XML 18 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Cash flows from operating activities:        
Net income $ 1,688 $ 8,122 $ 12,851 $ 8,729
Adjustments to reconcile net income to net cash flows from operating activities:        
Depreciation and amortization 4,816 5,537 16,858 18,507
Provision for doubtful accounts 6,879 16,830 27,754 47,212
Deferred income taxes (4,170) 23,707 8,253 19,429
Stock-based compensation expense 1,266 2,667 4,526 7,529
Goodwill impairment 5,203 0 5,203 0
Accretion of discount on private education loans (2,818) (2,727) (8,847) (9,099)
Accretion of discount on long-term debt 386 0 1,162 0
Accretion of discount on PEAKS Trust senior debt 1,455 5,249 4,475 14,090
Accretion of discount on CUSO secured borrowing obligation 201 0 634 0
Provision for private education loan losses 754 4,511 5,311 13,582
(Gain) on consolidation of variable interest entity 0 (16,631) 0 (16,631)
Other (265) (250) (680) (678)
Changes in operating assets and liabilities, net of acquisition:        
Restricted cash 1,261 (468) 365 2,400
Accounts receivable (4,523) (16,480) (24,219) (15,498)
Private education loans 6,245 4,221 19,490 12,314
Accounts payable (10,446) 4,561 (4,056) 22,458
Other operating assets and liabilities 11,618 (18,513) 10,404 (28,127)
Deferred revenue 1,742 12,786 (26,165) (4,614)
Net cash flows from operating activities 21,292 33,122 53,319 91,603
Cash flows from investing activities:        
Capital expenditures, net (3,310) (1,798) (5,819) (4,455)
Acquisition of company 0 (153) 0 (5,186)
Collateralization of letters of credit 0 (109) 60 (109)
Proceeds from repayment of notes 0 100 0 293
Purchases of investments (1) (1) (2) (2)
Net cash flows from investing activities (3,311) (1,961) (5,761) (9,459)
Cash flows from financing activities:        
Repayment of long-term debt (3,500) 0 (8,500) 0
Repayment of PEAKS Trust senior debt (7,525) (51,706) (32,551) (92,776)
Repayment of CUSO secured borrowing obligation 0 0 (10,351) 0
Common shares tendered for taxes (127) (184) (632) (912)
Net cash flows from financing activities (11,152) (51,890) (52,034) (93,688)
Net change in cash and cash equivalents 6,829 (20,729) (4,476) (11,544)
Cash and cash equivalents at beginning of period 124,632 224,956 135,937 215,771
Cash and cash equivalents at end of period $ 131,461 $ 204,227 $ 131,461 $ 204,227