XML 105 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Segments
12 Months Ended
Dec. 31, 2011
Business Segments [Abstract]  
Business Segments

NOTE 20 — Business Segments

We have two reportable segments: conventional real estate operations and affordable real estate operations. Our conventional real estate operations consist of market-rate apartments with rents paid by the resident and included 198 properties with 62,834 units as of December 31, 2011. Our affordable real estate operations consisted of 172 properties with 20,612 units as of December 31, 2011, with rents that are generally paid, in whole or part, by a government agency.

Our chief operating decision maker uses various generally accepted industry financial measures to assess the performance and financial condition of the business, including: Net Asset Value, which is the estimated fair value of our assets, net of liabilities and preferred equity; Pro forma Funds From Operations, which is Funds From Operations excluding preferred equity redemption related amounts; Adjusted Funds From Operations, which is Pro forma Funds From Operations less spending for Capital Replacements; property net operating income, which is rental and other property revenues less direct property operating expenses, including real estate taxes; proportionate property net operating income, which reflects our share of property net operating income of our consolidated and unconsolidated properties; same store property operating results; Free Cash Flow, which is net operating income less spending for Capital Replacements; Free Cash Flow internal rate of return; financial coverage ratios; and leverage as shown on our balance sheet. Our chief operating decision maker emphasizes proportionate property net operating income as a key measurement of segment profit or loss.

The following tables present the revenues, expenses, net operating income (loss) and income (loss) from continuing operations of our conventional and affordable real estate operations segments on a proportionate basis for the years ended December 31, 2011, 2010 and 2009 (in thousands):

 

      September 30,       September 30,       September 30,       September 30,       September 30,  
    Conventional
Real Estate
Operations
    Affordable
Real  Estate
Operations
    Proportionate
Adjustments (1)
    Corporate and
Amounts Not
Allocated to
Segments
    Consolidated  

Year Ended December 31, 2011:

                                       

Rental and other property revenues (2)

  $ 806,409     $ 122,898     $ 110,422     $ 1,194     $ 1,040,923  

Asset management and tax credit revenues

    —         —         —         38,661       38,661  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    806,409       122,898       110,422       39,855       1,079,584  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Property operating expenses (2)

    300,258       51,025       45,696       53,003       449,982  

Investment management expenses

    —         —         —         10,415       10,415  

Depreciation and amortization (2)

    —         —         —         378,043       378,043  

Provision for operating real estate impairment losses (2)

    —         —         —         4,331       4,331  

General and administrative expenses

    —         —         —         50,950       50,950  

Other expenses, net

    —         —         —         19,576       19,576  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    300,258       51,025       45,696       516,318       913,297  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income (loss)

    506,151       71,873       64,726       (476,463     166,287  

Other items included in continuing operations

    —         —         —         (308,387     (308,387
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

  $ 506,151     $ 71,873     $ 64,726     $ (784,850   $ (142,100
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Year Ended December 31, 2010:

                                       

Rental and other property revenues (2)

  $ 789,210     $ 117,932     $ 110,314     $ 2,775     $ 1,020,231  

Asset management and tax credit revenues

    —         —         —         35,630       35,630  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    789,210       117,932       110,314       38,405       1,055,861  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Property operating expenses (2)

    303,572       52,612       48,940       55,871       460,995  

Investment management expenses

    —         —         —         14,487       14,487  

Depreciation and amortization (2)

    —         —         —         397,740       397,740  

Provision for operating real estate impairment losses (2)

    —         —         —         65       65  

General and administrative expenses

    —         —         —         53,365       53,365  

Other expenses, net

    —         —         —         9,697       9,697  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    303,572       52,612       48,940       531,225       936,349  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income (loss)

    485,638       65,320       61,374       (492,820     119,512  

Other items included in continuing operations

    —         —         —         (283,042     (283,042
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

  $ 485,638     $ 65,320     $ 61,374     $ (775,862   $ (163,530
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

      September 30,       September 30,       September 30,       September 30,       September 30,  
    Conventional
Real Estate
Operations
    Affordable
Real Estate
Operations
    Proportionate
Adjustments (1)
    Corporate and
Amounts Not
Allocated to
Segments
    Consolidated  

Year Ended December 31, 2009:

                                       

Rental and other property revenues (2)

  $ 783,230     $ 114,522     $ 95,045     $ 5,053     $ 997,850  

Asset management and tax credit revenues

    —         —         —         49,852       49,852  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    783,230       114,522       95,045       54,905       1,047,702  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Property operating expenses (2)

    307,042       52,338       42,469       62,801       464,650  

Investment management expenses

    —         —         —         15,780       15,780  

Depreciation and amortization (2)

    —         —         —         402,035       402,035  

Provision for operating real estate impairment losses (2)

    —         —         —         760       760  

General and administrative expenses

    —         —         —         56,643       56,643  

Other expenses, net

    —         —         —         14,191       14,191  

Restructuring costs

    —         —         —         11,241       11,241  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    307,042       52,338       42,469       563,451       965,300  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income (loss)

    476,188       62,184       52,576       (508,546     82,402  

Other items included in continuing operations

    —         —         —         (279,907     (279,907
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

  $ 476,188     $ 62,184     $ 52,576     $ (788,453   $ (197,505
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Represents adjustments for the noncontrolling interests in consolidated real estate partnerships’ share of the results of our consolidated properties, which are excluded from our measurement of segment performance but included in the related consolidated amounts, and our share of the results of operations of our unconsolidated real estate partnerships, which are included in our measurement of segment performance but excluded from the related consolidated amounts.

 

(2)

Our chief operating decision maker assesses the performance of our conventional and affordable real estate operations using, among other measures, proportionate property net operating income, which excludes depreciation and amortization, provision for operating real estate impairment losses, property management revenues (which are included in rental and other property revenues) and property management expenses and casualty gains and losses (which are included in property operating expenses). Accordingly, we do not allocate these amounts to our segments.

During the years ended December 31, 2011, 2010 and 2009, for continuing operations, our rental revenues include $110.5 million, $107.6 million and $104.1 million, respectively, of subsidies from government agencies, which exceeded 10% of the combined revenues of our conventional and affordable segments for each of the years presented.

The assets of our reportable segments on a proportionate basis, together with the proportionate adjustments to reconcile these amounts to the consolidated assets of our segments, and the consolidated assets not allocated to our segments are as follows (in thousands):

 

 

      September 30,       September 30,  
    2011     2010  

Conventional

  $ 5,031,864     $ 5,492,437  

Affordable

    683,307       886,874  

Proportionate adjustments (1)

    645,385       555,079  

Corporate and other assets

    511,306       444,176  
   

 

 

   

 

 

 

Total consolidated assets

  $ 6,871,862     $ 7,378,566  
   

 

 

   

 

 

 

 

(1)

Represents adjustments for the noncontrolling interests in consolidated real estate partnerships’ share of the assets of our consolidated properties, which are excluded from our measurement of segment financial condition, and our share of the assets of our unconsolidated real estate partnerships, which are included in our measure of segment financial condition.

For the years ended December 31, December 31, 2011, 2010 and 2009, capital additions related to our conventional segment totaled $191.6 million, $140.1 million and $208.0 million, respectively, and capital additions related to our affordable segment totaled $15.6 million, $35.2 million and $67.4 million, respectively.