XML 30 R11.htm IDEA: XBRL DOCUMENT v2.3.0.15
Allowance for Loan and Lease Losses
9 Months Ended
Sep. 30, 2011
Allowance for Loan and Lease Losses [Abstract] 
Allowance for Loan and Lease Losses
Note 5.              Allowance for Loan and Lease Losses
 
Changes in the allowance for loan and lease losses (“ALLL”) were as follows:
 
   
Three months ended
  
Nine months ended
 
   
September 30,
  
September 30,
 
(In thousands)
 
2011
  
2010
  
2011
  
2010
 
Balance at the beginning of the period
 $19,614  $22,763  $21,129  $30,331 
Charge-offs
  (2,400)  (843)  (9,474)  (15,317)
Recoveries
  235   131   654   844 
Provision
  428   2,194   5,568   8,387 
Balance at the end of the period
 $17,877  $24,245  $17,877  $24,245 
 
The following tables present the detail of the ALLL and the loan portfolio disaggregated by loan portfolio segment for the three and nine months ended September 30, 2011 and the year ended 2010.
 
Allowance for Loan and Leases Losses and Loans Held for Investment
For the three months ended September 30, 2011
(In thousands)
 
Commercial real estate
  
Construction
and land development
  
Commercial
  
Multi-
family
  
Residential
  
Consumer
  
Leasing
  
Tax
certificates
  
Unallocated
  
Total
 
Allowance for Loan and Leases Losses
                              
Beginning balance
 $8,190  $4,788  $1,898  $449  $1,141  $13  $1,826  $641  $668  $19,614 
Charge-offs
  -   (1,471)  (114)  -   (43)  -   (326)  (446)  -   (2,400)
Recoveries
  108   120   5   -   1   -   1   -   -   235 
Provision
  (56)  (655)  536   103   66   9   38   249   138   428 
Ending balance
 $8,242  $2,782  $2,325  $552  $1,165  $22  $1,539  $444  $806  $17,877 
Ending balance: related to loans individually evaluated for impairment
 $-  $-  $430  $-  $24  $-  $204  $105  $-  $763 
Ending balance: related to loans collectively evaluated for impairment
 $8,242  $2,782  $1,895  $552  $1,141  $22  $1,335  $339  $806  $17,114 
LHFI
                                        
Ending balance
 $181,308  $55,448  $57,148  $11,998  $27,529  $1,247  $35,758  $53,513  $-  $423,949 
Ending balance: individually evaluated for impairment
 $9,676  $14,002  $12,425  $1,717  $1,433  $-  $293  $1,387  $-  $40,933 
Ending balance: collectively evaluated for impairment
 $171,632  $41,446  $44,723  $10,281  $26,096  $1,247  $35,465  $52,126  $-  $383,016 
 
Allowance for Loan and Leases Losses and Loans Held for Investment
 
For the nine months ended September 30, 2011
 
(In thousands)
 
Commercial real estate
  
Construction
and land development
  
Commercial
  
Multi-
family
  
Residential
  
Consumer
  
Leasing
  
Tax
certificates
  
Unallocated
  
Total
 
Allowance for Loan and Leases Losses
                              
Beginning balance
 $9,534  $3,976  $3,797  $652  $1,106  $12  $1,670  $380  $2  $21,129 
Charge-offs
  (1,685)  (5,120)  (666)  (329)  (550)  -   (635)  (489)  -   (9,474)
Recoveries
  357   132   8   -   152   -   4   1   -   654 
Provision
  36   3,794   (814)  229   457   10   500   552   804   5,568 
Ending balance
 $8,242  $2,782  $2,325  $552  $1,165  $22  $1,539  $444  $806  $17,877 
Ending balance: related to loans individually evaluated for impairment
 $-  $-  $430  $-  $24  $-  $204  $105  $-  $763 
Ending balance: related to loans collectively evaluated for impairment
 $8,242  $2,782  $1,895  $552  $1,141  $22  $1,335  $339  $806  $17,114 
LHFI
                                        
Ending balance
 $181,308  $55,448  $57,148  $11,998  $27,529  $1,247  $35,758  $53,513  $-  $423,949 
Ending balance: individually evaluated for impairment
 $9,676  $14,002  $12,425  $1,717  $1,433  $-  $293  $1,387  $-  $40,933 
Ending balance: collectively evaluated for impairment
 $171,632  $41,446  $44,723  $10,281  $26,096  $1,247  $35,465  $52,126  $-  $383,016 
 
