XML 57 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and Leases
3 Months Ended
Mar. 31, 2013
Loans and Leases [Abstract]  
Loans and Leases
Note 4.      Loans and Leases
 
Major classifications of LHFI are as follows:
 
 
March 31,
 
 
December 31,
 
(In thousands)
 
2013
 
 
2012
 
Commercial real estate
 
$
175,397
 
 
$
167,115
 
Construction and land development
 
 
34,533
 
 
 
37,215
 
Commercial and industrial
 
 
67,512
 
 
 
40,560
 
Multi-family
 
 
11,830
 
 
 
11,756
 
Residential real estate
 
 
6,697
 
 
 
24,981
 
Leases
 
 
38,629
 
 
 
37,347
 
Tax certificates
 
 
22,541
 
 
 
24,569
 
Consumer
 
 
916
 
 
 
1,139
 
Total gross loans
 
$
358,055
 
 
$
344,682
 
Less: Deferred loan fees*
 
 
-
 
 
 
(517
)
Total LHFI, net of unearned income
 
$
358,055
 
 
$
344,165
 
 
*For the 2013 period net deferred fees were allocated among the loan types.
 
The Company grants commercial and real estate loans, including construction and land development loans primarily in the greater Philadelphia metropolitan area as well as selected locations throughout the mid-Atlantic region.  The Company also has participated with other financial institutions in selected construction and land development loans outside our geographic area. The Company has a concentration of credit risk in commercial real estate, construction and land development loans at March 31, 2013.  A substantial portion of its debtors' ability to honor their contracts is dependent upon the housing sector specifically and the economy in general.
 
Loans and leases are classified as LHFI when management has the intent and ability to hold the loan or lease for the foreseeable future or until maturity or payoff.  LHFI are stated at their outstanding unpaid principal balances, net of an allowance for loan and leases losses and any deferred fees or costs. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the yield (interest income) of the related loans. The Company is generally amortizing these amounts over the contractual life of the loan.
 
At March 31, 2013 and December 31, 2012, the Company's LHFS were $1.5 million and $1.6 million, respectively, and were comprised of one non-accrual commercial real estate loan. This loan was transferred from LHFI at the lower of cost or fair market value using expected net sales proceeds.  During the first quarter of 2013, the Company recorded additional impairment of $100,000.
 
The Company classifies its leases as finance leases, in accordance with FASB ASC Topic 840, "Leases". The difference between the Company's gross investment in the lease and the cost or carrying amount of the leased property, if different, is recorded as unearned income, which is amortized to income over the lease term by the interest method.
 
The Company uses a nine point grading risk classification system commonly used in the financial services industry as the credit quality indicator.  The first five classifications are rated Pass.  The riskier classifications include Special Mention, Substandard, Doubtful and Loss.  The risk rating is related to the underlying credit quality and probability of default.  These risk ratings are used to calculate the historical loss component of the allowance.
 
·  
Pass: includes credits that demonstrate a low probability of default;
 
·  
Pass-watch: a warning classification which includes credits that are beginning to demonstrate above average risk through declining earnings, strained cash flows, increased leverage and/or weakening market fundamentals;
 
·  
Special mention: includes credits that have potential weaknesses that if left uncorrected could weaken the credit or result in inadequate protection of the Company's position at some future date. While potentially weak, credits in this classification are marginally acceptable and loss of principal or interest is not anticipated;
 
·  
Substandard accrual: includes credits that exhibit a well-defined weakness which currently jeopardizes the repayment of debt and liquidation of collateral even though they are currently performing. These credits are characterized by the distinct possibility that the Company may incur a loss in the future if these weaknesses are not corrected;
 
·  
Non-accrual (substandard non-accrual, doubtful, loss): includes credits that demonstrate serious problems to the point that it is probable that interest and principal will not be collected according to the contractual terms of the loan agreement.
 
All loans, at the time of presentation to the appropriate loan committee, are given an initial loan "risk" rating by the Chief Credit Officer. From time to time, and at the general direction of any of the various loan committees, the ratings may be changed based on the findings of that committee. Items considered in assigning ratings include the financial strength of the borrower and/or guarantors, the type of collateral, the collateral lien position, the type of loan and loan structure, any potential risk inherent in the specific loan type, higher than normal monitoring of the loan or any other factor deemed appropriate by any of the various committees for changing the rating of the loan. Any such change in rating is reflected in the minutes of that committee.
 
