FALCONSTOR SOFTWARE, INC. | ||
(Exact name of registrant as specified in its charter) | ||
Delaware | 000-23970 | 77-0216135 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
2 Huntington Quadrangle, Melville, New York | 11747 | |
(Address of principal executive offices) | (Zip Code) |
N/A |
(Former name or former address, if changed since last report.) |
Item 2.02. | Results of Operations and Financial Condition |
Item 9.01. | Financial Statements and Exhibits |
(d) | Exhibits | |||
Exhibit Number | Description | |||
99.1 | Press release of the Company dated November 2, 2016. |
FALCONSTOR SOFTWARE, INC. | |||
Date: November 2, 2016 | By: | /s/ Daniel Murale | |
Name: | Daniel Murale | ||
Title: | Vice President of Finance and Interim Chief Financial Officer |
• | The Company added 11 new customers or conversion customers from the install base utilizing the FreeStor subscription model during Q3 2016, including Fujitsu FIP Corporation and I-Net Corp., in Japan and 9 new customers in EMEA. We added 57 new customers or conversion customers from the install base utilizing the FreeStor technology perpetual licenses during Q3 2016. We now have over 300 customers using our FreeStor platform, not including the customers of our MSP and OEM partners. |
• | The Company year-to-date 2016 achieved 128% of its total FY 2015 FreeStor platform bookings results. |
◦ | FreeStor MSP subscription business increased over 400% in the first nine months of 2016 as compared with total FY 2015 bookings results. |
◦ | FreeStor Enterprise subscription business increased over 600% in the first nine months of 2016 as compared with total FY 2015 bookings results. |
◦ | FreeStor technology perpetual license business achieved over 70% of the total FY 2015 bookings results in the first nine months of 2016. |
◦ | FreeStor technology OEMs achieved their first year annual commitments and achieved over 100% of the total FY 2015 bookings results in the first nine months of 2016. |
• | Customers who purchased FreeStor or the FreeStor Technology during the first nine months of 2015 expanded their storage capacity by a total of 32% during 2016. |
◦ | Customers who purchased the FreeStor subscription model during the first nine months of 2015 expanded their storage capacity by 44% during 2016. |
◦ | Enterprise customers who purchased the FreeStor technology during the first nine months of 2015 expanded their storage capacity by 17% during 2016. |
◦ | OEM customers who purchased the FreeStor technology during the first nine months of 2015 expanded their storage capacity by 55% during 2016. |
• | During October 2016, the Company delivered the latest enhancements to its FreeStor platform which included new primary instance only pricing, public cloud connectors (AWS, Azure, Oracle Cloud, Aliyun, Huawei), enhanced Core-to-Edge Analytics, Unified Client Management, improved secure multi-tenancy, external security (A.D. and LDAP), and numerous performance optimizations. |
• | During the quarter ended September 30, 2016, the FreeStor Cinder Driver for OpenStack was approved and is now included in the OpenStack Newton distribution as well as the RedHat OpenStack 8 distribution. |
• | During October 2016, FreeStor achieved VMWare Metro Storage Cluster Certification. |
• | During October 2016, FreeStor won product-of-the-year from the CloudHosting Awards. Since its release, FreeStor has won 11 software-defined storage (SDS) product-of-the-year awards at various leading industry publications, including three publications servicing the Asia markets and six publications servicing the European marketplace and two publications in the Americas. |
• | Total revenue for the third quarter of 2016 was $7.3 million, compared with $8.1 million in the second quarter of 2016 and compared with $9.7 million in the third quarter of 2015. |
