XML 58 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and Leases
6 Months Ended
Jun. 30, 2012
Loans and Leases [Abstract]  
Loans and Leases
Note 4.              Loans and Leases
 
Major classifications of loans held for investment ("LHFI") are as follows:
 
 
June 30,
 
 
December 31,
 
(In thousands)
 
2012
 
 
2011
 
Commercial and industrial
 
$
47,567
 
 
$
54,136
 
Construction
 
 
5,934
 
 
 
14,066
 
Land development
 
 
40,614
 
 
 
40,054
 
Residential real estate
 
 
26,556
 
 
 
26,637
 
Commercial real estate
 
 
166,315
 
 
 
182,579
 
Multi-family
 
 
13,008
 
 
 
11,622
 
Tax certificates
 
 
34,094
 
 
 
48,809
 
Leases
 
 
37,775
 
 
 
36,014
 
Other
 
 
973
 
 
 
949
 
Total gross loans
 
$
372,836
 
 
$
414,866
 
Deferred fees, net
 
 
(491
)
 
 
(623
)
Total loans and leases
 
$
372,345
 
 
$
414,243
 
 
The Company grants commercial and real estate loans, including construction and land development loans primarily in the greater Philadelphia metropolitan area as well as selected locations throughout the mid-Atlantic region.  The Company also has participated with other financial institutions in selected construction and land development loans outside our geographic area. The Company has a concentration of credit risk in commercial real estate, construction and land development loans at June 30, 2012.  A substantial portion of its debtors' ability to honor their contracts is dependent upon the housing sector specifically and the economy in general.
 
Loans and leases are classified as LHFI when management has the intent and ability to hold the loan or lease for the foreseeable future or until maturity or payoff.  LHFI are stated at their outstanding unpaid principal balances, net of an allowance for loan and leases losses and any deferred fees or costs. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the yield (interest income) of the related loans. The Company is generally amortizing these amounts over the contractual life of the loan.
 
At June 30, 2012 and December 31, 2011, the Company had $3.6 million and $12.6 million; respectively, in non-accrual LHFS. These loans were transferred from LHFI at the lower of cost or fair market value using expected net sales proceeds.  During the first six months of 2012, the Company sold five loans and received proceeds of $11.0 million and recorded gains of $2.0 million as a result of these sales.
 
The Company classifies its leases as finance leases, in accordance with FASB ASC Topic 840, "Leases". The difference between the Company's gross investment in the lease and the cost or carrying amount of the leased property, if different, is recorded as unearned income, which is amortized to income over the lease term by the interest method.
 
The Company uses a nine point grading risk classification system commonly used in the financial services industry as the credit quality indicator.  The first four classifications are rated Pass.  The riskier classifications include Watch, Special Mention, Substandard, Doubtful and Loss.  The risk rating is related to the underlying credit quality and probability of default.  These risk ratings are used to calculate the historical loss component of the ALLL.
 
·
Pass: includes credits that demonstrate a low probability of default;
 
·
Watch: a warning classification which includes credits that are beginning to demonstrate above average risk through declining earnings, strained cash flows, increased leverage and/or weakening market fundamentals;
 
·
Special mention: includes credits that have potential weaknesses that if left uncorrected could weaken the credit or result in inadequate protection of the Company's position at some future date. While potentially weak, credits in this classification are marginally acceptable and loss of principal or interest is not anticipated;
 
·
Substandard accrual: includes credits that exhibit a well-defined weakness which currently jeopardizes the repayment of debt and liquidation of collateral even though they are currently performing. These credits are characterized by the distinct possibility that the Company may incur a loss in the future if these weaknesses are not corrected;
 
·
Non-accrual: (substandard non-accrual, doubtful, loss)-includes credits that demonstrate serious problems to the point that it is probable that interest and principal will not be collected according to the contractual terms of the loan agreement.
 
All loans, at the time of presentation to the appropriate loan committee, are given an initial loan "risk" rating by the Chief Credit Officer. From time to time, and at the general direction of any of the various loan committees, the ratings may be changed based on the findings of that committee. Items considered in assigning ratings include the financial strength of the borrower and/or guarantors, the type of collateral, the collateral lien position, the type of loan and loan structure, any potential risk inherent in the specific loan type, higher than normal monitoring of the loan or any other factor deemed appropriate by any of the various committees for changing the rating of the loan. Any such change in rating is reflected in the minutes of that committee.
 