The following tables present risk ratings for each loan portfolio segment at March 31, 2013 and December 31, 2012, excluding LHFS.
 
As of March 31, 2013
 
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
Pass
 
 
Pass-Watch
 
 
Mention
 
 
Substandard
 
 
Non-accrual
 
 
Total
 
Commercial real estate
 
$
80,916
 
 
$
65,135
 
 
$
18,078
 
 
$
3,389
 
 
$
7,879
 
 
$
175,397
 
Construction and land development
 
 
3,579
 
 
 
14,461
 
 
 
12,873
 
 
 
578
 
 
 
3,042
 
 
 
34,533
 
Commercial & industrial
 
 
38,912
 
 
 
12,812
 
 
 
730
 
 
 
11,035
 
 
 
4,023
 
 
 
67,512
 
Multi-family
 
 
9,092
 
 
 
2,152
 
 
 
586
 
 
 
-
 
 
 
-
 
 
 
11,830
 
Residential real estate
 
 
6,265
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
432
 
 
 
6,697
 
Leases
 
 
38,181
 
 
 
233
 
 
 
58
 
 
 
-
 
 
 
157
 
 
 
38,629
 
Tax certificates
 
 
21,990
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
551
 
 
 
22,541
 
Consumer
 
 
849
 
 
 
67
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
916
 
Total LHFI
 
$
199,784
 
 
$
94,860
 
 
$
32,325
 
 
$
15,002
 
 
$
16,084
 
 
$
358,055
 
 
As of December 31, 2012
 
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
Pass
 
 
Pass-Watch
 
 
Mention
 
 
Substandard
 
 
Non-accrual
 
 
Total
 
Commercial real estate
 
$
64,308
 
 
$
69,510
 
 
$
19,529
 
 
$
3,423
 
 
$
10,345
 
 
$
167,115
 
Construction and land development
 
 
2,139
 
 
 
13,872
 
 
 
16,343
 
 
 
581
 
 
 
4,280
 
 
 
37,215
 
Commercial & industrial
 
 
14,764
 
 
 
10,774
 
 
 
92
 
 
 
9,969
 
 
 
4,961
 
 
 
40,560
 
Multi-family
 
 
9,019
 
 
 
2,034
 
 
 
703
 
 
 
-
 
 
 
-
 
 
 
11,756
 
Residential real estate
 
 
15,125
 
 
 
6,634
 
 
 
602
 
 
 
1,626
 
 
 
994
 
 
 
24,981
 
Leases
 
 
36,755
 
 
 
325
 
 
 
16
 
 
 
-
 
 
 
251
 
 
 
37,347
 
Tax certificates
 
 
23,968
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
601
 
 
 
24,569
 
Consumer
 
 
926
 
 
 
213
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
1,139
 
Subtotal LHFI
 
 
167,004
 
 
 
103,362
 
 
 
37,285
 
 
 
15,599
 
 
 
21,432
 
 
 
344,682
 
Less: Deferred loan fees
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(517
)
Total LHFI
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
344,165
 
 
The following tables present an aging analysis of past due payments for each loan portfolio segment at March 31, 2013 and December 31, 2012, excluding LHFS.
 
As of March 31, 2013
 
30-59 Days
 
 
60-89 Days
 
 
Accruing
 
 
Total
 
 
 
 
 
 
 
(In thousands)
 
Past Due
 
 
Past Due
 
 
90+ Days
 
 
Non-accrual
 
 
Current
 
 
Total
 
Commercial real estate
 
$
1,032
 
 
$
1,486
 
 
$
-
 
 
$
7,879
 
 
$
165,000
 
 
$
175,397
 
Construction and land development
 
 
-
 
 
 
-
 
 
 
-
 
 
 
3,042
 
 
 
31,491
 
 
 
34,533
 
Commercial & industrial
 
 
297
 
 
 
46
 
 
 
-
 
 
 
4,023
 
 
 
