XML 62 R51.htm IDEA: XBRL DOCUMENT v3.5.0.2
Allowance for Loan and Lease Losses - Changes in Allowance for Loan and Lease Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 9,941 $ 10,897 $ 9,689 $ 11,708 $ 11,708
Charge-offs (229) (594) (703) (1,462) (2,535)
Recoveries 99 319 613 956 1,264
(Credit) provision 197 (586) 409 (1,166) (748)
Ending balance 10,008 10,036 10,008 10,036 9,689
Ending balance: related to loans individually evaluated for impairment 337 114 337 114 398
Ending balance: related to loans collectively evaluated for impairment 9,671 9,922 9,671 9,922 9,291
LHFI [Abstract]          
Ending balance 547,087 447,647 547,087 447,647 499,103
Ending balance: individually evaluated for impairment 6,205 11,259 6,205 11,259 7,191
Ending balance: collectively evaluated for impairment 540,882 436,388 540,882 436,388 491,912
Commercial real estate [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 3,570 4,885 3,622 4,452 4,452
Charge-offs 0 (231) (77) (231) (622)
Recoveries 8 2 184 351 380
(Credit) provision (236) (448) (387) (364) (588)
Ending balance 3,342 4,208 3,342 4,208 3,622
Ending balance: related to loans individually evaluated for impairment 0 0 0 0 77
Ending balance: related to loans collectively evaluated for impairment 3,342 4,208 3,342 4,208 3,545
LHFI [Abstract]          
Ending balance 239,776 206,139 239,776 206,139 225,679
Ending balance: individually evaluated for impairment 879 4,649 879 4,649 1,469
Ending balance: collectively evaluated for impairment 238,897 201,490 238,897 201,490 224,210
Construction and land development [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,920 1,076 1,674 2,292 2,292
Charge-offs 0 (80) 0 (80) (264)
Recoveries 64 4 258 252 503
(Credit) provision 7 358 59 (1,106) (857)
Ending balance 1,991 1,358 1,991 1,358 1,674
Ending balance: related to loans individually evaluated for impairment 0 39 0 39 0
Ending balance: related to loans collectively evaluated for impairment 1,991 1,319 1,991 1,319 1,674
LHFI [Abstract]          
Ending balance 65,385 33,786 65,385 33,786 47,984
Ending balance: individually evaluated for impairment 145 545 145 545 145
Ending balance: collectively evaluated for impairment 65,240 33,241 65,240 33,241 47,839
Commercial and industrial [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,419 2,035 1,513 1,780 1,780
Charge-offs 0 (200) (108) (541) (566)
Recoveries 4 273 127 274 282
(Credit) provision (58) (403) (167) 192 17
Ending balance 1,365 1,705 1,365 1,705 1,513
Ending balance: related to loans individually evaluated for impairment 0 0 0 0 100
Ending balance: related to loans collectively evaluated for impairment 1,365 1,705 1,365 1,705 1,413
LHFI [Abstract]          
Ending balance 97,270 83,825 97,270 83,825 85,980
Ending balance: individually evaluated for impairment 2,306 3,937 2,306 3,937 2,687
Ending balance: collectively evaluated for impairment 94,964 79,888 94,964 79,888 83,293
Multi-family [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 174 345 171 285 285
Charge-offs 0 0 0 0 0
Recoveries 0 0 0 0 0
(Credit) provision 57 (45) 60 15 (114)
Ending balance 231 300 231 300 171
Ending balance: related to loans individually evaluated for impairment 0 0 0 0 0
Ending balance: related to loans collectively evaluated for impairment 231 300 231 300 171
LHFI [Abstract]          
Ending balance 21,010 16,172 21,010 16,172 16,249
Ending balance: individually evaluated for impairment 0 0 0 0 0
Ending balance: collectively evaluated for impairment 21,010 16,172 21,010 16,172 16,249
Residential real estate [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 586 665 586 616 616
Charge-offs (40) 0 (40) 0 0
Recoveries 8 3 19 11 20
(Credit) provision 93 (84) 82 (43) (50)
Ending balance 647 584 647 584 586
Ending balance: related to loans individually evaluated for impairment 18 28 18 28 27
Ending balance: related to loans collectively evaluated for impairment 629 556 629 556 559
LHFI [Abstract]          
Ending balance 50,104 42,166 50,104 42,166 51,588
Ending balance: individually evaluated for impairment 677 935 677 935 889
Ending balance: collectively evaluated for impairment 49,427 41,231 49,427 41,231 50,699
Leases [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,993 1,378 1,749 1,429 1,429
Charge-offs (164) (75) (447) (177) (612)
Recoveries 9 4 17 16 26
(Credit) provision 214 98 733 137 906
Ending balance 2,052 1,405 2,052 1,405 1,749
Ending balance: related to loans individually evaluated for impairment 204 46 204 46 194
Ending balance: related to loans collectively evaluated for impairment 1,848 1,359 1,848 1,359 1,555
LHFI [Abstract]          
Ending balance 66,898 58,090 66,898 58,090 64,341
Ending balance: individually evaluated for impairment 1,088 180 1,088 180 876
Ending balance: collectively evaluated for impairment 65,810 57,910 65,810 57,910 63,465
Tax certificates [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 252 342 347 667 667
Charge-offs (25) (8) (31) (433) (471)
Recoveries 6 33 8 52 53
(Credit) provision 125 (50) 34 31 98
Ending balance 358 317 358 317 347
Ending balance: related to loans individually evaluated for impairment 115 1 115 1 0
Ending balance: related to loans collectively evaluated for impairment 243 316 243 316 347
LHFI [Abstract]          
Ending balance 4,390 4,804 4,390 4,804 4,755
Ending balance: individually evaluated for impairment 1,110 1,013 1,110 1,013 1,125
Ending balance: collectively evaluated for impairment 3,280 3,791 3,280 3,791 3,630
Consumer [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 27 34 27 38 38
Charge-offs 0 0 0 0 0
Recoveries 0 0 0 0 0
(Credit) provision (5) 1 (5) (3) (11)
Ending balance 22 35 22 35 27
Ending balance: related to loans individually evaluated for impairment 0 0 0 0 0
Ending balance: related to loans collectively evaluated for impairment 22 35 22 35 27
LHFI [Abstract]          
Ending balance 2,254 2,665 2,254 2,665 2,527
Ending balance: individually evaluated for impairment 0 0 0 0 0
Ending balance: collectively evaluated for impairment 2,254 2,665 2,254 2,665 2,527
Unallocated [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 0 137 0 149 149
Charge-offs 0 0 0 0 0
Recoveries 0 0 0 0 0
(Credit) provision 0 (13) 0 (25) (149)
Ending balance 0 124 0 124 0
Ending balance: related to loans individually evaluated for impairment 0 0 0 0 0
Ending balance: related to loans collectively evaluated for impairment 0 124 0 124 0
LHFI [Abstract]          
Ending balance 0 0 0 0 0
Ending balance: individually evaluated for impairment 0 0 0 0 0
Ending balance: collectively evaluated for impairment $ 0 $ 0 $ 0 $ 0 $ 0