XML 27 R15.htm IDEA: XBRL DOCUMENT v3.4.0.3
Goodwill and Intangibles
3 Months Ended
Mar. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangibles
7. Goodwill and Intangibles

We recognized goodwill and certain other intangible assets on our consolidated balance sheet as a result of the acquisition of:

 

    certain assets and liabilities of CompetenC Solutions, Inc. and Great Equalizer, Inc. on January 31, 2014;

 

    the membership interests of Cable Holdings, LLC on August 1, 2013; and

 

    substantially all the assets and certain liabilities of Daniel Webster College on June 10, 2009.

The acquired intangible assets consist of certain identifiable intangible assets that are amortized over the asset’s estimated life, and indefinite-lived intangible assets, including goodwill. Goodwill represents the excess of the consideration paid over the estimated fair value of identifiable net assets acquired.

 

The following tables set forth the carrying value of our acquired intangible assets that were included in Other assets on our Condensed Consolidated Balance Sheets as of the dates indicated:

 

     As of March 31, 2016  
     Gross
Carrying
Value
     Accumulated
Amortization
     Net
Carrying
Value
     Weighted Average
Amortization
Period (months)
 

Amortizable intangible assets:

           

Customer relationships

   $ 2,500       $ (1,203    $ 1,297         60   

Non-compete agreements

     1,120         (560      560         60   

Training materials

     440         (335      105         42   

Accreditation

     210         (203      7         84   
  

 

 

    

 

 

    

 

 

    
   $ 4,270       $ (2,301    $ 1,969      
  

 

 

    

 

 

    

 

 

    
     As of December 31, 2015  
     Gross
Carrying
Value
     Accumulated
Amortization
     Net
Carrying
Value
     Weighted Average
Amortization
Period (months)
 

Amortizable intangible assets:

           

Customer relationships

   $ 2,500       $ (1,078    $ 1,422         60   

Non-compete agreements

     1,120         (504      616         60   

Training materials

     440         (304      136         42   

Accreditation

     210         (195      15         84   
  

 

 

    

 

 

    

 

 

    
   $ 4,270       $ (2,081    $ 2,189      
  

 

 

    

 

 

    

 

 

    
     As of March 31, 2015  
     Gross
Carrying
Value
     Accumulated
Amortization
     Net
Carrying
Value
     Weighted Average
Amortization
Period (months)
 

Amortizable intangible assets:

           

Customer relationships

   $ 2,500       $ (703    $ 1,797         60   

Non-compete agreements

     1,120         (336      784         60   

Training materials

     440         (210      230         42   

Accreditation

     210         (173      37         84   
  

 

 

    

 

 

    

 

 

    
   $ 4,270       $ (1,422    $ 2,848      
  

 

 

    

 

 

    

 

 

    

All amortizable intangible assets are being amortized on a straight-line basis. Amortization expense for amortized intangible assets was:

 

    $220 in the three months ended March 31, 2016; and

 

    $221 in the three months ended March 31, 2015.

The following table sets forth our estimate of the amortization expense for our amortizable intangible assets in each of the four years, 2016 through 2019:

 

Fiscal Year Ending December 31,

   Estimated
Amortization
Expense
 

2016

   $ 865   

2017

     734   

2018

     562   

2019

     28   
  

 

 

 
   $ 2,189   
  

 

 

 

 

The following tables set forth the carrying value of our indefinite-lived intangible assets that were included in Other assets on our Condensed Consolidated Balance Sheets as of the dates indicated.

 

     As of March 31, 2016  
     Gross Carrying
Value
     Accumulated
Impairment
Loss
     Net Carrying
Value
 

Indefinite-lived intangible assets:

        

Goodwill

   $ 7,247       $ (7,247    $ 0   

Trademark

     660         (410      250   
  

 

 

    

 

 

    

 

 

 
   $ 7,907       $ (7,657    $ 250   
  

 

 

    

 

 

    

 

 

 
     As of December 31, 2015  
     Gross Carrying
Value
     Accumulated
Impairment
Loss
     Net Carrying
Value
 

Indefinite-lived intangible assets:

        

Goodwill

   $ 7,247       $ (7,247    $ 0   

Trademark

     660         (410      250   
  

 

 

    

 

 

    

 

 

 
   $ 7,907       $ (7,657    $ 250   
  

 

 

    

 

 

    

 

 

 
     As of March 31, 2015  
     Gross Carrying
Value
     Accumulated
Impairment
Loss
     Net Carrying
Value
 

Indefinite-lived intangible assets:

        

Goodwill

   $ 7,290       $ (2,044    $ 5,246   

Trademark

     660         (410      250   
  

 

 

    

 

 

    

 

 

 
   $ 7,950       $ (2,454    $ 5,496   
  

 

 

    

 

 

    

 

 

 

Indefinite-lived intangible assets include trademarks and goodwill, which are not amortized, since there are no legal, regulatory, contractual, economic or other factors that limit the useful life of those intangible assets by us.

Intangible assets that are not subject to amortization are required to be tested for impairment annually or more frequently if events or changes in circumstances indicate that the asset may be impaired. We perform our impairment evaluation annually, during the fourth quarter, or more frequently if facts and circumstances warrant. All of our goodwill relates to one reporting unit, which is defined as one level below an operating segment.

In addition to our annual impairment test, we consider certain triggering events when evaluating whether an interim impairment analysis is warranted. Among these is a significant long-term decrease in our market capitalization based on events specific to our operations. Deteriorating operating results and current period and projected future operating results that negatively differ from the operating plans used in the most recent impairment analysis are also triggering events that could be cause for an interim impairment review. In our analysis of triggering events we also consider changes in the accreditation, regulatory or legal environment; increased competition; innovation changes and changes in the market acceptance of our educational programs and the graduates of those programs, among other factors. We concluded that no triggering event had occurred during the three month period ended March 31, 2016 or March 31, 2015.

The assumptions and estimates underlying the fair value calculations used in our annual impairment test are uncertain by their nature and can vary significantly from actual results. Therefore, as circumstances and assumptions change, we may be required to recognize additional impairment charges for indefinite-lived intangible assets in future periods.