8-K 1 j9376_8k.htm 8-K

 

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

 

 

FORM 8-K
Current Report

 

 

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

 

 

Date of Report:   April 9, 2003

 

 

 

 

CAPITAL ONE MASTER TRUST
CAPITAL ONE FUNDING LLC
(as depositor)

(Exact name of registrant as specified in its charter)

 

 

 

Virginia

 

0-25762

 

54-1719855

(State or other jurisdiction
 of incorporation)

 

(Commission File Number)

 

(IRS Employer Identification No.)

 

 

11013 West Broad Street Road, Glen Allen, Virginia

 

23060

(Address of principal executive offices)

 

(Zip Code)

 

 

(Registrant’s telephone number, including area code):
(804) 967-1000

 

 

(Former name or former address, if changed since last report):
Not Applicable

 

 

 

 

 

 

Item 5.                                                                       Other Events

                                                                                                            The March 2003 monthly Certificateholder’s Statements to investors were distributed April 9, 2003.

 

 

Item 7 (c).                                                      Exhibits

 

                                                                                                            The following are filed as exhibits to this Report under Exhibit 20:

 

1.

 

March PerformanceSummary

 

 

 

 

 

2.

 

Series 1996-3 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

 

 

 

 

3.

 

Series 1998-1 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

 

 

 

 

4.

 

Series 1998-4 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

 

 

 

 

5.

 

Series 1999-1 Class A and Class B Certificateholder’s Statements  for the month of March 2003

 

 

 

 

 

6.

 

Series 1999-3 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

 

 

 

 

7.

 

Series 2000-2 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

 

 

 

 

8.

 

Series 2000-3 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

 

 

 

 

9.

 

Series 2000-4 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

 

 

 

 

10.

 

Series 2000-5 Class A and Class B Certificateholder’s Statements for the month ofMarch 2003

 

 

 

 

 

11.

 

Series 2001-1 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

 

 

 

 

12.

 

Series 2001-2 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

 

 

 

 

13.

 

Series 2001-3 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

 

 

 

 

14.

 

Series 2001-4 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

 

 

 

 

15.

 

Series 2001-5 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

 

 

 

 

16.

 

Series 2001-6 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

 

 

 

 

17.

 

Series 2001-7 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

 

 

 

 

18.

 

Series 2001-8 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

 

 

2

 

 

 

 

 

 

19.

 

Series 2002-1 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

 

 

 

 

20.

 

Series 2002-2 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

 

 

 

 

21.

 

Series 2002-3 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

 

 

 

 

22.

 

Series 2002-4 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

 

 

 

 

23.

 

Trust Excess Spread Analysis

 

 

 

 

 

 

 

Signature

 

                                    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned there—unto duly authorized.

 

 

 

CAPITAL ONE MASTER TRUST

 

 

 

 

By:

CAPITAL ONE BANK

 

 

Servicer

 

 

 

 

By:

/s/ Tom Feil

 

 

 

Tom Feil

 

 

Director, Capital Markets

 

Date:  April 9, 2003

 

 

3

 

 

 

 

 

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

 

 

 

 

 

 

 

 

 

 

 

 

EXHIBITS

 

TO

 

FORM 8-K

 

 

 

 

 

 

 

 

CAPITAL ONE MASTER TRUST
CAPITAL ONE BANK
(Exact name of registrant as specified in its charter)

 

 

 

4

 

 

 

INDEX TO EXHIBITS

 

 

Exhibit
Number

 

Sequentially Numbered Exhibits

 

Page

 

 

 

 

 

 

 

1

 

March PerformanceSummary

 

07

 

 

 

 

 

 

 

2

 

Series 1996-3 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

09

 

 

 

 

 

 

 

 

3

 

Series 1998-1 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

11

 

 

 

 

 

 

 

 

4

 

Series 1998-4 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

13

 

 

 

 

 

 

 

 

5

 

Series 1999-1 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

15

 

 

 

 

 

 

 

 

6

 

Series 1999-3 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

17

 

 

 

 

 

 

 

 

7

 

Series 2000-2 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

19

 

 

 

 

 

 

 

 

8

 

Series 2000-3 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

21

 

 

 

 

 

 

 

 

9

 

Series 2000-4 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

23

 

 

 

 

 

 

 

 

10

 

Series 2000-5 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

25

 

 

 

 

 

 

 

 

11

 

Series 2001-1 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

27

 

 

 

 

 

 

 

 

12

 

Series 2001-2 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

29

 

 

 

 

 

 

 

 

13

 

Series 2001-3 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

31

 

 

 

 

 

 

 

 

14

 

Series 2001-4 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

33

 

 

 

 

 

5

 

 

 

 

 

 

 

 

15

 

Series 2001-5 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

35

 

 

 

 

 

 

 

 

16

 

Series 2001-6 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

37

 

 

 

 

 

 

 

 

17

 

Series 2001-7 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

39

 

 

 

 

 

 

 

 

18

 

Series 2001-8 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

41

 

 

 

 

 

 

 

 

19

 

Series 2002-1 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

43

 

 

 

 

 

 

 

 

20

 

Series 2002-2 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

45

 

 

 

 

 

 

 

 

21

 

Series 2002-3 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

47

 

 

 

 

 

 

 

 

22

 

Series 2002-4 Class A and Class B Certificateholder’s Statements for the month of March 2003

 

49

 

 

 

 

 

 

 

 

23

 

Trust Excess Spread Analysis

 

51

 

 

 

 

 

6