.3

 

 

 

948.4

 

 

 

656.6

 

Europe

 

 

300.7

 

 

 

213.5

 

 

 

228.0

 

 

$

3,978.4

 

 

$

3,851.5

 

 

$

3,390.7

 

 

 

 

 

 

 

 

 

 

 

 

1 Revenue is presented on the basis of geographic location of customers.

 

Reconciliation of Earnings from operations to Earnings (loss) before income tax and earnings from unconsolidated affiliates:

 

 

Year Ended August 31,

 

(In millions)

 

2023

 

 

2022

 

 

2021

 

Earnings from operations

 

$

176.4

 

 

$

118.0

 

 

$

41.0

 

Interest and foreign exchange

 

 

85.4

 

 

 

57.4

 

 

 

43.3

 

Net loss on extinguishment of debt

 

 

 

 

 

 

 

 

6.3

 

Earnings (loss) before income tax and earnings from
   unconsolidated affiliates

 

$

91.0

 

 

$

60.6

 

 

$

(8.6

)