XML 36 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Loan and Lease Losses - Changes in Allowance for Loan and Lease Losses (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Allowance for Loan and Leases Losses [Roll Forward]          
Beginning balance $ 15,389 $ 16,454 $ 17,261 $ 16,380 $ 16,380
Charge-offs (258) (628) (2,243) (781) (6,271)
Recoveries 211 154 575 297 1,155
Provision (163) 1,515 (414) 1,599 5,997
Ending balance 15,179 17,495 15,179 17,495 17,261
Ending balance: related to loans individually evaluated for impairment 800 1,875 800 1,875 2,026
Ending balance: related to loans collectively evaluated for impairment 14,379 15,620 14,379 15,620 15,235
LHFI [Abstract]          
Ending balance 367,867 372,836 367,867 372,836 344,682
Ending balance: individually evaluated for impairment 25,795 32,955 25,795 32,955 28,828
Ending balance: collectively evaluated for impairment 342,072 339,881 342,072 339,881 315,854
Commercial Real Estate [Member]
         
Allowance for Loan and Leases Losses [Roll Forward]          
Beginning balance 8,103 7,896 8,750 7,744 7,744
Charge-offs 0 0 (835) 0 (1,313)
Recoveries 23 0 127 3 3
Provision (174) (217) (90) (68) 2,316
Ending balance 7,952 7,679 7,952 7,679 8,750
Ending balance: related to loans individually evaluated for impairment 605 0 605 0 835
Ending balance: related to loans collectively evaluated for impairment 7,347 7,679 7,347 7,679 7,915
LHFI [Abstract]          
Ending balance 180,601 166,315 180,601 166,315 167,115
Ending balance: individually evaluated for impairment 13,022 12,674 13,022 12,674 10,958
Ending balance: collectively evaluated for impairment 167,579 153,641 167,579 153,641 156,157
Construction and Land Development [Member]
         
Allowance for Loan and Leases Losses [Roll Forward]          
Beginning balance 2,078 2,449 2,987 2,523 2,523
Charge-offs 0 0 (820) 0 (2,452)
Recoveries 95 87 191 191 816
Provision (156) 1,202 (341) 1,024 2,100
Ending balance 2,017 3,738 2,017 3,738 2,987
Ending balance: related to loans individually evaluated for impairment 0 1,243 0 1,243 820
Ending balance: related to loans collectively evaluated for impairment 2,017 2,495 2,017 2,495 2,167
LHFI [Abstract]          
Ending balance 34,696 46,548 34,696 46,548 37,215
Ending balance: individually evaluated for impairment 4,082 10,712 4,082 10,712 5,943
Ending balance: collectively evaluated for impairment 30,614 35,836 30,614 35,836 31,272
Commercial and Industrial [Member]
         
Allowance for Loan and Leases Losses [Roll Forward]          
Beginning balance 2,713 2,354 1,924 2,331 2,331
Charge-offs (21) (208) (195) (208) (586)
Recoveries 6 55 9 57 67
Provision (233) 5 727 26 112
Ending balance 2,465 2,206 2,465 2,206 1,924
Ending balance: related to loans individually evaluated for impairment 12 139 12 139 255
Ending balance: related to loans collectively evaluated for impairment 2,453 2,067 2,453 2,067 1,669
LHFI [Abstract]          
Ending balance 66,985 47,567 66,985 47,567 40,560
Ending balance: individually evaluated for impairment 8,038 5,643 8,038 5,643 10,251
Ending balance: collectively evaluated for impairment 58,947 41,924 58,947 41,924 30,309
Multi Family [Member]
         
