XML 54 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Leases - Aging Analysis of Past Due Payments for Each Loan Portfolio Segment (Details) (USD $)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Aging analysis of past due payments for each loan portfolio segment [Abstract]          
30-59 Days Past Due $ 1,562,000   $ 1,562,000   $ 2,635,000
60-89 Days Past Due 3,571,000   3,571,000   1,988,000
Accruing 90+Days 0   0   0
Total non-accrual LHFI, loan balance 13,468,000   13,468,000   21,432,000
Current 358,728,000   358,728,000   318,627,000
Subtotal LHFI 377,329,000 343,564,000 377,329,000 343,564,000 344,682,000
Less: Deferred loan fees 0 [1]   0 [1]   (517,000) [1]
Total loans and leases 377,329,000   377,329,000   344,165,000
Non-accrual loans held for investment [Abstract]          
Total non-accrual LHFI, Loan balance 13,468,000   13,468,000   21,432,000
Total non-accrual LHFI, Specific reserves 660,000   660,000   2,026,000
Non-accrual loans held for sale [Abstract]          
Total non-accrual LHFS, Loan balance 0   0   1,572,000
Total non-accrual LHFS, Specific reserves 0   0   0
Total non-accrual loans, Loan balance 13,468,000   13,468,000   23,004,000
Total non-accrual loans, specific reserves 660,000   660,000   2,026,000
Period decrease in nonaccrual loans     9,500,000    
Reduction in existing non accrual loan balances     8,500,000    
Addition of non accrual loan balance     3,700,000    
Change in the non accrual loans [Abstract]          
Charge-offs to the allowance for loan and lease losses 837,000 2,080,000 3,079,000 2,861,000 6,271,000
Interest income lost on non-accrual loans 370,000   1,300,000    
Cash collected on non accrual and impaired loan     10,600,000 22,300,000  
Amount credited to principal balance outstanding     9,900,000 20,100,000  
Summary of impaired loans [Abstract]          
Impaired loans with a valuation allowance 5,550,000   5,550,000   9,405,000
Impaired loans without a valuation allowance 17,868,000   17,868,000   19,423,000
Impaired LHFS 0   0   1,572,000
Total impaired loans 23,418,000   23,418,000   30,400,000
Total non-accrual loans, specific reserves 660,000   660,000   2,026,000
Non-accrual Loans Held For Investment [Member]
         
Non-accrual loans held for investment [Abstract]          
Non-accrual loans transfer to other real estate owned     1,500,000    
Change in the non accrual loans [Abstract]          
Charge-offs to the allowance for loan and lease losses     3,200,000    
Commercial Real Estate [Member]
         
Aging analysis of past due payments for each loan portfolio segment [Abstract]          
30-59 Days Past Due 1,005,000   1,005,000   1,548,000
60-89 Days Past Due 3,152,000   3,152,000   1,486,000
Accruing 90+Days 0   0   0
Total non-accrual LHFI, loan balance 5,477,000   5,477,000   10,345,000
Current 148,589,000   148,589,000   153,736,000
Subtotal LHFI         167,115,000
Total loans and leases 158,223,000   158,223,000    
Non-accrual loans held for investment [Abstract]          
Total non-accrual LHFI, Loan balance 5,477,000   5,477,000   10,345,000
Total non-accrual LHFI, Specific reserves 230,000   230,000   835,000
Non-accrual loans held for sale [Abstract]          
Total non-accrual LHFS, Loan balance 0   0   1,572,000
Total non-accrual LHFS, Specific reserves 0   0   0
Total non-accrual loans, specific reserves 230,000   230,000   835,000
Summary of impaired loans [Abstract]          
Total non-accrual loans, specific reserves 230,000   230,000   835,000
Construction and Land Development [Member]
         
Aging analysis of past due payments for each loan portfolio segment [Abstract]          
30-59 Days Past Due 0   0   0
60-89 Days Past Due 0   0   0
Accruing 90+Days 0   0   0
Total non-accrual LHFI, loan balance 2,699,000   2,699,000   4,280,000
Current 36,895,000   36,895,000   32,935,000
Subtotal LHFI 39,594,000   39,594,000   37,215,000
Total loans and leases 39,594,000   39,594,000    
Non-accrual loans held for investment [Abstract]          
Total non-accrual LHFI, Loan balance 2,699,000   2,699,000   4,280,000
Total non-accrual LHFI, Specific reserves 0   0   820,000
Non-accrual loans held for sale [Abstract]          
Total non-accrual loans, specific reserves 0   0   820,000
Summary of impaired loans [Abstract]          
Total non-accrual loans, specific reserves 0   0   820,000
Commercial and Industrial [Member]
         