• | Total bookings for the third quarter of 2016 were $5.5 million, compared with $8.8 million in the second quarter of 2016 and compared with $8.8 million in the third quarter of 2015. |
• | In the third quarter of 2016 approximately 84% of our total bookings were ratable as compared with 75% in the third quarter of 2015. |
• | In the third quarter of 2016 approximately 65% of our total product bookings were ratable compared with 45% in the third quarter of 2015. |
• | The Company closed the quarter with $6.1 million of cash, cash equivalents and marketable securities, compared with $13.4 million at December 31, 2015. |
• | Non-GAAP expenses decreased 15%, compared with the second quarter of 2016 and decreased 25% when compared with the third quarter of 2015. Non-GAAP expenses totaled $8.9 million in the third quarter of 2016, compared with non-GAAP expenses of $10.5 million in the second quarter of 2016 and non-GAAP expenses of $11.8 million in the third quarter of 2015. |
• | Non-GAAP gross margins were 72% in both the second and third quarter of 2016, compared with non-GAAP gross margins of 75% in the third quarter of 2015. |
September 30, 2016 | December 31, 2015 | |||||||
(unaudited) | ||||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 5,643,610 | $ | 6,013,382 | ||||
Marketable securities | 500,040 | 7,420,042 | ||||||
Accounts receivable, net | 3,253,257 | 6,635,262 | ||||||
Prepaid expenses and other current assets | 1,357,254 | 1,742,668 | ||||||
Inventory | 6,181 | 70,534 | ||||||
Deferred tax assets, net | 533,589 | 205,816 | ||||||
Total current assets | 11,293,931 | 22,087,704 | ||||||
Property and equipment, net | 1,129,565 | 1,565,932 | ||||||
Deferred tax assets, net | 128,990 | 110,060 | ||||||
Software development costs, net | 636,799 | 1,116,816 | ||||||
Other assets, net | 1,037,763 | 1,139,377 | ||||||
Goodwill | 4,150,339 | 4,150,339 | ||||||
Other intangible assets, net | 227,883 | 256,137 | ||||||
Total assets | $ | 18,605,270 | $ | 30,426,365 | ||||
Liabilities and Stockholders' Deficit | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 716,709 | $ | 1,005,944 | ||||
Accrued expenses | 5,069,086 | 6,783,514 | ||||||
Deferred tax liabilities, net | 89,662 | 89,343 | ||||||
Deferred revenue, net | 14,589,751 | 16,553,519 | ||||||
Total current liabilities | 20,465,208 | 24,432,320 | ||||||
Other long-term liabilities | 1,008,067 | 735,089 | ||||||
Deferred tax liabilities, net | 46,938 | 27,069 | ||||||
Deferred revenue, net | 8,887,015 | 9,122,289 | ||||||
Total liabilities | 30,407,228 | 34,316,767 | ||||||
Commitments and contingencies | ||||||||
Series A redeemable convertible preferred stock | 8,331,823 | 7,818,554 | ||||||
Total stockholders' deficit | (20,133,781 | ) | (11,708,956 | ) | ||||
Total liabilities and stockholders' deficit | $ | 18,605,270 | $ | 30,426,365 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Revenue: | ||||||||||||||||
Product revenue | $ | 2,245,544 | $ | 3,756,579 | $ | 7,465,996 | $ | 21,377,450 | ||||||||
Support and services revenue | 5,081,266 | 5,926,647 | 15,361,096 | 17,798,241 | ||||||||||||
Total revenue | 7,326,810 | 9,683,226 | 22,827,092 | 39,175,691 | ||||||||||||
Cost of revenue: | ||||||||||||||||
Product | 145,986 | 510,861 | 710,233 | 1,619,142 | ||||||||||||
Support and service | 1,914,383 | 1,915,090 | 5,675,728 | 5,875,837 | ||||||||||||
Total cost of revenue | 2,060,369 | 2,425,951 | 6,385,961 | 7,494,979 | ||||||||||||
Gross profit | $ | 5,266,441 | $ | 7,257,275 | $ | 16,441,131 | $ | 31,680,712 | ||||||||
Operating expenses: | ||||||||||||||||
Research and development costs | 2,514,822 | 3,454,128 | 9,475,678 | 9,727,727 | ||||||||||||
Selling and marketing | 2,991,901 | 4,128,814 | 11,385,051 | 13,805,689 | ||||||||||||
General and administrative | 1,561,335 | 2,132,665 | 5,100,739 | 7,209,499 | ||||||||||||