The following tables present risk ratings for each loan portfolio segment at June 30, 2012 and December 31, 2011, excluding LHFS.
 
June 30, 2012
 
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
Pass
 
 
Pass-Watch
 
 
Mention
 
 
Substandard
 
 
Non-accrual
 
 
Total
 
Construction and land development
 
$
394
 
 
$
16,593
 
 
$
20,105
 
 
$
2,638
 
 
$
6,818
 
 
$
46,548
 
Commercial real estate
 
 
67,148
 
 
 
69,406
 
 
 
14,965
 
 
 
2,749
 
 
 
12,047
 
 
 
166,315
 
Commercial & industrial
 
 
17,316
 
 
 
11,082
 
 
 
13,526
 
 
 
-
 
 
 
5,643
 
 
 
47,567
 
Residential real estate
 
 
15,256
 
 
 
9,365
 
 
 
610
 
 
 
-
 
 
 
1,325
 
 
 
26,556
 
Multi-family
 
 
7,106
 
 
 
3,206
 
 
 
1,023
 
 
 
-
 
 
 
1,673
 
 
 
13,008
 
Leases
 
 
37,270
 
 
 
314
 
 
 
19
 
 
 
-
 
 
 
172
 
 
 
37,775
 
Other
 
 
894
 
 
 
79
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
973
 
Tax certificates
 
 
33,201
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
893
 
 
 
34,094
 
Subtotal LHFI
 
 
178,585
 
 
 
110,045
 
 
 
50,248
 
 
 
5,387
 
 
 
28,571
 
 
 
372,836
 
Less: Deferred loan fees
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(491
)
Total LHFI
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
372,345
 
 
December 31, 2011
 
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
Pass
 
 
Pass-Watch
 
 
Mention
 
 
Substandard
 
 
Non-accrual
 
 
Total
 
Construction and land development
 
$
1,303
 
 
$
17,493
 
 
$
19,936
 
 
$
2,374
 
 
$
13,014
 
 
$
54,120
 
Commercial real estate
 
 
87,308
 
 
 
64,878
 
 
 
13,722
 
 
 
-
 
 
 
16,671
 
 
 
182,579
 
Commercial & industrial
 
 
19,073
 
 
 
12,101
 
 
 
18,242
 
 
 
-
 
 
 
4,720
 
 
 
54,136
 
Residential real estate
 
 
15,335
 
 
 
9,092
 
 
 
1,071
 
 
 
-
 
 
 
1,139
 
 
 
26,637
 
Multi-family
 
 
4,962
 
 
 
3,907
 
 
 
1,050
 
 
 
-
 
 
 
1,703
 
 
 
11,622
 
Leases
 
 
35,355
 
 
 
147
 
 
 
27
 
 
 
-
 
 
 
485
 
 
 
36,014
 
Other
 
 
847
 
 
 
102
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
949
 
Tax certificates
 
 
47,786
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
1,023
 
 
 
48,809
 
Subtotal LHFI
 
 
211,969
 
 
 
107,720
 
 
 
54,048
 
 
 
2,374
 
 
 
38,755
 
 
 
414,866
 
Less: Deferred loan fees
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(623
)
Total LHFI
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
414,243
 
 
The past due status of all classes of loans and leases receivable is determined based on contractual due dates for loan payments. Generally, a loan is placed on non-accruing status when it has been delinquent for a period of 90 days or more.  The following tables present an aging analysis of past due payments for each loan portfolio segment at June 30, 2012 and December 31, 2011, excluding LHFS.
 
June 30, 2012
 
30-59 Days
 
 
60-89 Days
 
 
Accruing
 
 
Total
 
 
 
 
 
 
 
(In thousands)
 
Past Due
 
 
Past Due
 
 
90+ Days
 
 
Non-accrual
 
 
Current
 
 
Total
 
Construction and land development
 
$
289
 
 
$
-
 
 
$
-
 
 
$
6,818
 
 
$
39,441
 
 
$
46,548
 
Commercial real estate
 
 
2,213
 
 
 
-
 
 
 
-
 
 
 
12,047
 
 
 
152,055
 
 
 
166,315
 
Commercial & industrial
 
 
796
 
 
 
-
 
 
 
-
 
 
 
5,643
 
 
 
41,128
 
 
 
47,567
 
Residential real estate
 
 
299
 
 
 