Allowance for Loan and Leases Losses [Roll Forward]          
Beginning balance 658 615 654 531 531
Charge-offs 0 0 0 0 (542)
Recoveries 0 0 0 0 0
Provision (70) 331 (66) 415 665
Ending balance 588 946 588 946 654
Ending balance: related to loans individually evaluated for impairment 0 439 0 439 0
Ending balance: related to loans collectively evaluated for impairment 588 507 588 507 654
LHFI [Abstract]          
Ending balance 11,736 13,008 11,736 13,008 11,756
Ending balance: individually evaluated for impairment 0 1,673 0 1,673 0
Ending balance: collectively evaluated for impairment 11,736 11,335 11,736 11,335 11,756
Residential Real Estate [Member]
         
Allowance for Loan and Leases Losses [Roll Forward]          
Beginning balance 168 1,194 1,098 1,188 1,188
Charge-offs 0 0 0 0 (111)
Recoveries 5 1 156 2 208
Provision 180 (70) (901) (65) (187)
Ending balance 353 1,125 353 1,125 1,098
Ending balance: related to loans individually evaluated for impairment 15 22 15 22 14
Ending balance: related to loans collectively evaluated for impairment 338 1,103 338 1,103 1,084
LHFI [Abstract]          
Ending balance 15,873 26,556 15,873 26,556 24,981
Ending balance: individually evaluated for impairment 0 1,325 0 1,325 994
Ending balance: collectively evaluated for impairment 15,873 25,231 15,873 25,231 23,987
Leases [Member]
         
Allowance for Loan and Leases Losses [Roll Forward]          
Beginning balance 1,061 1,295 1,108 1,311 1,311
Charge-offs (99) (162) (108) (295) (465)
Recoveries 10 7 20 15 32
Provision 27 72 (21) 181 230
Ending balance 999 1,212 999 1,212 1,108
Ending balance: related to loans individually evaluated for impairment 67 32 67 32 55
Ending balance: related to loans collectively evaluated for impairment 932 1,180 932 1,180 1,053
LHFI [Abstract]          
Ending balance 38,497 37,775 38,497 37,775 37,347
Ending balance: individually evaluated for impairment 169 35 169 35 81
Ending balance: collectively evaluated for impairment 38,328 37,740 38,328 37,740 37,266
Tax Certificates [Member]
         
Allowance for Loan and Leases Losses [Roll Forward]          
Beginning balance 384 406 472 425 425
Charge-offs (138) (258) (285) (278) (802)
Recoveries 72 4 72 29 29
Provision 268 180 327 156 820
Ending balance 586 332 586 332 472
Ending balance: related to loans individually evaluated for impairment 101 0 101 0 47
Ending balance: related to loans collectively evaluated for impairment 485 332 485 332 425
LHFI [Abstract]          
Ending balance 18,578 34,094 18,578 34,094 24,569
Ending balance: individually evaluated for impairment 484 893 484 893 601
Ending balance: collectively evaluated for impairment 18,094 33,201 18,094 33,201 23,968
Consumer [Member]
         
Allowance for Loan and Leases Losses [Roll Forward]          
Beginning balance 18 20 29 20 20
Charge-offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision 0 0 (11) 0 9
Ending balance 18 20 18 20 29
Ending balance: related to loans individually evaluated for impairment 0 0 0 0 0
Ending balance: related to loans collectively evaluated for impairment 18 20 18 20 29
LHFI [Abstract]          
Ending balance 901 973 901 973 1,139
Ending balance: individually evaluated for impairment 0 0 0 0 0
Ending balance: collectively evaluated for impairment 901 973 901 973 1,139
Unallocated [Member]
         
Allowance for Loan and Leases Losses [Roll Forward]          
Beginning balance 206 225 239 307 307
Charge-offs 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision (5) 12 (38) (70) (68)
Ending balance 201 237 201 237 239
Ending balance: related to loans individually evaluated for impairment 0 0 0 0 0
Ending balance: related to loans collectively evaluated for impairment 201 237 201 237 239
LHFI [Abstract]          
Ending balance 0 0 0 0 0
Ending balance: individually evaluated for impairment 0 0 0 0 0
Ending balance: collectively evaluated for impairment $ 0 $ 0 $ 0 $ 0 $ 0