Investigation, litigation, and settlement related costs | — | — | — | 8,842 | ||||||||||||
Restructuring costs | — | 15,024 | 177,389 | 172,995 | ||||||||||||
Total operating expenses | 7,068,058 | 9,730,631 | 26,138,857 | 30,924,752 | ||||||||||||
Operating (loss) income | (1,801,617 | ) | (2,473,356 | ) | (9,697,726 | ) | 755,960 | |||||||||
Interest and other (loss) income, net | (90,037 | ) | 25,697 | 265,397 | (339,968 | ) | ||||||||||
(Loss) income before income taxes | (1,891,654 | ) | (2,447,659 | ) | (9,432,329 | ) | 415,992 | |||||||||
Provision for income taxes | 84,519 | 134,280 | 375,338 | 403,736 | ||||||||||||
Net (loss) income | $ | (1,976,173 | ) | $ | (2,581,939 | ) | $ | (9,807,667 | ) | $ | 12,256 | |||||
Less: Accrual of Series A redeemable convertible preferred stock dividends | 194,012 | 190,786 | 581,986 | 568,476 | ||||||||||||
Less: Accretion to redemption value of Series A redeemable convertible preferred stock | 178,619 | 149,969 | 513,269 | 430,943 | ||||||||||||
Net loss attributable to common stockholders | $ | (2,348,804 | ) | $ | (2,922,694 | ) | $ | (10,902,922 | ) | $ | (987,163 | ) | ||||
Basic net loss per share attributable to common stockholders | $ | (0.05 | ) | $ | (0.07 | ) | $ | (0.25 | ) | $ | (0.02 | ) | ||||
Diluted net loss per share attributable to common stockholders | $ | (0.05 | ) | $ | (0.07 | ) | $ | (0.25 | ) | $ | (0.02 | ) | ||||
Weighted average basic shares outstanding | 43,488,448 | 41,113,431 | 42,847,038 | 41,004,976 | ||||||||||||
Weighted average diluted shares outstanding | 43,488,448 | 41,113,431 | 42,847,038 | 41,004,976 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
GAAP (loss) income from operations | $ | (1,801,617 | ) | $ | (2,473,356 | ) | $ | (9,697,726 | ) | $ | 755,960 | |||||
Non-cash stock option expense (1) | 274,206 | 372,173 | 2,392,162 | 1,172,947 | ||||||||||||
Legal related costs (3) | — | — | — | 8,842 | ||||||||||||
Restructuring costs (4) | — | 15,024 | 177,389 | 172,995 | ||||||||||||
Non-GAAP (loss) income from operations | $ | (1,527,411 | ) | $ | (2,086,159 | ) | $ | (7,128,175 | ) | $ | 2,110,744 | |||||
GAAP net (loss) income attributable to common stockholders | $ | (2,348,804 | ) | $ | (2,922,694 | ) | $ | (10,902,922 | ) | $ | (987,163 | ) | ||||
Non-cash stock option expense, net of income taxes (2) | 274,206 | 372,173 | 2,392,162 | 1,172,947 | ||||||||||||
Legal related costs (3) | — | — | — | 8,842 | ||||||||||||
Restructuring costs (4) | — | 15,024 | 177,389 | 172,995 | ||||||||||||
Effects of Series A redeemable convertible preferred stock (5) | 372,631 | 340,755 | 1,095,255 | 999,419 | ||||||||||||
Non-GAAP net (loss) income | $ | (1,701,967 | ) | $ | (2,194,742 | ) | $ | (7,238,116 | ) | $ | 1,367,040 | |||||
GAAP gross margin | 72 | % | 75 | % | 72 | % | 81 | % | ||||||||
Non-cash stock option expense (1) | 0 | % | 0 | % | 0 | % | 0 | % | ||||||||
Non-GAAP gross margin | 72 | % | 75 | % | 72 | % | 81 | % | ||||||||
GAAP gross margin - Product | 93 | % | 86 | % | 90 | % | 92 | % | ||||||||
Non-cash stock option expense (1) | 0 | % | 0 | % | 0 | % | 0 | % | ||||||||
Non-GAAP gross margin - Product | 93 | % | 86 | % | 90 | % | 92 | % | ||||||||
GAAP gross margin - Support and Service | 62 | % | 68 | % | 63 | % | 67 | % | ||||||||
Non-cash stock option expense (1) | 0 | % | 0 | % | 1 | % | 0 | % | ||||||||
Non-GAAP gross margin - Support and Service | 63 | % | 68 | % | 64 | % | 67 | % | ||||||||
GAAP operating margin | (25 | %) | (26 | %) | (42 | %) | 2 | % | ||||||||
Non-cash stock option expense (1) | 4 | % | 4 | % | 10 | % | 3 | % | ||||||||
Legal related costs (3) | 0 | % | 0 | % | 0 | % | 0 | % | ||||||||
Restructuring costs (4) | 0 | % | 0 | % | 1 | % | 0 | % | ||||||||
Non-GAAP operating margin | (21 | %) | (22 | %) | (31 | %) | 5 | % | ||||||||
