XML 45 R34.htm IDEA: XBRL DOCUMENT v3.23.1
Earnings (Loss) Per Share (Tables)
6 Months Ended
Feb. 28, 2023
Earnings Per Share [Abstract]  
Reconciliation of Shares Used in Computation of Basic and Diluted Earnings Per Common Share

The shares used in the computation of basic and diluted earnings per common share are reconciled as follows:

 

Three Months Ended
February 28,

 

 

Six Months Ended
February 28,

 

(In thousands)

2023

 

 

2022

 

 

2023

 

 

2022

 

Weighted average basic common shares outstanding (1)

 

32,588

 

 

 

32,582

 

 

 

32,654

 

 

 

32,546

 

Dilutive effect of 2.875% convertible notes due 2024 (2)

 

821

 

 

 

815

 

 

 

 

 

 

 

Dilutive effect of 2.875% convertible notes due 2028 (3)

 

 

 

 

 

 

 

 

 

 

 

Dilutive effect of restricted stock units (4)

 

991

 

 

 

1,066

 

 

 

1,000

 

 

 

1,063

 

Weighted average diluted common shares outstanding

 

34,400

 

 

 

34,463

 

 

 

33,654

 

 

 

33,609

 

(1) Restricted stock grants and restricted stock units that are considered participating securities, including some grants subject to certain performance criteria, are included in weighted average basic common shares outstanding when the Company is in a net earnings position.

(2) The dilutive effect of the 2.875% Convertible notes due 2024 was excluded for the six months ended February 28, 2023 and 2022 as they were considered anti-dilutive under the “if converted” method as further discussed below.

(3) The dilutive effect of the 2.875% Convertible notes due 2028 was excluded for the three and six months ended February 28, 2023 and 2022 as the average stock price was less than the applicable conversion price and therefore was considered anti-dilutive. As these notes require cash settlement for the principal, only a premium is potentially dilutive under the "if converted" method as further discussed below.

(4) Restricted stock units that are not considered participating securities and restricted stock units subject to performance criteria, for which actual levels of performance above target have been achieved, are included in weighted average diluted common shares outstanding when the Company is in a net earnings position.

Approach to Calculate Diluted Earnings per Share

 

Three Months Ended
February 28,

 

 

Six Months Ended
February 28,

 

(in millions, except shares which are reflected in thousands, and per share amounts)

2023

 

 

2022

 

 

2023

 

 

2022

 

Net earnings attributable to Greenbrier

$

33.1

 

 

$

12.8

 

 

$

16.4

 

 

$

23.6

 

Weighted average basic common shares outstanding

 

32,588

 

 

 

32,582

 

 

 

32,654

 

 

 

32,546

 

Basic earnings per share

$

1.01

 

 

$

0.39

 

 

$

0.50

 

 

$

0.72

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to Greenbrier

$

33.1

 

 

$

12.8

 

 

$

16.4

 

 

$

23.6

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

   Interest and debt issuance costs on the 2.875%
     convertible notes due 2024, net of tax

 

0.3

 

 

 

0.3

 

 

n/a

 

 

n/a

 

   Earnings before interest and debt issuance costs
     on the
2.875% convertible notes due 2024

$

33.4

 

 

$

13.1

 

 

n/a

 

 

n/a

 

Weighted average diluted common shares outstanding

 

34,400

 

 

 

34,463

 

 

 

33,654

 

 

 

33,609

 

Diluted earnings per share

$

0.97

 

(1)

$

0.38

 

(1)

$

0.49

 

 

$

0.70

 

(1) Diluted earnings per share was calculated as follows:

Earnings before interest and debt issuance costs on the 2.875% convertible notes due 2024

Weighted average diluted common shares outstanding