63,146
 
 
 
67,512
 
Multi-family
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
11,830
 
 
 
11,830
 
Residential real estate
 
 
1,434
 
 
 
121
 
 
 
-
 
 
 
432
 
 
 
4,710
 
 
 
6,697
 
Leases
 
 
233
 
 
 
58
 
 
 
-
 
 
 
157
 
 
 
38,181
 
 
 
38,629
 
Tax certificates
 
 
-
 
 
 
-
 
 
 
-
 
 
 
551
 
 
 
21,990
 
 
 
22,541
 
Consumer
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
916
 
 
 
916
 
Total LHFI
 
$
2,996
 
 
$
1,711
 
 
$
-
 
 
$
16,084
 
 
$
337,264
 
 
$
358,055
 

 
As of December 31, 2012
 
30-59 Days
 
 
60-89 Days
 
 
Accruing
 
 
Total
 
 
 
 
 
 
 
(In thousands)
 
Past Due
 
 
Past Due
 
 
90+ Days
 
 
Non-accrual
 
 
Current
 
 
Total
 
Commercial real estate
 
$
1,548
 
 
$
1,486
 
 
$
-
 
 
$
10,345
 
 
$
153,736
 
 
$
167,115
 
Construction and land development
 
 
-
 
 
 
-
 
 
 
-
 
 
 
4,280
 
 
 
32,935
 
 
 
37,215
 
Commercial & industrial
 
 
200
 
 
 
-
 
 
 
-
 
 
 
4,961
 
 
 
35,399
 
 
 
40,560
 
Multi-family
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
11,756
 
 
 
11,756
 
Residential real estate
 
 
562
 
 
 
486
 
 
 
-
 
 
 
994
 
 
 
22,939
 
 
 
24,981
 
Leases
 
 
325
 
 
 
16
 
 
 
-
 
 
 
251
 
 
 
36,755
 
 
 
37,347
 
Tax certificates
 
 
-
 
 
 
-
 
 
 
-
 
 
 
601
 
 
 
23,968
 
 
 
24,569
 
Consumer
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
1,139
 
 
 
1,139
 
Subtotal LHFI
 
 
2,635
 
 
 
1,988
 
 
 
-
 
 
 
21,432
 
 
 
318,627
 
 
 
344,682
 
Less: Deferred loan fees
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(517
)
Total LHFI
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
344,165
 

0The following tables detail the composition of the non-accrual loans at March 31, 2013 and December 31, 2012.
 
 
As of March 31, 2013
 
 
As of December 31, 2012
 
(In thousands)
 
Loan balance
 
 
Specific reserves
 
 
Loan balance
 
 
Specific reserves
 
Non-accrual loans held for investment
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
7,879
 
 
$
-
 
 
$
10,345
 
 
$
835
 
Construction and land development
 
 
3,042
 
 
 
-
 
 
 
4,280
 
 
 
820
 
Commercial & industrial
 
 
4,023
 
 
 
45
 
 
 
4,961
 
 
 
255
 
Residential real estate
 
 
432
 
 
 
13
 
 
 
994
 
 
 
14
 
Multi-family
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Leases
 
 
157
 
 
 
70
 
 
 
251
 
 
 
55
 
Tax certificates
 
 
551
 
 
 
27
 
 
 
601
 
 
 
47
 
Total non-accrual LHFI
 
$
16,084
 
 
$
155
 
 
$
21,432
 
 
$
2,026
 
Non-accrual loans held for sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
1,472
 
 
$
-
 
 
$
1,572
 
 
$
-
 
Total non-accrual LHFS
 
$
1,472
 
 
$
-
 
 
$
1,572
 
 
$
-
 
Total non-accrual loans
 
$
17,556
 
 
$
155
 
 
$
23,004
 
 
$
2,026
 
 
Total non-accrual loans at March 31, 2013 were $17.6 million and were comprised of $16.1 million in LHFI and $1.5 million in LHFS.  Total non-accrual loans at December 31, 2012 were $23.0 million and were comprised of $21.4 million in LHFI and $1.6 million in LHFS.  The $5.4 million decrease was the result of a $3.5 million reduction in existing non-accrual loan balances through payments and payoffs, $2.0 million in charge-offs related to specific reserves on LHFI, $100,000 write down on the LHFS and $100,000 in transfers to OREO, which were partially offset by additions of $241,000.  If interest had been accrued, such income would have been approximately $526,000 for the three months ended March 31, 2013.  The Company had no loans past due 90 days or more on which it has continued to accrue interest during the quarter. Typically, loans are restored to accrual status when the loan is brought current, has performed in accordance with the contractual terms for a reasonable period of time (generally six months) and the ultimate collectibility of the total contractual principal and interest is no longer in doubt.
 
