XML 26 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Loan and Lease Losses - Changes in Allowance for Loan and Lease Losses (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Allowance for Loan and Leases Losses [Roll Forward]          
Beginning balance $ 15,179 $ 17,495 $ 17,261 $ 16,380 $ 16,380
Charge-offs (837) (2,080) (3,079) (2,861) (6,271)
Recoveries 119 241 693 538 1,155
Provision 218 1,761 (196) 3,360 5,997
Ending balance 14,679 17,417 14,679 17,417 17,261
Ending balance: related to loans individually evaluated for impairment 660 2,808 660 2,808 2,026
Ending balance: related to loans collectively evaluated for impairment 14,019 14,609 14,019 14,609 15,235
LHFI [Abstract]          
Ending balance 377,329 343,564 377,329 343,564 344,682
Ending balance: individually evaluated for impairment 23,418 28,593 23,418 28,593 28,828
Ending balance: collectively evaluated for impairment 353,911 314,971 353,911 314,971 315,854
Commercial Real Estate [Member]
         
Allowance for Loan and Leases Losses [Roll Forward]          
Beginning balance 7,952 7,679 8,750 7,744 7,744
Charge-offs (605) 0 (1,440) 0 (1,313)
Recoveries 1 0 127 3 3
Provision (1,159) 1,009 (1,248) 941 2,316
Ending balance 6,189 8,688 6,189 8,688 8,750
Ending balance: related to loans individually evaluated for impairment 230 1,313 230 1,313 835
Ending balance: related to loans collectively evaluated for impairment 5,959 7,375 5,959 7,375 7,915
LHFI [Abstract]          
Ending balance 158,223 161,834 158,223 161,834 167,115
Ending balance: individually evaluated for impairment 10,045 13,493 10,045 13,493 10,958
Ending balance: collectively evaluated for impairment 148,178 148,341 148,178 148,341 156,157
Construction and Land Development [Member]
         
Allowance for Loan and Leases Losses [Roll Forward]          
Beginning balance 2,017 3,738 2,987 2,523 2,523
Charge-offs 0 (1,242) (820) (1,242) (2,452)
Recoveries 106 232 297 423 816
Provision 72 753 (269) 1,777 2,100
Ending balance 2,195 3,481 2,195 3,481 2,987
Ending balance: related to loans individually evaluated for impairment 0 1,210 0 1,210 820
Ending balance: related to loans collectively evaluated for impairment 2,195 2,271 2,195 2,271 2,167
LHFI [Abstract]          
Ending balance 39,594 40,280 39,594 40,280 37,215
Ending balance: individually evaluated for impairment 4,019 7,552 4,019 7,552 5,943
Ending balance: collectively evaluated for impairment 35,575 32,728 35,575 32,728 31,272
Commercial and Industrial [Member]
         
Allowance for Loan and Leases Losses [Roll Forward]          
Beginning balance 2,465 2,206 1,924 2,331 2,331
Charge-offs (34) (156) (228) (364) (586)
Recoveries 4 3 14 60 67
Provision 1,080 (103) 1,805 (77) 112
Ending balance 3,515 1,950 3,515 1,950 1,924
Ending balance: related to loans individually evaluated for impairment 209 222 209 222 255
Ending balance: related to loans collectively evaluated for impairment 3,306 1,728 3,306 1,728 1,669
LHFI [Abstract]          
Ending balance 86,401 39,831 86,401 39,831 40,560
Ending balance: individually evaluated for impairment 8,112 5,507 8,112 5,507 10,251
Ending balance: collectively evaluated for impairment 78,289 34,324 78,289 34,324 30,309
Multi Family [Member]
         
