XML 30 R11.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Allowance for Loan and Lease Losses
6 Months Ended
Jun. 30, 2011
Allowance for Loan and Lease Losses [Abstract]  
Allowance for Loan and Lease Losses
Note 5.              Allowance for Loan and Lease Losses
 
Changes in the allowance for loan and lease losses (“ALLL”) were as follows:
 
   
Three months ended
  
Six months ended
 
   
June 30,
  
June 30,
 
(In thousands)
 
2011
  
2010
  
2011
  
2010
 
Balance at the beginning of the period
 $23,048  $28,661  $21,129  $30,331 
Charge-offs
  (6,897)  (10,823)  (7,074)  (14,474)
Recoveries
  407   635   419   713 
Provision
  3,056   4,290   5,140   6,193 
                 
Balance at the end of the period
 $19,614  $22,763  $19,614  $22,763 
 
The following tables present the detail of the ALLL and the loan portfolio disaggregated by loan portfolio segment for the three and six months ended June 30, 2011 and the year ended December 31, 2010.
 
Allowance for Loan and Leases Losses and Loans Held for Investment
For the three months ended June 30, 2011
 
(In thousands)
 
Commercial real estate
  
Construction and land development
  
Commercial
  
Multi-family
  
Residential
  
Consumer
  
Leasing
  
Tax certificates
  
Unallocated
  
Total
 
Allowance for Loan and Leases Losses
                              
Beginning balance
 $9,324  $5,485  $3,584  $648  $1,084  $16  $1,692  $490  $725  $23,048 
Charge-offs
  (1,685)  (3,649)  (552)  (329)  (507)  -   (133)  (42)  -   (6,897)
Recoveries
  240   12   2   -   150   -   3   -   -   407 
Provision
  311   2,940   (1,136)  130   414   (3)  264   193   (57)  3,056 
Ending balance
 $8,190  $4,788  $1,898  $449  $1,141  $13  $1,826  $641  $668  $19,614 
Ending balance: related to loans individually evaluated for impairment
 $-  $1,458  $-  $-  $22  $-  $314  $328  $-  $2,122 
Ending balance: related to loans collectively evaluated for impairment
 $8,190  $3,330  $1,898  $449  $1,119  $13  $1,512  $313  $668  $17,492 
LHFI
                                        
Ending balance
 $180,103  $66,313  $56,282  $9,880  $27,631  $745  $37,598  $60,009  $-  $438,561 
Ending balance: individually evaluated for impairment
 $9,676  $16,375  $13,458  $1,776  $1,395  $-  $408  $1,709  $-  $44,797 
Ending balance: collectively evaluated for impairment
 $170,427  $49,938  $42,824  $8,104  $26,236  $745  $37,190  $58,300  $-  $393,764 
 
Allowance for Loan and Leases Losses and Loans Held for Investment
For the six months ended June 30, 2011

(In thousands)
 
Commercial real estate
  
Construction and land development
  
Commercial
  
Multi-family
  
Residential
  
Consumer
  
Leasing
  
Tax certificates
  
Unallocated
  
Total
 
Allowance for Loan and Leases Losses
                              
Beginning balance
 $9,534  $3,976  $3,797  $652  $1,106  $12  $1,670  $380  $2  $21,129 
Charge-offs
  (1,685)  (3,649)  (552)  (329)  (507)  -   (309)  (43)  -   (7,074)
Recoveries
  249   12   3   -   151   -   3   1   -   419 
Provision
  92   4,449   (1,350)  126   391   1   462   303   666   5,140 
Ending balance
 $8,190  $4,788  $1,898  $449  $1,141  $13  $1,826  $641  $668  $19,614 
Ending balance: related to loans individually evaluated for impairment
 $-  $1,458  $-  $-  $22  $-  $314  $328  $-  $2,122 
Ending balance: related to loans collectively evaluated for impairment
 $8,190  $3,330  $1,898  $449  $1,119  $13  $1,512  $313  $668  $17,492 
LHFI
                                        
Ending balance
 $180,103  $66,313  $56,282  $9,880  $27,631  $745  $37,598  $60,009  $-  $438,561 
Ending balance: individually evaluated for impairment
 $9,676  $16,375  $13,458  $1,776  $1,395  $-  $408  $1,709  $-  $44,797 
Ending balance: collectively evaluated for impairment
 $170,427  $49,938  $42,824  $8,104  $26,236  $745  $37,190  $58,300  $-  $393,764 

