XML 56 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Leases
6 Months Ended
Jun. 30, 2013
Loans and Leases [Abstract]  
Loans and Leases
Note 4.
Loans and Leases
 
Major classifications of LHFI are as follows:
 
 
 
June 30,
  
December 31,
 
(In thousands)
 
2013
  
2012
 
Commercial real estate
 
$
180,601
  
$
167,115
 
Construction and land development
  
34,696
   
37,215
 
Commercial and industrial
  
66,985
   
40,560
 
Multi-family
  
11,736
   
11,756
 
Residential real estate
  
15,873
   
24,981
 
Leases
  
38,497
   
37,347
 
Tax certificates
  
18,578
   
24,569
 
Consumer
  
901
   
1,139
 
Total gross loans
 
$
367,867
  
$
344,682
 
Deferred fees, net*
  
-
   
(517
)
Total loans and leases
 
$
367,867
  
$
344,165
 

*For the 2013 period net deferred fees were allocated among the loan types.
 
The Company grants commercial and real estate loans, including construction and land development loans primarily in the greater Philadelphia metropolitan area as well as selected locations throughout the mid-Atlantic region.  The Company also has participated with other financial institutions in selected construction and land development loans outside our geographic area. The Company has a concentration of credit risk in commercial real estate, construction and land development loans at June 30, 2013.  A substantial portion of its debtors’ ability to honor their contracts is dependent upon the housing sector specifically and the economy in general.
 
Loans and leases are classified as LHFI when management has the intent and ability to hold the loan or lease for the foreseeable future or until maturity or payoff.  LHFI are stated at their outstanding unpaid principal balances, net of an allowance for loan and leases losses (“ALLL”) and any deferred fees or costs. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the yield (Interest Income) of the related loans. The Company is generally amortizing these amounts over the contractual life of the loan.
 
At June 30, 2013 and December 31, 2012, the Company’s LHFS were $1.4 million and $1.6 million, respectively, and were comprised of one non-accrual commercial real estate loan. This loan was transferred from LHFI at the lower of cost or fair market value using expected net sales proceeds.  For the three and six months ended June 30, 2013, the Company recorded additional impairment of $53,000 and $153,000, respectively.
 
The Company classifies its leases as finance leases, in accordance with FASB ASC Topic 840, “Leases”. The difference between the Company’s gross investment in the lease and the cost or carrying amount of the leased property, if different, is recorded as unearned income, which is amortized to income over the lease term by the interest method.
 
The Company uses a nine point grading risk classification system commonly used in the financial services industry as the credit quality indicator.  The first five classifications are rated Pass.  The riskier classifications include Special Mention, Substandard, Doubtful and Loss.  The risk rating is related to the underlying credit quality and probability of default.  These risk ratings are used to calculate the historical loss component of the allowance.
 
·Pass: includes credits that demonstrate a low probability of default;
 
·Pass-Watch: a warning classification which includes credits that are beginning to demonstrate above average risk through declining earnings, strained cash flows, increased leverage and/or weakening market fundamentals;
 
·Special mention: includes credits that have potential weaknesses that if left uncorrected could weaken the credit or result in inadequate protection of the Company’s position at some future date. While potentially weak, credits in this classification are marginally acceptable and loss of principal or interest is not anticipated;
 
·Substandard accrual: includes credits that exhibit a well-defined weakness which currently jeopardizes the repayment of debt and liquidation of collateral even though they are currently performing. These credits are characterized by the distinct possibility that the Company may incur a loss in the future if these weaknesses are not corrected;
 
·Non-accrual (substandard non-accrual, doubtful, loss): includes credits that demonstrate serious problems to the point that it is probable that interest and principal will not be collected according to the contractual terms of the loan agreement.
 
All loans, at the time of presentation to the appropriate loan committee, are given an initial loan “risk” rating by the Chief Credit Officer. From time to time, and at the general direction of any of the various loan committees, the ratings may be changed based on the findings of that committee. Items considered in assigning ratings include the financial strength of the borrower and/or guarantors, the type of collateral, the collateral lien position, the type of loan and loan structure, any potential risk inherent in the specific loan type, higher than normal monitoring of the loan or any other factor deemed appropriate by any of the various committees for changing the rating of the loan. Any such change in rating is reflected in the minutes of that committee.
 