Aging analysis of past due payments for each loan portfolio segment [Abstract]          
30-59 Days Past Due 109,000   109,000   200,000
60-89 Days Past Due 0   0   0
Accruing 90+Days 0   0   0
Total non-accrual LHFI, loan balance 3,855,000   3,855,000   4,961,000
Current 82,437,000   82,437,000   35,399,000
Subtotal LHFI         40,560,000
Total loans and leases 86,401,000   86,401,000    
Non-accrual loans held for investment [Abstract]          
Total non-accrual LHFI, Loan balance 3,855,000   3,855,000   4,961,000
Total non-accrual LHFI, Specific reserves 209,000   209,000   255,000
Non-accrual loans held for sale [Abstract]          
Total non-accrual loans, specific reserves 209,000   209,000   255,000
Summary of impaired loans [Abstract]          
Total non-accrual loans, specific reserves 209,000   209,000   255,000
Residential real estate [Member]
         
Aging analysis of past due payments for each loan portfolio segment [Abstract]          
30-59 Days Past Due 267,000   267,000   562,000
60-89 Days Past Due 419,000   419,000   486,000
Accruing 90+Days 0   0   0
Total non-accrual LHFI, loan balance 520,000   520,000   994,000
Current 23,624,000   23,624,000   22,939,000
Subtotal LHFI         24,981,000
Total loans and leases 24,830,000   24,830,000    
Non-accrual loans held for investment [Abstract]          
Total non-accrual LHFI, Loan balance 520,000   520,000   994,000
Total non-accrual LHFI, Specific reserves 16,000   16,000   14,000
Non-accrual loans held for sale [Abstract]          
Total non-accrual loans, specific reserves 16,000   16,000   14,000
Summary of impaired loans [Abstract]          
Total non-accrual loans, specific reserves 16,000   16,000   14,000
Multi Family [Member]
         
Aging analysis of past due payments for each loan portfolio segment [Abstract]          
30-59 Days Past Due 0   0   0
60-89 Days Past Due 0   0   0
Accruing 90+Days 0   0   0
Total non-accrual LHFI, loan balance 0   0   0
Current 11,678,000   11,678,000   11,756,000
Subtotal LHFI 11,678,000   11,678,000   11,756,000
Total loans and leases 11,678,000   11,678,000    
Non-accrual loans held for investment [Abstract]          
Total non-accrual LHFI, Loan balance 0   0   0
Leases [Member]
         
Aging analysis of past due payments for each loan portfolio segment [Abstract]          
30-59 Days Past Due 162,000   162,000   325,000
60-89 Days Past Due 0   0   16,000
Accruing 90+Days 0   0   0
Total non-accrual LHFI, loan balance 385,000   385,000   251,000
Current 39,861,000   39,861,000   36,755,000
Subtotal LHFI 40,408,000   40,408,000   37,347,000
Total loans and leases 40,408,000   40,408,000    
Non-accrual loans held for investment [Abstract]          
Total non-accrual LHFI, Loan balance 385,000   385,000   251,000
Total non-accrual LHFI, Specific reserves 138,000   138,000   55,000
Non-accrual loans held for sale [Abstract]          
Total non-accrual loans, specific reserves 138,000   138,000   55,000
Summary of impaired loans [Abstract]          
Total non-accrual loans, specific reserves 138,000   138,000   55,000
Tax Certificates [Member]
         
Aging analysis of past due payments for each loan portfolio segment [Abstract]          
30-59 Days Past Due 0   0   0
60-89 Days Past Due 0   0   0
Accruing 90+Days 0   0   0
Total non-accrual LHFI, loan balance 532,000   532,000   601,000
Current 14,832,000   14,832,000   23,968,000
Subtotal LHFI 15,364,000   15,364,000   24,569,000
Total loans and leases 15,364,000   15,364,000    
Non-accrual loans held for investment [Abstract]          
Total non-accrual LHFI, Loan balance 532,000   532,000   601,000
Total non-accrual LHFI, Specific reserves 67,000   67,000   47,000
Non-accrual loans held for sale [Abstract]          
Total non-accrual loans, specific reserves 67,000   67,000   47,000
Summary of impaired loans [Abstract]          
Total non-accrual loans, specific reserves 67,000   67,000   47,000
Consumer [Member]
         
Aging analysis of past due payments for each loan portfolio segment [Abstract]          
30-59 Days Past Due 19,000   19,000   0
60-89 Days Past Due 0   0   0
Accruing 90+Days 0   0   0
Total non-accrual LHFI, loan balance 0   0   0
Current 812,000   812,000   1,139,000
Subtotal LHFI 831,000   831,000   1,139,000
Total loans and leases 831,000   831,000    
Non-accrual loans held for investment [Abstract]          
Total non-accrual LHFI, Loan balance $ 0   $ 0   $ 0
[1] For the 2013 period net deferred fees were allocated among the loan types.