XML 48 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
Series A Redeemable Convertible Preferred Stock (Tables)
9 Months Ended
Sep. 30, 2016
Equity [Abstract]  
Embedded Derivative Instruments Rollforward
The fair value of these derivative instruments and the loss (gain) recorded on the change in the fair value of these derivative instruments, which was included in “Interest and other (loss) income, net” within the condensed consolidated statement of operations, for the three months ended September 30, 2016 and 2015, were as follows:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
Beginning Balance
 
$
164,670

 
$
100,561

 
$
82,024

 
$
137,171

Total loss (gain) recognized in earnings
 
8,997

 
(40,868
)
 
91,643

 
(77,478
)
Ending Balance
 
$
173,667

 
$
59,693

 
$
173,667

 
$
59,693

Reconciliation of net (loss) income attributable to common stockholders
The following represents a reconciliation of net loss attributable to common stockholders for the three and nine months ended September 30, 2016 and 2015:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
Net (loss) income
 
$
(1,976,173
)
 
$
(2,581,939
)
 
$
(9,807,667
)
 
$
12,256

Effects of Series A redeemable convertible preferred stock:
 
 

 
 

 
 

 
 

Less: Series A redeemable convertible preferred stock dividends
 
194,012

 
190,786

 
581,986

 
568,476

Less: Accretion to redemption value of Series A redeemable convertible preferred stock
 
178,619

 
149,969

 
513,269

 
430,943

Net loss attributable to common stockholders
 
$
(2,348,804
)
 
$
(2,922,694
)
 
$
(10,902,922
)
 
$
(987,163
)