The following tables present risk ratings for each loan portfolio segment at June 30, 2013 and December 31, 2012, excluding LHFS.
 
June 30, 2013
 
  
  
Special
  
  
  
 
(In thousands)
 
Pass
  
Pass-Watch
  
Mention
  
Substandard
  
Non-accrual
  
Total
 
Commercial real estate
 
$
95,756
  
$
50,340
  
$
22,118
  
$
3,703
  
$
8,684
  
$
180,601
 
Construction and land development
  
5,235
   
13,910
   
12,221
   
575
   
2,755
   
34,696
 
Commercial and industrial
  
39,394
   
12,721
   
674
   
10,514
   
3,682
   
66,985
 
Multi-family
  
9,025
   
2,130
   
581
   
-
   
-
   
11,736
 
Residential real estate
  
15,382
   
-
   
-
   
-
   
491
   
15,873
 
Leases
  
38,050
   
195
   
12
   
-
   
240
   
38,497
 
Tax certificates
  
18,094
   
-
   
-
   
-
   
484
   
18,578
 
Consumer
  
831
   
70
   
-
   
-
   
-
   
901
 
Total LHFI
 
$
221,767
  
$
79,366
  
$
35,606
  
$
14,792
  
$
16,336
  
$
367,867
 

December 31, 2012
 
  
  
Special
  
  
  
 
(In thousands)
 
Pass
  
Pass-Watch
  
Mention
  
Substandard
  
Non-accrual
  
Total
 
Commercial real estate
 
$
64,308
  
$
69,510
  
$
19,529
  
$
3,423
  
$
10,345
  
$
167,115
 
Construction and land development
  
2,139
   
13,872
   
16,343
   
581
   
4,280
   
37,215
 
Commercial and industrial
  
14,764
   
10,774
   
92
   
9,969
   
4,961
   
40,560
 
Multi-family
  
9,019
   
2,034
   
703
   
-
   
-
   
11,756
 
Residential real estate
  
15,125
   
6,634
   
602
   
1,626
   
994
   
24,981
 
Leases
  
36,755
   
325
   
16
   
-
   
251
   
37,347
 
Tax certificates
  
23,968
   
-
   
-
   
-
   
601
   
24,569
 
Consumer
  
926
   
213
   
-
   
-
   
-
   
1,139
 
Subtotal LHFI
 
$
167,004
  
$
103,362
  
$
37,285
  
$
15,599
  
$
21,432
  
$
344,682
 
Less: Deferred loan fees
                      
(517
)
Total LHFI
                     
$
344,165
 
 
The past due status of all classes of loans and leases receivable is determined based on contractual due dates for loan payments. Generally, a loan is placed on non-accruing status when it has been delinquent for a period of 90 days or more.  The following tables present an aging analysis of past due payments for each loan portfolio segment at June 30, 2013 and December 31, 2012, excluding LHFS.
 
June 30, 2013
 
30-59 Days
  
60-89 Days
  
Accruing
  
Total
  
  
 
(In thousands)
 
Past Due
  
Past Due
  
90+ Days
  
Non-accrual
  
Current
  
Total
 
Commercial real estate
 
$
176
  
$
-
  
$
-
  
$
8,684
  
$
171,741
  
$
180,601
 
Construction and land development
  
-
   
-
   
-
   
2,755
   
31,941
   
34,696
 
Commercial and industrial
  
-
   
-
   
-
   
3,682
   
63,303
   
66,985
 
Multi-family
  
-
   
-
   
-
   
-
   
11,736
   
11,736
 
Residential real estate
  
595
   
299
   
-
   
491
   
14,488
   
15,873
 
Leases
  
194
   
12
   
-
   
240
   
38,051
   
38,497
 
Tax certificates
  
-
   
-
   
-
   
484
   
18,094
   
18,578
 
Consumer
  
-
   
-
   
-
   
-
   
901
   
901
 
Total LHFI
 
$
965
  
$
311
  
$
-
  
$
16,336
  
$
350,255
  
$
367,867
 

December 31, 2012
 
30-59 Days
  
60-89 Days
  
Accruing
  
Total
  
  
 
