XML 19 R7.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net income $ 4,107 $ 10,447
Adjustments to reconcile net income to net cash flows from operating activities:    
Depreciation and amortization 5,183 5,981
Provision for doubtful accounts 7,309 12,183
Deferred income taxes 3,103 9,869
Stock-based compensation expense 1,227 1,896
Accretion of discount on private education loans (2,724) (3,081)
Accretion of discount on term loans 487 391
Accretion of discount on PEAKS Trust senior debt 720 1,655
Accretion of discount on CUSO secured borrowing obligation 45 219
Provision for private education loan losses 1,878 1,244
Other (237) (267)
Changes in operating assets and liabilities:    
Restricted cash 477 (288)
Accounts receivable (5,558) (12,000)
Private education loans 6,788 6,644
Accounts payable (3,346) 5,542
Other operating assets and liabilities 618 717
Deferred revenue (7,743) (7,619)
Net cash flows from operating activities 12,334 33,533
Cash flows from investing activities:    
Capital expenditures (718) (869)
Collateral and escrowed funds (61) 0
Net cash flows from investing activities (779) (869)
Cash flows from financing activities:    
Repayment of term loans (19,176) (2,500)
Repayment of PEAKS Trust senior debt (6,976) (15,646)
Repayment of CUSO secured borrowing obligation (7,604) (4,037)
Common shares tendered for taxes (33) (467)
Net cash flows from financing activities (33,789) (22,650)
Net change in cash and cash equivalents (22,234) 10,014
Cash and cash equivalents at beginning of period 130,897 135,937
Cash and cash equivalents at end of period $ 108,663 $ 145,951