124
 
 
 
-
 
 
 
1,325
 
 
 
24,808
 
 
 
26,556
 
Multi-family
 
 
-
 
 
 
-
 
 
 
-
 
 
 
1,673
 
 
 
11,335
 
 
 
13,008
 
Leases
 
 
314
 
 
 
19
 
 
 
-
 
 
 
172
 
 
 
37,270
 
 
 
37,775
 
Other
 
 
5
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
968
 
 
 
973
 
Tax certificates
 
 
-
 
 
 
-
 
 
 
-
 
 
 
893
 
 
 
33,201
 
 
 
34,094
 
Subtotal LHFI
 
 
3,916
 
 
 
143
 
 
 
-
 
 
 
28,571
 
 
 
340,206
 
 
 
372,836
 
Less: Deferred loan fees
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(491
)
Total LHFI
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
372,345
 
 
December 31, 2011
 
30-59 Days
 
 
60-89 Days
 
 
Accruing
 
 
Total
 
 
 
 
 
 
 
(In thousands)
 
Past Due
 
 
Past Due
 
 
90+ Days
 
 
Non-accrual
 
 
Current
 
 
Total
 
Construction and land development
 
$
-
 
 
$
-
 
 
$
-
 
 
$
13,014
 
 
$
41,106
 
 
$
54,120
 
Real Estate-non-residential
 
 
2,837
 
 
 
100
 
 
 
-
 
 
 
16,671
 
 
 
162,971
 
 
 
182,579
 
Commercial & industrial
 
 
148
 
 
 
-
 
 
 
-
 
 
 
4,720
 
 
 
49,268
 
 
 
54,136
 
Residential real estate
 
 
527
 
 
 
382
 
 
 
-
 
 
 
1,139
 
 
 
24,589
 
 
 
26,637
 
Multi-family
 
 
-
 
 
 
-
 
 
 
-
 
 
 
1,703
 
 
 
9,919
 
 
 
11,622
 
Leasing
 
 
147
 
 
 
28
 
 
 
-
 
 
 
485
 
 
 
35,354
 
 
 
36,014
 
Consumer
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
949
 
 
 
949
 
Tax certificates
 
 
-
 
 
 
-
 
 
 
-
 
 
 
1,023
 
 
 
47,786
 
 
 
48,809
 
Subtotal LHFI
 
 
3,659
 
 
 
510
 
 
 
-
 
 
 
38,755
 
 
 
371,942
 
 
 
414,866
 
Less: Deferred loan fees
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(623
)
Total LHFI
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
414,243
 
 
The following tables detail the composition of the non-accrual loans at June 30, 2012 and December 31, 2011.
 
 
June 30, 2012
 
 
December 31, 2011
 
(In thousands)
 
Loan balance
 
 
Specific reserves
 
 
Loan balance
 
 
Specific reserves
 
Non-accrual loans held for investment
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
6,818
 
 
$
1,243
 
 
$
13,014
 
 
$
-
 
Commercial real estate
 
 
12,047
 
 
 
-
 
 
 
16,671
 
 
 
-
 
Commercial & industrial
 
 
5,643
 
 
 
139
 
 
 
4,720
 
 
 
-
 
Residential real estate
 
 
1,325
 
 
 
22
 
 
 
1,139
 
 
 
24
 
Multi-family
 
 
1,673
 
 
 
439
 
 
 
1,703
 
 
 
-
 
Leases
 
 
172
 
 
 
32
 
 
 
485
 
 
 
114
 
Tax certificates
 
 
893
 
 
 
-
 
 
 
1,023
 
 
 
-
 
Total non-accrual LHFI
 
$
28,571
 
 
$
1,875
 
 
$
38,755
 
 
$
138
 
Non-accrual loans held for sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
-
 
 
$
-
 
 
$
8,901
 
 
$
-
 
Commercial real estate
 
 
3,574
 
 
 
-
 
 
 
3,634
 
 
 
-
 
Residential real estate
 
 
-
 
 
 
-
 
 
 
34
 
 
 
