XML 20 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments
6 Months Ended
Jun. 30, 2013
Segment Reporting [Abstract]  
Business Segments
NOTE 10 — Business Segments
We have two reportable segments: conventional real estate operations and affordable real estate operations. Our conventional real estate operations consist of market-rate apartments with rents paid by the residents and included 176 properties with 55,965 units at June 30, 2013. Our affordable real estate operations consisted of 82 properties with 11,212 units at June 30, 2013, with rents that are generally paid, in whole or part, by a government agency.
Our chief executive officer, who is our chief operating decision maker, uses various generally accepted industry financial measures to assess the performance and financial condition of the business, including: Net Asset Value, which is the estimated fair value of our assets, net of liabilities and preferred equity; Funds From Operations, which represents net income or loss computed in accordance with GAAP, excluding gains from sales of, and impairment losses recognized with respect to, depreciable property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures; Pro forma Funds From Operations, which is Funds From Operations excluding preferred equity redemption related amounts; Adjusted Funds From Operations, which is Pro forma Funds From Operations less spending for Capital Replacements, which represents our estimation of the capital additions required to maintain the value of our portfolio during our ownership period; property net operating income, which is rental and other property revenues less direct property operating expenses, including real estate taxes; proportionate property net operating income, which reflects our share of property net operating income of the consolidated and unconsolidated properties that we own and manage; same store property operating results; Free Cash Flow, which is net operating income less spending for Capital Replacements; Free Cash Flow internal rate of return; financial coverage ratios; and leverage as shown on our balance sheet. Our chief operating decision maker emphasizes proportionate property net operating income as a key measurement of segment profit or loss.
The following tables present the revenues, net operating income (loss) and income (loss) from continuing operations of our conventional and affordable real estate operations segments on a proportionate basis for the three months ended June 30, 2013 and 2012 (in thousands):
 
Conventional
Real Estate
Operations
 
Affordable
Real Estate
Operations
 
Proportionate
Adjustments (1)
 
Corporate and
Amounts Not
Allocated to
Segments
 
Consolidated
Three Months Ended June 30, 2013:
 
 
 
 
 
 
 
 
 
Rental and other property revenues (2)
$
213,331

 
$
25,494

 
$
13,008

 
$
20

 
$
251,853

Tax credit and asset management revenues

 

 

 
7,809

 
7,809

Total revenues
213,331

 
25,494

 
13,008

 
7,829

 
259,662

Property operating expenses (2)
77,606

 
10,123

 
4,806

 
9,182

 
101,717

Investment management expenses

 

 

 
1,697

 
1,697

Depreciation and amortization (2)

 

 

 
78,345

 
78,345

General and administrative expenses

 

 

 
11,153

 
11,153

Other expenses, net

 

 

 
2,226

 
2,226

Total operating expenses
77,606

 
10,123

 
4,806

 
102,603

 
195,138

Net operating income (loss)
135,725

 
15,371

 
8,202

 
(94,774
)
 
64,524

Other items included in continuing operations

 

 

 
(60,336
)
 
(60,336
)
Income (loss) from continuing operations
$
135,725

 
$
15,371

 
$
8,202

 
$
(155,110
)
 
$
4,188

 
Conventional
Real Estate
Operations
 
Affordable
Real Estate
Operations
 
Proportionate
Adjustments (1)
 
Corporate and
Amounts Not
Allocated to
Segments
 
Consolidated
Three Months Ended June 30, 2012:
 
 
 
 
 
 
 
 
 
Rental and other property revenues (2)
$
200,795

 
$
25,162

 
$
18,301

 
$
116

 
$
244,374

Tax credit and asset management revenues

 

 

 
8,914

 
8,914

Total revenues
200,795

 
25,162

 
18,301

 
9,030

 
253,288

Property operating expenses (2)
72,947

 
9,808

 
8,355

 
8,697

 
99,807

Investment management expenses

 

 

 
3,240

 
3,240

Depreciation and amortization (2)

 

 

 
87,229

 
87,229

Provision for real estate impairment losses (2)

 

 

 
2,275

 
2,275

General and administrative expenses

 

 

 
13,556

 
13,556

Other expenses, net

 

