XML 78 R49.htm IDEA: XBRL DOCUMENT v3.3.0.814
Allowance for Loan and Lease Losses - Changes in Allowance for Loan and Lease Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 10,036 $ 11,569 $ 11,708 $ 13,671 $ 13,671
Charge-offs (177) (271) (1,639) (1,699) (2,121)
Recoveries 163 235 1,119 275 1,025
(Credit) provision (216) (51) (1,382) (765) (867)
Ending balance 9,806 11,482 9,806 11,482 11,708
Ending balance: related to loans individually evaluated for impairment 322 493 322 493 1,041
Ending balance: related to loans collectively evaluated for impairment 9,484 10,989 9,484 10,989 10,667
LHFI [Abstract]          
Ending balance 471,216 397,176 471,216 397,176 415,132
Ending balance: individually evaluated for impairment 10,118 16,141 10,118 16,141 16,078
Ending balance: collectively evaluated for impairment 461,098 381,035 461,098 381,035 399,054
Commercial real estate [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 4,208 4,971 4,452 5,498 5,498
Charge-offs     (231) (349) (354)
Recoveries     351    
(Credit) provision (344) (266) (708) (444) (692)
Ending balance 3,864 4,705 3,864 4,705 4,452
Ending balance: related to loans individually evaluated for impairment   205   205 200
Ending balance: related to loans collectively evaluated for impairment 3,864 4,500 3,864 4,500 4,252
LHFI [Abstract]          
Ending balance 210,883 164,522 210,883 164,522 175,038
Ending balance: individually evaluated for impairment 4,040 6,877 4,040 6,877 6,795
Ending balance: collectively evaluated for impairment 206,843 157,645 206,843 157,645 168,243
Construction and land development [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,358 2,033 2,292 2,316 2,316
Charge-offs (39)   (119)   (172)
Recoveries 150 205 402 205 940
(Credit) provision 133 3 (973) (280) (792)
Ending balance 1,602 2,241 1,602 2,241 2,292
Ending balance: related to loans individually evaluated for impairment 145 172 145 172  
Ending balance: related to loans collectively evaluated for impairment 1,457 2,069 1,457 2,069 2,292
LHFI [Abstract]          
Ending balance 38,864 41,676 38,864 41,676 45,662
Ending balance: individually evaluated for impairment 290 1,192 290 1,192 683
Ending balance: collectively evaluated for impairment 38,574 40,484 38,574 40,484 44,979
Commercial and industrial [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,705 1,525 1,780 3,006 3,006
Charge-offs     (541) (452) (452)
Recoveries 4 12 278 23 27
(Credit) provision (301) (106) (109) (1,146) (801)
Ending balance 1,408 1,431 1,408 1,431 1,780
Ending balance: related to loans individually evaluated for impairment   5   5 301
Ending balance: related to loans collectively evaluated for impairment 1,408 1,426 1,408 1,426 1,479
LHFI [Abstract]          
Ending balance 82,414 70,743 82,414 70,743 76,489
Ending balance: individually evaluated for impairment 3,024 5,897 3,024 5,897 5,846
Ending balance: collectively evaluated for impairment 79,390 64,846 79,390 64,846 70,643
Multi-family [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 300 416 285 402 402
(Credit) provision (113) (63) (98) (49) (117)
Ending balance 187 353 187 353 285
Ending balance: related to loans collectively evaluated for impairment 187 353 187 353 285
LHFI [Abstract]          
Ending balance 15,222 16,893 15,222 16,893 13,823
Ending balance: collectively evaluated for impairment 15,222 16,893 15,222 16,893 13,823
Residential real estate [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 584 690 616 473 473
Recoveries 5 5 16 11 15
(Credit) provision 67 25 24 236 128
Ending balance 656 720 656 720 616
Ending balance: related to loans individually evaluated for impairment 28 30 28 30 28
Ending balance: related to loans collectively evaluated for impairment 628 690 628 690 588
LHFI [Abstract]          
Ending balance 54,025 44,261 54,025 44,261 42,992
Ending balance: individually evaluated for impairment 918 983 918 983 959
Ending balance: collectively evaluated for impairment 53,107 43,278 53,107 43,278 42,033
Leases [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,405 1,352 1,429 1,223 1,223
Charge-offs (138) (206) (315) (568) (793)
Recoveries 4 13 20 35 42
(Credit) provision 316 325 453 794 957
Ending balance 1,587 1,484 1,587 1,484 1,429
Ending balance: related to loans individually evaluated for impairment 131 62 131 62 80
Ending balance: related to loans collectively evaluated for impairment 1,456 1,422 1,456 1,422 1,349
LHFI [Abstract]          
Ending balance 61,954 48,588 61,954 48,588 51,583
Ending balance: individually evaluated for impairment 640 64 640 64 95
Ending balance: collectively evaluated for impairment 61,314 48,524 61,314 48,524 51,488
Tax certificates [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 317 408 667 555 555
Charge-offs   (65) (433) (330) (350)
Recoveries     52 1 1
(Credit) provision 38 29 69 146 461
Ending balance 355 372 355 372 667
Ending balance: related to loans individually evaluated for impairment 18 19 18 19 432
Ending balance: related to loans collectively evaluated for impairment 337 353 337 353 235
LHFI [Abstract]          
Ending balance 5,294 8,230 5,294 8,230 7,191
Ending balance: individually evaluated for impairment 1,206 1,128 1,206 1,128 1,700
Ending balance: collectively evaluated for impairment 4,088 7,102 4,088 7,102 5,491
Consumer [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 35 24 38 15 15
(Credit) provision (6) 9 (9) 18 23
Ending balance 29 33 29 33 38
Ending balance: related to loans collectively evaluated for impairment 29 33 29 33 38
LHFI [Abstract]          
Ending balance 2,560 2,263 2,560 2,263 2,354
Ending balance: collectively evaluated for impairment 2,560 2,263 2,560 2,263 2,354
Unallocated [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 124 150 149 183 183
(Credit) provision (6) (7) (31) (40) (34)
Ending balance 118 143 118 143 149
Ending balance: related to loans collectively evaluated for impairment $ 118 $ 143 $ 118 $ 143 $ 149