GAAP Basic EPS | $ | (0.05 | ) | $ | (0.07 | ) | $ | (0.25 | ) | $ | (0.02 | ) | ||||
Non-cash stock option expense, net of income taxes (2) | 0.01 | 0.01 | 0.06 | 0.03 | ||||||||||||
Legal related costs (3) | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
Restructuring costs (4) | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
Effects of Series A redeemable convertible preferred stock (5) | 0.01 | 0.01 | 0.03 | 0.02 | ||||||||||||
Non-GAAP Basic EPS | $ | (0.04 | ) | $ | (0.05 | ) | $ | (0.17 | ) | $ | 0.03 | |||||
GAAP Diluted EPS | $ | (0.05 | ) | $ | (0.07 | ) | $ | (0.25 | ) | $ | (0.02 | ) | ||||
Non-cash stock option expense, net of income taxes (2) | 0.01 | 0.01 | 0.06 | 0.03 | ||||||||||||
Legal related costs (3) | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
Restructuring costs (4) | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
Effects of Series A redeemable convertible preferred stock (5) | 0.01 | 0.01 | 0.03 | 0.02 | ||||||||||||
Non-GAAP Diluted EPS | $ | (0.04 | ) | $ | (0.05 | ) | $ | (0.17 | ) | $ | 0.03 | |||||
Weighted average basic shares outstanding (GAAP and as adjusted) | 43,488,448 | 41,113,431 | 42,847,038 | 41,004,976 | ||||||||||||
Weighted average diluted shares outstanding (GAAP) | 43,488,448 | 41,113,431 | 42,847,038 | 41,004,976 | ||||||||||||
Weighted average diluted shares outstanding (as adjusted) | 43,488,448 | 41,113,431 | 42,847,038 | 42,637,654 |
(1) | Represents non-cash, stock-based compensation charges as follows: |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Cost of revenue - Product | $ | — | $ | — | $ | — | $ | — | ||||||||
Cost of revenue - Support and Service | 16,684 | 26,653 | 85,521 | 80,357 | ||||||||||||
Research and development costs | 80,310 | 57,478 | 1,652,107 | 228,993 | ||||||||||||
Selling and marketing | 88,907 | 73,575 | 231,979 | 225,155 | ||||||||||||
General and administrative | 88,305 | 214,467 | 422,555 | 638,442 | ||||||||||||
Total non-cash stock based compensation expense | $ | 274,206 | $ | 372,173 | $ | 2,392,162 | $ | 1,172,947 |
(2) | Represents the effects of non-cash stock-based compensation expense recognized, net of related income tax effects. For the three and nine months ended September 30, 2016 and 2015, the tax expense for both GAAP and Non-GAAP basis approximate the same amount. Included in share-based compensation expense for the nine months ended September 30, 2016, was $1.5 million, related to costs associated with our exclusive source code license and development agreement which were paid through the issuance of our common stock. |
(3) | Legal related costs represent expenses in connection with the Company’s investigations, litigation and settlement related costs for each respective period presented. |
(4) | Represents restructuring costs which were incurred during each respective period presented. |
(5) | Represents the effects of the accretion to redemption value of the Series A redeemable convertible preferred stock and accrual of Series A redeemable convertible preferred stock dividends. |
+WZG5YWVW!;^.BQ-J=Y.&21+?<]@(0
M= ;ZSU90?"\+$MI\ECY*F+-=GV:>W'/NEWB&D
M<,5Q*B*-==%56 %-7E;!CF=9K&OLU8
M^'7I>/7P'4?&JT6<_P!3M%Z\:?5'ZK6M;NUN[=+BTF2XMY!K'-$P=&'A#+J#
M5FIM68G27+1"B^\WEB(L)B%ZF:6[E_- CC_K/5;-]LN/[K>Y0]5;\H% H% H
M% H% H% H% H%!V,?D;['7L-]83O;7<#!X9HSPLI%%;TBT:3&L-4\IN9,6\L
M,RW/#'FK(!;V)>@.#\&9!X&[1V'S5>)
%P
MA)Z/A:CCL^3GO-O
M&7J4>10*#/'>7RYFW!BL4I]"TMFN&^5E+6\9^2FJJW10*!
M0*!0*">\CL4,AS'QI;X%F)+MO_#0A?ILM3#7[GDY<$^?!J^KN2?,DL<2&25U
M1%Z6=B !Y2:)B-7CW&]]F6Y(FSN/C(ZP;F'7W.*FKVCILL]E;?!U'YF
W)7[8_5:]6:E^.B.C(ZAD8$,I&H(/000:#&>_<+%A-Y9C&0CA@M[E_4
M+X(W]-!YE85YR[7I
WCD1
M;V,9BLXV'M=^X/JHE_WGTZE'O#II$,3JNKIAKK/;X-7[5VOBMLX6#$XR/A@A
M&KNWPY)#\*1SVLU>CD\^>V6TVL\_F1M8[GV=D,5& ;ID$MF2=!ZZ(\2#7XWP
M?/42].CS_P!62+=W>QY-#+#*\,J&.6-BDD;#1E93H00>H@U1V43KQA\424"@
M4%A\M