XML 62 R51.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowance for Loan and Lease Losses - Changes in Allowance for Loan and Lease Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 10,558 $ 9,941 $ 10,420 $ 9,689 $ 9,689
Charge-offs (366) (229) (892) (703) (1,300)
Recoveries 13 99 380 613 789
(Credit) provision 57 197 354 409 1,242
Ending balance 10,262 10,008 10,262 10,008 10,420
Ending balance: related to loans individually evaluated for impairment 225 337 225 337 368
Ending balance: related to loans collectively evaluated for impairment 10,037 9,671 10,037 9,671 10,052
LHFI [Abstract]          
Ending balance 605,693 547,087 605,693 547,087 602,009
Ending balance: individually evaluated for impairment 4,968 6,205 4,968 6,205 6,955
Ending balance: collectively evaluated for impairment 600,725 540,882 600,725 540,882 595,054
Commercial real estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 3,366 3,570 3,295 3,622 3,622
Charge-offs (59) 0 (79) (77) (84)
Recoveries 0 8 0 184 201
(Credit) provision (146) (236) (55) (387) (444)
Ending balance 3,161 3,342 3,161 3,342 3,295
Ending balance: related to loans individually evaluated for impairment 0 0 0 0 3
Ending balance: related to loans collectively evaluated for impairment 3,161 3,342 3,161 3,342 3,292
LHFI [Abstract]          
Ending balance 258,662 239,776 258,662 239,776 261,561
Ending balance: individually evaluated for impairment 806 879 806 879 904
Ending balance: collectively evaluated for impairment 257,856 238,897 257,856 238,897 260,657
Construction and land development          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 2,405 1,920 2,294 1,674 1,674
Charge-offs 0 0 0 0 0
Recoveries 0 64 351 258 306
(Credit) provision (132) 7 (372) 59 314
Ending balance 2,273 1,991 2,273 1,991 2,294
Ending balance: related to loans individually evaluated for impairment 0 0 0 0 0
Ending balance: related to loans collectively evaluated for impairment 2,273 1,991 2,273 1,991 2,294
LHFI [Abstract]          
Ending balance 84,910 65,385 84,910 65,385 83,369
Ending balance: individually evaluated for impairment 128 145 128 145 144
Ending balance: collectively evaluated for impairment 84,782 65,240 84,782 65,240 83,225
Commercial and industrial          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,378 1,419 1,346 1,513 1,513
Charge-offs 0 0 0 (108) (107)
Recoveries 0 4 0 127 174
(Credit) provision (7) (58) 25 (167) (234)
Ending balance 1,371 1,365 1,371 1,365 1,346
Ending balance: related to loans individually evaluated for impairment 0 0 0 0 0
Ending balance: related to loans collectively evaluated for impairment 1,371 1,365 1,371 1,365 1,346
LHFI [Abstract]          
Ending balance 116,200 97,270 116,200 97,270 108,146
Ending balance: individually evaluated for impairment 1,859 2,306 1,859 2,306 2,105
Ending balance: collectively evaluated for impairment 114,341 94,964 114,341 94,964 106,041
Multi-family          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 313 174 263 171 171
Charge-offs 0 0 0 0 0
Recoveries 0 0 0 0 0
(Credit) provision 31 57 81 60 92
Ending balance 344 231 344 231 263
Ending balance: related to loans individually evaluated for impairment 0 0 0 0 0
Ending balance: related to loans collectively evaluated for impairment 344 231 344 231 263
LHFI [Abstract]          
Ending balance 29,030 21,010 29,030 21,010 23,389
Ending balance: individually evaluated for impairment 0 0 0 0 0
Ending balance: collectively evaluated for impairment 29,030 21,010 29,030 21,010 23,389
Residential real estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 651 586 656 586 586
Charge-offs (7) (40) (8) (40) (40)
Recoveries 7 8 15 19 35
(Credit) provision (28) 93 (40) 82 75
Ending balance 623 647 623 647 656
Ending balance: related to loans individually evaluated for impairment 16 18 16 18 17
Ending balance: related to loans collectively evaluated for impairment 607 629 607 629 639
LHFI [Abstract]          
Ending balance 56,363 50,104 56,363 50,104 56,899
Ending balance: individually evaluated for impairment 614 677 614 677 653
Ending balance: collectively evaluated for impairment 55,749 49,427 55,749 49,427 56,246
Leases          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 2,239 1,993 2,295 1,749 1,749
Charge-offs (300) (164) (797) (447) (930)
Recoveries 6 9 14 17 57
(Credit) provision 347 214 780 733 1,419
Ending balance 2,292 2,052 2,292 2,052 2,295
Ending balance: related to loans individually evaluated for impairment 195 204 195 204 340
Ending balance: related to loans collectively evaluated for impairment 2,097 1,848 2,097 1,848 1,955
LHFI [Abstract]          
Ending balance 56,258 66,898 56,258 66,898 61,838
Ending balance: individually evaluated for impairment 1,059 1,088 1,059 1,088 1,242
Ending balance: collectively evaluated for impairment 55,199 65,810 55,199 65,810 60,596
Tax certificates          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 179 252 242 347 347
Charge-offs 0 (25) (8) (31) (139)
Recoveries 0 6 0 8 14
(Credit) provision (9) 125 (64) 34 20
Ending balance 170 358 170 358 242
Ending balance: related to loans individually evaluated for impairment 14 115 14 115 8
Ending balance: related to loans collectively evaluated for impairment 156 243 156 243 234
LHFI [Abstract]          
Ending balance 1,378 4,390 1,378 4,390 3,705
Ending balance: individually evaluated for impairment 502 1,110 502 1,110 1,907
Ending balance: collectively evaluated for impairment 876 3,280 876 3,280 1,798
Consumer          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 27 27 29 27 27
Charge-offs 0 0 0 0 0
Recoveries 0 0 0 0 2
(Credit) provision 1 (5) (1) (5) 0
Ending balance 28 22 28 22 29
Ending balance: related to loans individually evaluated for impairment 0 0 0 0 0
Ending balance: related to loans collectively evaluated for impairment 28 22 28 22 29
LHFI [Abstract]          
Ending balance 2,892 2,254 2,892 2,254 3,102
Ending balance: individually evaluated for impairment 0 0 0 0 0
Ending balance: collectively evaluated for impairment 2,892 2,254 2,892 2,254 3,102
Unallocated          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 0 0 0 0 0
Charge-offs 0 0   0 0
Recoveries 0 0   0 0
(Credit) provision 0 0   0 0
Ending balance 0 0 0 0 0
Ending balance: related to loans individually evaluated for impairment 0 0 0 0 0
Ending balance: related to loans collectively evaluated for impairment 0 0 0 0 0
LHFI [Abstract]          
Ending balance 0 0 0 0 0
Ending balance: individually evaluated for impairment 0 0 0 0 0
Ending balance: collectively evaluated for impairment $ 0 $ 0 $ 0 $ 0 $ 0