(In thousands)
 
Past Due
  
Past Due
  
90+ Days
  
Non-accrual
  
Current
  
Total
 
Commercial real estate
 
$
1,548
  
$
1,486
  
$
-
  
$
10,345
  
$
153,736
  
$
167,115
 
Construction and land development
  
-
   
-
   
-
   
4,280
   
32,935
   
37,215
 
Commercial and industrial
  
200
   
-
   
-
   
4,961
   
35,399
   
40,560
 
Multi-family
  
-
   
-
   
-
   
-
   
11,756
   
11,756
 
Residential real estate
  
562
   
486
   
-
   
994
   
22,939
   
24,981
 
Leases
  
325
   
16
   
-
   
251
   
36,755
   
37,347
 
Tax certificates
  
-
   
-
   
-
   
601
   
23,968
   
24,569
 
Consumer
  
-
   
-
   
-
   
-
   
1,139
   
1,139
 
Subtotal LHFI
 
$
2,635
  
$
1,988
  
$
-
  
$
21,432
  
$
318,627
  
$
344,682
 
Less: Deferred loan fees
                      
(517
)
Total LHFI
                     
$
344,165
 

The following tables detail the composition of the non-accrual loans at June 30, 2013 and December 31, 2012.
 
 
 
June 30, 2013
  
December 31, 2012
 
(In thousands)
 
Loan
balance
  
Specific reserves
  
Loan
balance
  
Specific reserves
 
Non-accrual loans held for investment
 
  
  
  
 
Commercial real estate
 
$
8,684
  
$
605
  
$
10,345
  
$
835
 
Construction and land development
  
2,755
   
-
   
4,280
   
820
 
Commercial and industrial
  
3,682
   
12
   
4,961
   
255
 
Residential real estate
  
491
   
15
   
994
   
14
 
Leases
  
240
   
67
   
251
   
55
 
Tax certificates
  
484
   
101
   
601
   
47
 
Total non-accrual LHFI
 
$
16,336
  
$
800
  
$
21,432
  
$
2,026
 
Non-accrual loans held for sale
                
Commercial real estate
 
$
1,419
  
$
-
  
$
1,572
  
$
-
 
Total non-accrual LHFS
 
$
1,419
  
$
-
  
$
1,572
  
$
-
 
Total non-accrual loans
 
$
17,755
  
$
800
  
$
23,004
  
$
2,026
 
 
Total non-accrual loans at June 30, 2013 were $17.8 million and were comprised of $16.4 million in LHFI and $1.4 million in LHFS.  Total non-accrual loans at December 31, 2012 were $23.0 million and were comprised of $21.4 million in LHFI and $1.6 million in LHFS.  The $5.2 million decrease was the result of a $4.3 million reduction in existing non-accrual loan balances through payments and payoffs, $2.2 million in charge-offs related to specific reserves on LHFI, $153,000 write down on the LHFS and $100,000 in transfers to OREO, which were partially offset by additions of $1.6 million. If interest had been accrued, such income would have been approximately $453,000 and $979,000 for the three and six months ended June 30, 2013, respectively.  The Company had no loans past due 90 days or more on which it has continued to accrue interest during the quarter.  Typically, loans are restored to accrual status when the loan is brought current, has performed in accordance with the contractual terms for a reasonable period of time (generally six months) and the ultimate collectibility of the total contractual principal and interest is no longer in doubt.
 
Impaired Loans
 
The Company identifies a loan as impaired when it is probable that interest and principal will not be collected according to the contractual terms of the loan agreement.  Impaired loans include troubled debt restructurings (“TDRs”). The Company does not accrue interest income on impaired non-accrual loans. Excess proceeds received over the principal amounts due on impaired non-accrual loans are recognized as income on a cash basis. The Company recognizes income under the accrual basis when the principal payments on the loans become current and the collateral on the loan is sufficient to cover the outstanding obligation to the Company.  If these factors do not exist, the Company does not recognize income.
 