Allowance for Loan and Leases Losses and Loans Held for Investment
For the year ended December 31, 2010

(In thousands)
 
Commercial real estate
  
Construction and land development
  
Commercial
  
Multi-family
  
Residential
  
Consumer
  
Leasing
  
Tax certificates
  
Unallocated
  
Total
 
Allowance for Loan and Leases Losses
                              
Beginning balance
 $10,039  $7,895  $6,542  $-  $3,762  $25  $1,757  $290  $21  $30,331 
Charge-offs
  (7,352)  (13,413)  (5,930)  (787)  (3,211)  -   (972)  (49)  -   (31,714)
Recoveries
  684   116   81   18   313   37   51   -   -   1,300 
Provision
  6,796   9,508   3,223   1,421   285   (47)  834   139   (19)  22,140 
Reduction due to Royal Asian sale
  (633)  (130)  (119)  -   (43)  (3)  -   -   -   (928)
Ending balance
 $9,534  $3,976  $3,797  $652  $1,106  $12  $1,670  $380  $2  $21,129 
Ending balance: related to loans individually evaluated for impairment
 $1,363  $-  $-  $245  $74  $-  $194  $31  $-  $1,907 
Ending balance: related to loans collectively evaluated for impairment
 $8,171  $3,976  $3,797  $407  $1,032  $12  $1,476  $349  $2  $19,222 
LHFI
                                        
Ending balance
 $194,203  $79,638  $74,027  $10,277  $29,299  $793  $38,725  $70,443  $-  $497,405 
Ending balance: individually evaluated for impairment
 $10,060  $19,758  $5,858  $2,453  $2,159  $-  $335  $1,802  $-  $42,425 
Ending balance: collectively evaluated for impairment
 $184,143  $59,880  $68,169  $7,824  $27,140  $793  $38,390  $68,641  $-  $454,980 
 
The following tables detail the loans that were evaluated for impairment by loan segment at June 30, 2011 and December 31, 2010.
 
   
For the six months ended June 30, 2011
 
(In thousands)
 
Unpaid principal balance
 
Carrying value
 
Related allowance
 
Average recorded investment
  
Interest income recognized
 
With no related allowance recorded:
 
Construction and land development
 $14,688  $9,529  $-  $14,175  $- 
Real Estate-non-residential
  10,060   9,676   -   4,974   - 
Commercial & industrial
  18,373   13,458   -   7,662   - 
Residential real estate
  694   649   -   1,252   - 
Multi-family
  1,919   1,776   -   1,788   - 
Total:
 $45,734  $35,088  $-  $29,851  $- 
With an allowance recorded:
     
Construction and land development
 $6,847  $5,389  $1,458  $6,179  $- 
Real Estate-non-residential
  -   -   -   4,907   - 
Commercial & industrial
  -   -   -   1,446   - 
Residential real estate
  1,030   723   22   1,014   - 
Multi-family
  -   -   -   456   - 
Leasing
  408   94   314   369   - 
Tax certificates
  4,757   1,381   328   1,766   - 
Total:
 $13,042  $7,587  $2,122  $16,137  $- 
 
   
For the year ended December 31, 2010
 
(In thousands)
 
Unpaid principal balance
  
Carrying value
  
Related allowance
  
Average recorded investment
  
Interest income recognized
 
With no related allowance recorded:
               
Construction and land development
 $25,312  $19,758  $-  $28,105  $202 
Real Estate-non-residential
  4,511   4,255   -   13,650   42 
Commercial & industrial
  10,217   5,858   -   5,236   2 
Residential real estate
  1,172   1,119   -   3,243   76 
Multi-family
  1,935   1,815   -   458   - 
Tax certificates
  -   -   -   996   - 
Total:
 $43,147  $32,805  $-  $51,688  $322 
With an allowance recorded:
                    
Construction and land development
 $-  $-  $-  $13,512  $13 
Real Estate-non-residential
  5,805   4,442   1,363   5,057   - 
Commercial & industrial
  -   -   -   1,782   - 
Residential real estate
  1,239   966   74   1,153   - 
Multi-family
  638   393   245   3,469   - 
Leasing
  335   141   194   538   - 
Tax certificates
  4,850   1,771   31   1,026   - 
Total:
 $12,867  $7,713  $1,907  $26,537  $13