-
 
Total non-accrual LHFS
 
$
3,574
 
 
$
-
 
 
$
12,569
 
 
$
-
 
Total non-accrual loans
 
$
32,145
 
 
$
1,875
 
 
$
51,324
 
 
$
138
 
 
Total non-accrual loans at June 30, 2012 were $32.1 million and were comprised of $28.5 million in LHFI and $3.6 million in LHFS.  Total non-accrual loans at December 31, 2011 were $51.3 million and were comprised of $38.7 million in LHFI and $12.6 million in LHFS.   The $19.2 million decrease was the result of a $15.1 million reduction in existing non-accrual loan balances through payments and sales, $9.1 million in transfers to OREO, and $781,000 in charge-offs partially offset by additions of $5.8 million.  There was one commercial loan for $2.7 million that went non-accrual during the first quarter of 2012.  If interest had been accrued, such income would have been approximately $831,000 and $1.8 million for the three and six months ended June 30, 2012, respectively.  The Company had no loans past due 90 days or more on which it has continued to accrue interest during the quarter. Typically, loans are restored to accrual status when the loan is brought current, has performed in accordance with the contractual terms for a reasonable period of time (generally six months) and the ultimate collectibility of the total contractual principal and interest is no longer in doubt.
 
Impaired Loans
 
The Company identifies a loan as impaired when it is probable that interest and principal will not be collected according to the contractual terms of the loan agreement.  The Company does not accrue interest income on impaired non-accrual loans. Excess proceeds received over the principal amounts due on impaired non-accrual loans are recognized as income on a cash basis.
 
Total cash collected on impaired loans during the six months ended June 30, 2012 and June 30, 2011 was $17.8 million and $13.8 million respectively, of which $15.6 million and $13.8 million was credited to the principal balance outstanding on such loans, respectively.
 
The following is a summary of information pertaining to impaired loans:
 
 
June 30,
 
 
December 31,
 
(In thousands)
 
2012
 
 
2011
 
Impaired loans with a valuation allowance
 
$
4,829
 
 
$
1,068
 
Impaired loans without a valuation allowance
 
 
28,126
 
 
 
45,009
 
Impaired LHFS
 
 
3,574
 
 
 
12,569
 
Total impaired loans
 
$
36,529
 
 
$
58,646
 
 
 
 
 
 
 
 
 
Valuation allowance related to impaired loans
 
$
1,875
 
 
$
138
 
 
Troubled Debt Restructurings
 
A loan modification is deemed a troubled debt restructuring ("TDR") when two conditions are met: 1) the borrower is experiencing financial difficulty and 2) concessions are made by the Company that would not otherwise be considered for a borrower or collateral with similar credit risk characteristics.  If in modifying a loan the Company, for economic or legal reasons related to a borrower's financial difficulties, grants a concession it would not normally consider then the loan modification is classified as a TDR. All loans classified as TDRs are considered to be impaired.  TDRs are returned to an accrual status when the loan is brought current, has performed in accordance with the contractual restructured terms for a reasonable period of time (generally six months) and the ultimate collectibility of the total contractual restructured principal and interest is no longer in doubt.  At June 30, 2012, the Company had ten TDRs, of which six are on non-accrual status, with a total carrying value of $12.3 million.  At the time of the modifications, six of the loans were already classified as impaired loans.   At December 31, 2011, the Company had twelve TDRs with a total carrying value of $14.2 million.  The Company's policy for TDRs is to recognize income on currently performing restructured loans under the accrual method.  During the first quarter of 2012, the Company sold two of the TDRs and received $980,000 in proceeds.  There were no new TDRs for the six months ended June 30, 2012.
 
The following table details the Company's TDRs that are on an accrual status and a non-accrual status at June 30, 2012.
 
(In thousands)
 
Number of loans
 
 
Accrual Status
 
 
Non-Accrual Status
 
 
Total TDRs
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
 
4
 
 
$
3,894
 
 
$
647
 
 
$
4,541
 
Commercial real estate
 
 
2
 
 
 
627
 
 
 
2,595
 
 
 
3,222
 
Commercial & industrial
 
 
1
 
 
 
-
 
 
 
2,666
 
 
 
2,666
 
Residential real estate
 
 
2
 
 
 
-
 
 
 
164
 
 
 
164
 
Multi-family
 
 
1
 
 
 
-
 
 
 
1,673
 
 
 
1,673
 
Total
 
 
10
 
 
$
4,521
 
 
$
7,745
 
 
$
12,266
 
 
At June 30, 2012, the Company had one commercial real estate TDR with a payment default occurring within 12 months of the restructure date, and the payment default occurring during the fourth quarter of 2011.  The carrying amount of the TDR in default was $2.6 million at June 30, 2012.