XML 51 R37.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information (Tables)
9 Months Ended
May 31, 2022
Segment Reporting [Abstract]  
Segments Internal Financial Reports

The information in the following table is derived directly from the segments’ internal financial reports used for corporate management purposes.

 

For the three months ended May 31, 2022:

 

 

 

Revenue

 

 

Earnings (loss) from operations

 

(in millions)

 

External

 

 

Intersegment

 

 

Total

 

 

External

 

 

Intersegment

 

 

Total

 

Manufacturing

 

$

650.9

 

 

$

38.3

 

 

$

689.2

 

 

$

20.5

 

 

$

1.8

 

 

$

22.3

 

Maintenance Services

 

 

101.5

 

 

 

8.6

 

 

 

110.1

 

 

 

8.6

 

 

 

 

 

 

8.6

 

Leasing & Management Services

 

 

41.1

 

 

 

0.6

 

 

 

41.7

 

 

 

19.2

 

 

 

0.1

 

 

 

19.3

 

Eliminations

 

 

 

 

 

(47.5

)

 

 

(47.5

)

 

 

 

 

 

(1.9

)

 

 

(1.9

)

Corporate

 

 

 

 

 

 

 

 

 

 

 

(28.7

)

 

 

 

 

 

(28.7

)

 

 

$

793.5

 

 

$

 

 

$

793.5

 

 

$

19.6

 

 

$

 

 

$

19.6

 

 

For the nine months ended May 31, 2022:

 

 

 

Revenue

 

 

Earnings (loss) from operations

 

(in millions)

 

External

 

 

Intersegment

 

 

Total

 

 

External

 

 

Intersegment

 

 

Total

 

Manufacturing

 

$

1,659.1

 

 

$

79.5

 

 

$

1,738.6

 

 

$

34.6

 

 

$

2.1

 

 

$

36.7

 

Maintenance Services

 

 

260.5

 

 

 

17.4

 

 

 

277.9

 

 

 

10.4

 

 

 

 

 

 

10.4

 

Leasing & Management Services

 

 

107.4

 

 

 

1.3

 

 

 

108.7

 

 

 

84.0

 

 

 

0.1

 

 

 

84.1

 

Eliminations

 

 

 

 

 

(98.2

)

 

 

(98.2

)

 

 

 

 

 

(2.2

)

 

 

(2.2

)

Corporate

 

 

 

 

 

 

 

 

 

 

 

(72.4

)

 

 

 

 

 

(72.4

)

 

 

$

2,027.0

 

 

$

 

 

$

2,027.0

 

 

$

56.6

 

 

$

 

 

$

56.6

 

 

 

For the three months ended May 31, 2021:

 

 

 

Revenue

 

 

Earnings (loss) from operations

 

(in millions)

 

External

 

 

Intersegment

 

 

Total

 

 

External

 

 

Intersegment

 

 

Total

 

Manufacturing

 

$

339.7

 

 

$

7.5

 

 

$

347.2

 

 

$

29.1

 

 

$

0.5

 

 

$

29.6

 

Maintenance Services

 

 

80.9

 

 

 

2.3

 

 

 

83.2

 

 

 

4.2

 

 

 

0.1

 

 

 

4.3

 

Leasing & Management Services

 

 

29.6

 

 

 

 

 

 

29.6

 

 

 

14.5

 

 

 

 

 

 

14.5

 

Eliminations

 

 

 

 

 

(9.8

)

 

 

(9.8

)

 

 

 

 

 

(0.6

)

 

 

(0.6

)

Corporate

 

 

 

 

 

 

 

 

 

 

 

(22.1

)

 

 

 

 

 

(22.1

)

 

 

$

450.2

 

 

$

 

 

$

450.2

 

 

$

25.7

 

 

$

 

 

$

25.7

 

 

For the nine months ended May 31, 2021:

 

 

 

Revenue

 

 

Earnings (loss) from operations

 

(in millions)

 

External

 

 

Intersegment

 

 

Total

 

 

External

 

 

Intersegment

 

 

Total

 

Manufacturing

 

$

845.7

 

 

$

30.5

 

 

$

876.2

 

 

$

16.7

 

 

$

3.1

 

 

$

19.8

 

Maintenance Services

 

 

218.1

 

 

 

4.2

 

 

 

222.3

 

 

 

6.4

 

 

 

0.1

 

 

 

6.5

 

Leasing & Management Services

 

 

85.0

 

 

 

1.0

 

 

 

86.0

 

 

 

31.7

 

 

 

0.1

 

 

 

31.8

 

Eliminations

 

 

 

 

 

(35.7

)

 

 

(35.7

)

 

 

 

 

 

(3.3

)

 

 

(3.3

)

Corporate

 

 

 

 

 

 

 

 

 

 

 

(56.9

)

 

 

 

 

 

(56.9

)

 

 

$

1,148.8

 

 

$

 

 

$

1,148.8

 

 

$

(2.1

)

 

$

 

 

$

(2.1

)

 

 

 

Total assets

 

(in millions)

 

May 31,
2022

 

 

August 31,
2021

 

Manufacturing

 

$

1,814.1

 

 

$

1,493.5

 

Maintenance Services

 

 

266.8

 

 

 

260.9

 

Leasing & Management Services

 

 

1,158.3

 

 

 

949.4

 

Unallocated, including cash

 

 

466.9

 

 

 

686.9

 

 

 

$

3,706.1

 

 

$

3,390.7

 

Reconciliation of Earnings (Loss) from Operations to Earnings (Loss) Before Income Tax and Earnings from Unconsolidated Affiliates

Reconciliation of Earnings (loss) from operations to Earnings (loss) before income tax and earnings from unconsolidated affiliates:

 

 

 

Three Months Ended
May 31,

 

 

Nine Months Ended
May 31,

 

(in millions)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Earnings (loss) from operations

 

$

19.6

 

 

$

25.7

 

 

$

56.6

 

 

$

(2.1

)

Interest and foreign exchange

 

$

14.9

 

 

$

10.2

 

 

$

39.3

 

 

$

30.9

 

Net loss on extinguishment of debt

 

 

 

 

 

4.8

 

 

 

 

 

 

4.8

 

Earnings (loss) before income tax and
  earnings from unconsolidated affiliates

 

$

4.7

 

 

$

10.7

 

 

$

17.3

 

 

$

(37.8

)