Allowance for Loan and Leases Losses and Loans Held for Investment
 
For the year ended December 31, 2010
 
(In thousands)
 
Commercial real estate
  
Construction and land development
  
Commercial
  
Multi-family
  
Residential
  
Consumer
  
Leasing
  
Tax certificates
  
Unallocated
  
Total
 
Allowance for Loan and Leases Losses
                              
Beginning balance
 $10,039  $7,895  $6,542  $-  $3,762  $25  $1,757  $290  $21  $30,331 
Charge-offs
  (7,352)  (13,413)  (5,930)  (787)  (3,211)  -   (972)  (49)  -   (31,714)
Recoveries
  684   116   81   18   313   37   51   -   -   1,300 
Provision
  6,796   9,508   3,223   1,421   285   (47)  834   139   (19)  22,140 
Reduction due to Royal Asian sale
  (633)  (130)  (119)  -   (43)  (3)  -   -   -   (928)
Ending balance
 $9,534  $3,976  $3,797  $652  $1,106  $12  $1,670  $380  $2  $21,129 
Ending balance: related to loans individually evaluated for impairment
 $1,363  $-  $-  $245  $74  $-  $194  $31  $-  $1,907 
Ending balance: related to loans collectively evaluated for impairment
 $8,171  $3,976  $3,797  $407  $1,032  $12  $1,476  $349  $2  $19,222 
LHFI
                                        
Ending balance
 $194,203  $79,638  $74,027  $10,277  $29,299  $793  $38,725  $70,443  $-  $497,405 
Ending balance: individually evaluated for impairment
 $10,060  $19,758  $5,858  $2,453  $2,159  $-  $335  $1,802  $-  $42,425 
Ending balance: collectively evaluated for impairment
 $184,143  $59,880  $68,169  $7,824  $27,140  $793  $38,390  $68,641  $-  $454,980 
 
The following tables detail the loans that were evaluated for impairment by loan segment at September 30, 2011 and December 31, 2010.
 
   
For the nine months ended September 30, 2011
 
(In thousands)
 
Unpaid
 principal
balance
  
Carrying
value
  
Related
allowance
  
Average
 recorded
investment
  
Interest
income
recognized
 
With no related allowance recorded:
               
Construction and land development
 $18,827  $14,002  $-  $12,825  $- 
Real Estate-non-residential
  10,060   9,676   -   6,385   25 
Commercial & industrial
  8,644   8,639   -   8,792   46 
Residential real estate
  695   649   -   1,071   - 
Multi-family
  1,888   1,717   -   1,776   - 
Total:
 $40,114  $34,683  $-  $30,849  $71 
With an allowance recorded:
                    
Construction and land development
 $-  $-  $-  $5,868  $- 
Real Estate-non-residential
  -   -   -   3,435   - 
Commercial & industrial
  8,645   3,357   430   1,435   - 
Residential real estate
  994   759   24   950   - 
Multi-family
  -   -   -   319   - 
Leasing
  293   89   204   384   - 
Tax certificates
  4,764   1,282   105   1,718   - 
Total:
 $14,696  $5,487  $763  $14,109  $- 
 
   
For the year ended December 31, 2010
 
(In thousands)
 
Unpaid
 principal
 balance
  
Carrying
value
  
Related
allowance
  
Average
 recorded
investment
  
Interest
income
recognized
 
With no related allowance recorded:
               
Construction
 $16,147  $12,472  $-  $19,944  $- 
Land development
  9,165   7,286   -   8,161   202 
Real Estate-non-residential
  4,511   4,255   -   13,650   42 
Commercial & industrial
  10,217   5,858   -   5,236   2 
Residential real estate
  1,172   1,119   -   3,243   76 
Multi-family
  1,935   1,815   -   458   - 
Tax certificates
  -   -   -   996   - 
Total:
 $43,147  $32,805  $-  $51,688  $322 
With an allowance recorded:
                    
Construction
 $-  $-  $-  $7,340  $- 
Land development
  -   -   -   6,172   13 
Real Estate-non-residential
  5,805   4,442   1,363   5,057   - 
Commercial & industrial
  -   -   -   1,782   - 
Residential real estate
  1,239   966   74   1,153   - 
Multi-family
  638   393   245   3,469   - 
Leasing
  335   141   194   538   - 
Tax certificates
  4,850   1,771   31   1,026   - 
Total:
 $12,867  $7,713  $1,907  $26,537  $13