XML 33 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Summary information for the reportable segments
The following tables present the revenues, net operating income and income before gain on dispositions of our Real Estate segment on a proportionate basis (excluding amounts related to apartment communities sold) for the three and nine months ended September 30, 2017 and 2016 (in thousands):
 
Real Estate
 
Proportionate
Adjustments (1)
 
Corporate and
Amounts Not
Allocated to Reportable
Segment (2)
 
Consolidated
Three Months Ended September 30, 2017
 
 
 
 
 
 
 
Rental and other property revenues attributable to Real Estate
$
230,008

 
$
1,170

 
$
2,530

 
$
233,708

Rental and other property revenues of partnerships served by Asset Management business

 

 
18,232

 
18,232

Tax credit and transaction revenues

 

 
2,695

 
2,695

Total revenues
230,008

 
1,170

 
23,457

 
254,635

Property operating expenses attributable to Real Estate
71,346

 
410

 
9,423

 
81,179

Property operating expenses of partnerships served by Asset Management business

 

 
8,865

 
8,865

Other operating expenses not allocated to reportable
segment (3)

 

 
105,386

 
105,386

Total operating expenses
71,346

 
410

 
123,674

 
195,430

Net operating income
158,662

 
760

 
(100,217
)
 
59,205

Other items included in income before gain on
dispositions (4)

 

 
(36,828
)
 
(36,828
)
Income before gain on dispositions
$
158,662

 
$
760

 
$
(137,045
)
 
$
22,377

 
Real Estate
 
Proportionate
Adjustments (1)
 
Corporate and
Amounts Not
Allocated to Reportable
Segment (2)
 
Consolidated
Three Months Ended September 30, 2016
 
 
 
 
 
 
 
Rental and other property revenues attributable to Real Estate
$
210,775

 
$
7,457

 
$
7,670

 
$
225,902

Rental and other property revenues of partnerships served by Asset Management business

 

 
18,213

 
18,213

Tax credit and transaction revenues

 

 
4,789

 
4,789

Total revenues
210,775

 
7,457

 
30,672

 
248,904

Property operating expenses attributable to Real Estate
68,933

 
2,307

 
11,516

 
82,756

Property operating expenses of partnerships served by Asset Management business

 

 
9,410

 
9,410

Other operating expenses not allocated to reportable
segment (3)

 

 
98,006

 
98,006

Total operating expenses
68,933

 
2,307

 
118,932

 
190,172

Net operating income
141,842

 
5,150

 
(88,260
)
 
58,732

Other items included in income before gain on
dispositions (4)

 

 
(43,194
)
 
(43,194
)
Income before gain on dispositions
$
141,842

 
$
5,150

 
$
(131,454
)
 
$
15,538


 
Real Estate
 
Proportionate
Adjustments (1)
 
Corporate and
Amounts Not
Allocated to Reportable
Segment (2)
 
Consolidated
Nine Months Ended September 30, 2017
 
 
 
 
 
 
 
Rental and other property revenues attributable to Real Estate
$
666,120

 
$
15,666

 
$
4,853

 
$
686,639

Rental and other property revenues of partnerships served by Asset Management business

 

 
55,327

 
55,327

Tax credit and transaction revenues

 

 
8,242

 
8,242

Total revenues
666,120

 
15,666

 
68,422

 
750,208

Property operating expenses attributable to Real Estate
209,197

 
4,978

 
25,644

 
239,819

Property operating expenses of partnerships served by Asset Management business

 

 
26,445

 
26,445

Other operating expenses not allocated to reportable
segment (3)

 

 
307,244

 
307,244

Total operating expenses
209,197

 
4,978

 
359,333

 
573,508

Net operating income
456,923

 
10,688

 
(290,911
)
 
176,700

Other items included in income before gain on
dispositions (4)

 

 
(116,691
)
 
(116,691
)
Income before gain on dispositions
$
456,923

 
$
10,688

 
$
(407,602
)
 
$
60,009


 
Real Estate
 
Proportionate
Adjustments (1)
 
Corporate and
Amounts Not
Allocated to Reportable
Segment (2)
 
Consolidated
Nine Months Ended September 30, 2016
 
 
 
 
 
 
 
Rental and other property revenues attributable to Real Estate
$
618,122

 
$
22,479

 
$
31,633

 
$
672,234

Rental and other property revenues of partnerships served by Asset Management business

 

 
56,233

 
56,233

Tax credit and transaction revenues

 

 
17,894

 
17,894

Total revenues
618,122

 
22,479

 
105,760

 
746,361

Property operating expenses attributable to Real Estate
200,874

 
6,531

 
34,531

 
241,936

Property operating expenses of partnerships served by Asset Management business

 

 
28,199

 
28,199

Other operating expenses not allocated to reportable
segment (3)

 

 
289,524

 
289,524

Total operating expenses
200,874

 
6,531

 
352,254

 
559,659

Net operating income
417,248

 
15,948

 
(246,494
)
 
186,702

Other items included in income before gain on
dispositions (4)

 

 
(118,054
)
 
(118,054
)
Income before gain on dispositions
$
417,248

 
$
15,948

 
$
(364,548
)
 
$
68,648


(1)
Represents adjustments for the noncontrolling interests in consolidated real estate partnerships’ share of the results of consolidated apartment communities in our Real Estate segment, which are included in the related consolidated amounts, but excluded from proportionate property net operating income for our segment evaluation.
(2)
Includes the operating results of apartment communities sold during the periods shown or held for sale at the end of the period, if any, and the operating results of apartment communities owned by consolidated partnerships served by our Asset Management business. Corporate and Amounts Not Allocated to Reportable Segment also includes property management revenues (which are included in consolidated rental and other property revenues), property management expenses and casualty gains and losses (which are included in consolidated property operating expenses) and depreciation and amortization, which are not part of our segment performance measure.
(3)
Other operating expenses not allocated to reportable segment consists of depreciation and amortization, general and administrative expenses and other operating expenses, which are not included in our measure of segment performance.
(4)
Other items included in income before gain on dispositions primarily consists of interest expense and income tax benefit.
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
The assets of our reportable segment and the consolidated assets not allocated to our segment are as follows (in thousands):
 
September 30, 2017
 
December 31, 2016
Real Estate
$
5,593,795

 
$
5,545,693

Corporate and other assets (1)
575,543

 
687,125

Total consolidated assets
$
6,169,338

 
$
6,232,818

(1)
Includes the assets of consolidated partnerships served by the Asset Management business and apartment communities sold as of September 30, 2017.