Allowance for Loan and Leases Losses [Roll Forward]          
Beginning balance 588 946 654 531 531
Charge-offs 0 (541) 0 (541) (542)
Recoveries 0 0 0 0 0
Provision (114) 101 (180) 516 665
Ending balance 474 506 474 506 654
Ending balance: related to loans individually evaluated for impairment 0 0 0 0 0
Ending balance: related to loans collectively evaluated for impairment 474 506 474 506 654
LHFI [Abstract]          
Ending balance 11,678 8,490 11,678 8,490 11,756
Ending balance: individually evaluated for impairment 0 0 0 0 0
Ending balance: collectively evaluated for impairment 11,678 8,490 11,678 8,490 11,756
Residential Real Estate [Member]
         
Allowance for Loan and Leases Losses [Roll Forward]          
Beginning balance 353 1,125 1,098 1,188 1,188
Charge-offs (32) (30) (32) (30) (111)
Recoveries 2 0 157 2 208
Provision 175 17 (725) (48) (187)
Ending balance 498 1,112 498 1,112 1,098
Ending balance: related to loans individually evaluated for impairment 16 22 16 22 14
Ending balance: related to loans collectively evaluated for impairment 482 1,090 482 1,090 1,084
LHFI [Abstract]          
Ending balance 24,830 26,100 24,830 26,100 24,981
Ending balance: individually evaluated for impairment 520 1,273 520 1,273 994
Ending balance: collectively evaluated for impairment 24,310 24,827 24,310 24,827 23,987
Leases [Member]
         
Allowance for Loan and Leases Losses [Roll Forward]          
Beginning balance 999 1,212 1,108 1,311 1,311
Charge-offs (40) (82) (149) (377) (465)
Recoveries 4 6 24 22 32
Provision 133 13 113 193 230
Ending balance 1,096 1,149 1,096 1,149 1,108
Ending balance: related to loans individually evaluated for impairment 138 41 138 41 55
Ending balance: related to loans collectively evaluated for impairment 958 1,108 958 1,108 1,053
LHFI [Abstract]          
Ending balance 40,408 38,313 40,408 38,313 37,347
Ending balance: individually evaluated for impairment 190 52 190 52 81
Ending balance: collectively evaluated for impairment 40,218 38,261 40,218 38,261 37,266
Tax Certificates [Member]
         
Allowance for Loan and Leases Losses [Roll Forward]          
Beginning balance 586 332 472 425 425
Charge-offs (126) (29) (410) (307) (802)
Recoveries 2 0 74 28 29
Provision 41 (35) 367 122 820
Ending balance 503 268 503 268 472
Ending balance: related to loans individually evaluated for impairment 67 0 67 0 47
Ending balance: related to loans collectively evaluated for impairment 436 268 436 268 425
LHFI [Abstract]          
Ending balance 15,364 27,622 15,364 27,622 24,569
Ending balance: individually evaluated for impairment 532 716 532 716 601
Ending balance: collectively evaluated for impairment 14,832 26,906 14,832 26,906 23,968
Consumer [Member]
         
Allowance for Loan and Leases Losses [Roll Forward]          
Beginning balance 18 20 29 20 20
Charge-offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision (3) 6 (14) 6 9
Ending balance 15 26 15 26 29
Ending balance: related to loans individually evaluated for impairment 0 0 0 0 0
Ending balance: related to loans collectively evaluated for impairment 15 26 15 26 29
LHFI [Abstract]          
Ending balance 831 1,094 831 1,094 1,139
Ending balance: individually evaluated for impairment 0 0 0 0 0
Ending balance: collectively evaluated for impairment 831 1,094 831 1,094 1,139
Unallocated [Member]
         
Allowance for Loan and Leases Losses [Roll Forward]          
Beginning balance 201 237 239 307 307
Charge-offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision (7) 0 (45) (70) (68)
Ending balance 194 237 194 237 239
Ending balance: related to loans individually evaluated for impairment 0 0 0 0 0
Ending balance: related to loans collectively evaluated for impairment 194 237 194 237 239
LHFI [Abstract]          
Ending balance 0 0 0 0 0
Ending balance: individually evaluated for impairment 0 0 0 0 0
Ending balance: collectively evaluated for impairment $ 0 $ 0 $ 0 $ 0 $ 0