XML 77 R49.htm IDEA: XBRL DOCUMENT v3.2.0.727
Allowance for Loan and Lease Losses - Changes in Allowance for Loan and Lease Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 10,897 $ 11,866 $ 11,708 $ 13,671 $ 13,671
Charge-offs (594) (244) (1,462) (1,429) (2,121)
Recoveries 319 22 956 41 1,025
(Credit) provision (586) (75) (1,166) (714) (867)
Ending balance 10,036 11,569 10,036 11,569 11,708
Ending balance: related to loans individually evaluated for impairment 114 101 114 101 1,041
Ending balance: related to loans collectively evaluated for impairment 9,922 11,468 9,922 11,468 10,667
LHFI [Abstract]          
Ending balance 447,647 377,791 447,647 377,791 415,132
Ending balance: individually evaluated for impairment 11,259 14,911 11,259 14,911 16,078
Ending balance: collectively evaluated for impairment 436,388 362,880 436,388 362,880 399,054
Commercial real estate [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 4,885 4,928 4,452 5,498 5,498
Charge-offs (231)   (231) (350) (354)
Recoveries 2   351    
(Credit) provision (448) 43 (364) (177) (692)
Ending balance 4,208 4,971 4,208 4,971 4,452
Ending balance: related to loans individually evaluated for impairment         200
Ending balance: related to loans collectively evaluated for impairment 4,208 4,971 4,208 4,971 4,252
LHFI [Abstract]          
Ending balance 206,139 154,510 206,139 154,510 175,038
Ending balance: individually evaluated for impairment 4,649 4,510 4,649 4,510 6,795
Ending balance: collectively evaluated for impairment 201,490 150,000 201,490 150,000 168,243
Construction and land development [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,076 2,263 2,292 2,316 2,316
Charge-offs (80)   (80)   (172)
Recoveries 4   252   940
(Credit) provision 358 (230) (1,106) (283) (792)
Ending balance 1,358 2,033 1,358 2,033 2,292
Ending balance: related to loans individually evaluated for impairment 39   39    
Ending balance: related to loans collectively evaluated for impairment 1,319 2,033 1,319 2,033 2,292
LHFI [Abstract]          
Ending balance 33,786 41,180 33,786 41,180 45,662
Ending balance: individually evaluated for impairment 545 1,843 545 1,843 683
Ending balance: collectively evaluated for impairment 33,241 39,337 33,241 39,337 44,979
Commercial and industrial [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 2,035 1,862 1,780 3,006 3,006
Charge-offs (200)   (541) (452) (452)
Recoveries 273 8 274 12 27
(Credit) provision (403) (345) 192 (1,041) (801)
Ending balance 1,705 1,525 1,705 1,525 1,780
Ending balance: related to loans individually evaluated for impairment         301
Ending balance: related to loans collectively evaluated for impairment 1,705 1,525 1,705 1,525 1,479
LHFI [Abstract]          
Ending balance 83,825 71,759 83,825 71,759 76,489
Ending balance: individually evaluated for impairment 3,937 6,335 3,937 6,335 5,846
Ending balance: collectively evaluated for impairment 79,888 65,424 79,888 65,424 70,643
Multi-family [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 345 401 285 402 402
(Credit) provision (45) 15 15 14 (117)
Ending balance 300 416 300 416 285
Ending balance: related to loans collectively evaluated for impairment 300 416 300 416 285
LHFI [Abstract]          
Ending balance 16,172 13,336 16,172 13,336 13,823
Ending balance: collectively evaluated for impairment 16,172 13,336 16,172 13,336 13,823
Residential real estate [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 665 490 616 473 473
Recoveries 3 4 11 6 15
(Credit) provision (84) 196 (43) 211 128
Ending balance 584 690 584 690 616
Ending balance: related to loans individually evaluated for impairment 28 30 28 30 28
Ending balance: related to loans collectively evaluated for impairment 556 660 556 660 588
LHFI [Abstract]          
Ending balance 42,166 40,223 42,166 40,223 42,992
Ending balance: individually evaluated for impairment 935 1,004 935 1,004 959
Ending balance: collectively evaluated for impairment 41,231 39,219 41,231 39,219 42,033
Leases [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,378 1,357 1,429 1,223 1,223
Charge-offs (75) (244) (177) (362) (793)
Recoveries 4 9 16 22 42
(Credit) provision 98 230 137 469 957
Ending balance 1,405 1,352 1,405 1,352 1,429
Ending balance: related to loans individually evaluated for impairment 46 71 46 71 80
Ending balance: related to loans collectively evaluated for impairment 1,359 1,281 1,359 1,281 1,349
LHFI [Abstract]          
Ending balance 58,090 45,925 58,090 45,925 51,583
Ending balance: individually evaluated for impairment 180 79 180 79 95
Ending balance: collectively evaluated for impairment 57,910 45,846 57,910 45,846 51,488
Tax certificates [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 342 387 667 555 555
Charge-offs (8)   (433) (265) (350)
Recoveries 33 1 52 1 1
(Credit) provision (50) 20 31 117 461
Ending balance 317 408 317 408 667
Ending balance: related to loans individually evaluated for impairment 1   1   432
Ending balance: related to loans collectively evaluated for impairment 316 408 316 408 235
LHFI [Abstract]          
Ending balance 4,804 9,631 4,804 9,631 7,191
Ending balance: individually evaluated for impairment 1,013 1,140 1,013 1,140 1,700
Ending balance: collectively evaluated for impairment 3,791 8,491 3,791 8,491 5,491
Consumer [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 34 17 38 15 15
(Credit) provision 1 7 (3) 9 23
Ending balance 35 24 35 24 38
Ending balance: related to loans collectively evaluated for impairment 35 24 35 24 38
LHFI [Abstract]          
Ending balance 2,665 1,227 2,665 1,227 2,354
Ending balance: collectively evaluated for impairment 2,665 1,227 2,665 1,227 2,354
Unallocated [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 137 161 149 183 183
(Credit) provision (13) (11) (25) (33) (34)
Ending balance 124 150 124 150 149
Ending balance: related to loans collectively evaluated for impairment $ 124 $ 150 $ 124 $ 150 $ 149