 

 
(957
)
 
(957
)
Total operating expenses
72,947

 
9,808

 
8,355

 
114,040

 
205,150

Net operating income (loss)
127,848

 
15,354

 
9,946

 
(105,010
)
 
48,138

Other items included in continuing operations

 

 

 
(55,619
)
 
(55,619
)
Income (loss) from continuing operations
$
127,848

 
$
15,354

 
$
9,946

 
$
(160,629
)
 
$
(7,481
)
 
Conventional
Real Estate
Operations
 
Affordable Real Estate Operations
 
Proportionate Adjustments (1)
 
Corporate and Amounts Not Allocated to Segments
 
Consolidated
Six Months Ended June 30, 2013:
 
 
 
 
 
 
 
 
 
Rental and other property revenues (2)
$
422,830

 
$
50,876

 
$
25,951

 
$
43

 
$
499,700

Tax credit and asset management revenues

 

 

 
15,061

 
15,061

Total revenues
422,830

 
50,876

 
25,951

 
15,104

 
514,761

Property operating expenses (2)
154,933

 
20,682

 
9,706

 
18,099

 
203,420

Investment management expenses

 

 

 
3,130

 
3,130

Depreciation and amortization (2)

 

 

 
158,618

 
158,618

General and administrative expenses

 

 

 
22,932

 
22,932

Other expenses, net

 

 

 
4,436

 
4,436

Total operating expenses
154,933

 
20,682

 
9,706

 
207,215

 
392,536

Net operating income (loss)
267,897

 
30,194

 
16,245

 
(192,111
)
 
122,225

Other items included in continuing operations

 

 

 
(117,394
)
 
(117,394
)
Income (loss) from continuing operations
$
267,897

 
$
30,194

 
$
16,245

 
$
(309,505
)
 
$
4,831

 
Conventional
Real Estate
Operations
 
Affordable Real Estate Operations
 
Proportionate Adjustments (1)
 
Corporate and Amounts Not Allocated to Segments
 
Consolidated
Six Months Ended June 30, 2012:
 
 
 
 
 
 
 
 
 
Rental and other property revenues (2)
$
398,360

 
$
50,092

 
$
39,576

 
$
251

 
$
488,279

Tax credit and asset management revenues

 

 

 
16,985

 
16,985

Total revenues
398,360

 
50,092

 
39,576

 
17,236

 
505,264

Property operating expenses (2)
145,564

 
19,751

 
15,386

 
17,717

 
198,418

Investment management expenses

 

 

 
6,628

 
6,628

Depreciation and amortization (2)

 

 

 
173,795

 
173,795

Provision for real estate impairment losses (2)

 

 

 
8,349

 
8,349

General and administrative expenses

 

 

 
25,181

 
25,181

Other expenses, net

 

 

 
4,772

 
4,772

Total operating expenses
145,564

 
19,751

 
15,386

 
236,442

 
417,143

Net operating income (loss)
252,796

 
30,341

 
24,190

 
(219,206
)
 
88,121

Other items included in continuing operations

 

 

 
(118,219
)
 
(118,219
)
Income (loss) from continuing operations
$
252,796

 
$
30,341

 
$
24,190

 
$
(337,425
)
 
$
(30,098
)
(1)
Represents adjustments for the noncontrolling interests in consolidated real estate partnerships’ share of the results of our consolidated properties and the results of consolidated properties that we do not manage, which are excluded from our measurement of segment performance but included in the related consolidated amounts, and our share of the results of operations of our unconsolidated real estate partnerships that we manage, which are included in our measurement of segment performance but excluded from the related consolidated amounts.
(2)
Proportionate property net operating income, our key measurement of segment profit or loss excludes property management revenues (which are included in rental and other property revenues), property management expenses and casualty gains and losses (which are included in property operating expenses) and depreciation and amortization and provision for real estate impairment losses. Accordingly, we do not allocate these amounts to our segments.
For the six months ended June 30, 2013 and 2012, capital additions related to our conventional segment totaled $149.0 million and $103.7 million, respectively, and capital additions related to our affordable segment totaled $4.8 million and $7.8 million, respectively.