XML 66 R7.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:        
Net income $ 716 $ 392 $ 11,163 $ 4,014
Adjustments to reconcile net income to net cash flows from operating activities:        
Depreciation and amortization 6,061 6,508 12,042 12,970
Provision for doubtful accounts 8,692 13,767 20,875 30,382
Deferred income taxes 2,554 (1,594) 12,423 (2,010)
Stock-based compensation expense 1,364 2,311 3,260 4,862
Accretion of discount on private education loans (2,948) (3,239) (6,029) (6,372)
Accretion of discount on long-term debt 385 0 776 0
Accretion of discount on PEAKS Trust senior debt 1,365 1,441 3,020 2,982
Accretion of discount on CUSO secured borrowing obligation 214 0 433 0
Provision for private education loan losses 3,313 9,071 4,557 9,071
Other (148) (248) (415) (428)
Changes in operating assets and liabilities, net of acquisition:        
Restricted cash (608) 1,525 (896) 2,868
Accounts receivable (7,696) (5,320) (19,696) 982
Private education loans 6,601 4,083 13,245 8,093
Accounts payable 848 8,582 6,390 17,897
Other operating assets and liabilities (1,931) (5,545) (1,214) (9,430)
Deferred revenue (20,288) (10,171) (27,907) (17,400)
Net cash flows from operating activities (1,506) 21,563 32,027 58,481
Cash flows from investing activities:        
Capital expenditures, net (1,640) (1,147) (2,509) (2,657)
Acquisition of company 0 (584) 0 (5,033)
Collateralization of letters of credit 60 0 60 0
Proceeds from repayment of notes 0 97 0 193
Purchases of investments (1) (1) (1) (1)
Net cash flows from investing activities (1,581) (1,635) (2,450) (7,498)
Cash flows from financing activities:        
Repayment of long-term debt (2,500) 0 (5,000) 0
Repayment of PEAKS Trust senior debt (9,380) 0 (25,026) (41,070)
Repayment of CUSO secured borrowing obligation (6,314) 0 (10,351) 0
Common shares tendered for taxes (38) (7) (505) (728)
Net cash flows from financing activities (18,232) (7) (40,882) (41,798)
Net change in cash and cash equivalents (21,319) 19,921 (11,305) 9,185
Cash and cash equivalents at beginning of period 145,951 205,035 135,937 215,771
Cash and cash equivalents at end of period $ 124,632 $ 224,956 $ 124,632 $ 224,956