Impaired Loans
 
The Company identifies a loan as impaired when it is probable that interest and principal will not be collected according to the contractual terms of the loan agreement.  Impaired loans include troubled debt restructurings ("TDRs"). The Company does not accrue interest income on impaired non-accrual loans. Excess proceeds received over the principal amounts due on impaired non-accrual loans are recognized as income on a cash basis. The Company recognizes income under the accrual basis when the principal payments on the loans become current and the collateral on the loan is sufficient to cover the outstanding obligation to the Company.  If these factors do not exist, the Company does not recognize income.
 
Total cash collected on non-accrual and impaired loans during the three months ended March 31, 2013 and 2012 was $4.4 million and $6.1 million respectively, of which $4.2 million and $6.0 million was credited to the principal balance outstanding on such loans, respectively.
 
The following is a summary of information pertaining to impaired loans:
 
 
March 31,
 
 
December 31,
 
(In thousands)
 
2013
 
 
2012
 
Impaired loans with a valuation allowance
 
$
3,404
 
 
$
9,405
 
Impaired loans without a valuation allowance
 
 
19,349
 
 
 
19,423
 
Impaired LHFS
 
 
1,472
 
 
 
1,572
 
Total impaired loans and leases
 
$
24,225
 
 
$
30,400
 
 
 
 
 
 
 
 
 
Valuation allowance related to impaired loans
 
$
155
 
 
$
2,026
 
 
Troubled Debt Restructurings
 
A loan modification is deemed a TDR when two conditions are met: 1) the borrower is experiencing financial difficulty and 2) concessions are made by the Company that would not otherwise be considered for a borrower or collateral with similar credit risk characteristics.  All loans classified as TDRs are considered to be impaired.  TDRs are returned to an accrual status when the loan is brought current, has performed in accordance with the contractual restructured terms for a reasonable period of time (generally six months) and the ultimate collectibility of the total contractual restructured principal and interest is no longer in doubt.  At March 31 2013, the Company had twelve TDRs, of which seven are on non-accrual status, with a total carrying value of $17.6 million.  At the time of the modifications, seven of the loans were already classified as impaired loans.   At December 31, 2012, the Company had twelve TDRs with a total carrying value of $21.1 million.  The Company's policy for TDRs is to recognize income on currently performing restructured loans under the accrual method.  During the first quarter of 2013, the Company received pay downs and payoffs of $2.5 million and recorded specific reserve charge-offs of $1.1 million.
 
The following table details the Company's TDRs that are on an accrual status and a non-accrual status at March 31, 2013.
 
(In thousands)
As of March 31, 2013
Number of
loans
Accrual
Status
Non-Accrual Status
Total
TDRs
Commercial real estate
3
$
605
$
7,600
$
8,205
Construction and land development
4
1,423
529
1,952
Commercial & industrial
3
4,953
2,314
7,267
Residential real estate
2
-
141
141
Total
12
$
6,981
$
10,584
$
17,565
 
At March 31, 2013, all of the TDRs were in compliance with their restructured terms.
The following table presents newly restructured loans that occurred during the three months ended March 31, 2013.
 
Modifications by type for the three months ended March 31, 2013
(Dollars in thousands)
Number of
loans
Rate
Term
Payment
Combination
of types
Total
Pre-
Modification
Outstanding
Recorded
Investment
Post-
Modification
Outstanding
Recorded
Investment
Commercial & industrial
1
$
-
$
-
$
-
$
85
$
85
$
87
$
87
Total
1
$
-
$
-
$
-
$
85
$
85
$
87
$
87