Total cash collected on impaired loans during the six months ended June 30, 2013 and June 30, 2012 was $5.9 million and $17.8 million respectively, of which $5.6 million and $15.6 million was credited to the principal balance outstanding on such loans, respectively.
 
The following is a summary of information pertaining to impaired loans:
 
 
 
June 30,
  
December 31,
 
(In thousands)
 
2013
  
2012
 
Impaired loans with a valuation allowance
 
$
8,401
  
$
9,405
 
Impaired loans without a valuation allowance
  
17,885
   
19,423
 
Impaired LHFS
  
1,419
   
1,572
 
Total impaired loans
 
$
27,705
  
$
30,400
 
 
        
Valuation allowance related to impaired loans
 
$
800
  
$
2,026
 

Troubled Debt Restructurings
 
A loan modification is deemed a TDR when two conditions are met: 1) the borrower is experiencing financial difficulty and 2) concessions are made by the Company that would not otherwise be considered for a borrower or collateral with similar credit risk characteristics.  All loans classified as TDRs are considered to be impaired.  TDRs are returned to an accrual status when the loan is brought current, has performed in accordance with the contractual restructured terms for a reasonable period of time (generally six months) and the ultimate collectibility of the total contractual restructured principal and interest is no longer in doubt.  At June 30, 2013, the Company had 14 TDRs, of which seven are on non-accrual status, with a total carrying value of $20.4 million.  At the time of the modifications, seven of the loans were already classified as impaired loans.   At December 31, 2012, the Company had 12 TDRs with a total carrying value of $21.1 million.  The Company’s policy for TDRs is to recognize income on currently performing restructured loans under the accrual method.  During 2013, the Company received pay downs and payoffs of $3.4 million and recorded specific reserve charge-offs of $1.1 million.
 
The following table details the Company’s TDRs that are on an accrual status and a non-accrual status at June 30, 2013.
 
(In thousands)
 
Number of loans
  
Accrual Status
  
Non-Accrual Status
  
Total TDRs
 
 
 
  
  
  
 
Construction and land development
  
4
  
$
1,328
  
$
512
  
$
1,840
 
Commercial real estate
  
5
   
4,338
   
7,483
   
11,821
 
Commercial and industrial
  
3
   
4,536
   
2,054
   
6,590
 
Residential real estate
  
2
   
-
   
134
   
134
 
Total
  
14
  
$
10,202
  
$
10,183
  
$
20,385
 

At June 30, 2013, all of the TDRs were in compliance with their restructured terms.
 
The following tables present the newly restructured loans that occurred during the three and six months ended June 30, 2013.  There were no newly restructured loans for the comparable periods in 2012.

 
 
Modifications by type for the three months ended June 30, 2013
 
(Dollars in thousands)
 
Number of loans
  
Rate
  
Term
  
Payment
  
Combination of types
  
Total
  
Pre-Modification Outstanding Recorded Investment
  
Post-Modification Outstanding Recorded Investment
 
Commercial real estate
  
2
  
$
-
  
$
-
  
$
-
  
$
3,741
  
$
3,741
  
$
3,761
  
$
3,761
 
Total
  
2
  
$
-
  
$
-
  
$
-
  
$
3,741
  
$
3,741
  
$
3,761
  
$
3,761
 

 
 
Modifications by type for the six months ended June 30, 2013
 
(Dollars in thousands)
 
Number of loans
  
Rate
  
Term
  
Payment
  
Combination of types
  
Total
  
Pre-Modification Outstanding Recorded Investment
  
Post-Modification Outstanding Recorded Investment
 
Commercial real estate
  
2
  
$
-
  
$
-
  
$
-
  
$
3,741
  
$
3,741
  
$
3,761
  
$
3,761
 
Commercial and industrial
  
1
   
-
   
-
   
-
   
83
   
83
   
87
   
87
 
Total
  
3
  
$
-
  
$
-
  
$
-
  
$
3,824
  
$
3,824
  
$
3,848
  
$
3,848