XML 41 R62.htm IDEA: XBRL DOCUMENT v2.4.1.9
Private Education Loans - Schedule of Information Regarding Aggregate Changes in Accretable Yield (Detail) (PEAKS Trust Student Loans [Member], USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Balance at beginning of period $ 59,929us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield $ 99,475us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield $ 70,580us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield $ 0us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
Additions resulting from the PEAKS Consolidation     0us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAdditions 100,953us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAdditions
Accretion (2,727)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion (4,072)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion (9,099)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion (9,536)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
Reclassification from nonaccretable difference and changes in expected cash flows (2,077)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsToFromNonaccretableDifference (16,513)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsToFromNonaccretableDifference (6,356)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsToFromNonaccretableDifference (12,527)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsToFromNonaccretableDifference
Balance at end of period 55,125us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield 78,890us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield 55,125us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield 78,890us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
Analogy [Member]
       
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Balance at beginning of period 36,444us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
/ us-gaap_FinancialInstrumentAxis
= esi_AnalogyMember
/ dei_LegalEntityAxis
= esi_PeaksTrustStudentLoansMember
60,533us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
/ us-gaap_FinancialInstrumentAxis
= esi_AnalogyMember
/ dei_LegalEntityAxis
= esi_PeaksTrustStudentLoansMember
42,274us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
/ us-gaap_FinancialInstrumentAxis
= esi_AnalogyMember
/ dei_LegalEntityAxis
= esi_PeaksTrustStudentLoansMember
0us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
/ us-gaap_FinancialInstrumentAxis
= esi_AnalogyMember
/ dei_LegalEntityAxis
= esi_PeaksTrustStudentLoansMember
Additions resulting from the PEAKS Consolidation     0us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAdditions
/ us-gaap_FinancialInstrumentAxis
= esi_AnalogyMember
/ dei_LegalEntityAxis
= esi_PeaksTrustStudentLoansMember
58,843us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAdditions
/ us-gaap_FinancialInstrumentAxis
= esi_AnalogyMember
/ dei_LegalEntityAxis
= esi_PeaksTrustStudentLoansMember
Accretion (1,602)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_FinancialInstrumentAxis
= esi_AnalogyMember
/ dei_LegalEntityAxis
= esi_PeaksTrustStudentLoansMember
(2,334)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_FinancialInstrumentAxis
= esi_AnalogyMember
/ dei_LegalEntityAxis
= esi_PeaksTrustStudentLoansMember
(5,302)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_FinancialInstrumentAxis
= esi_AnalogyMember
/ dei_LegalEntityAxis
= esi_PeaksTrustStudentLoansMember
(5,282)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_FinancialInstrumentAxis
= esi_AnalogyMember
/ dei_LegalEntityAxis
= esi_PeaksTrustStudentLoansMember
Reclassification from nonaccretable difference and changes in expected cash flows (830)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsToFromNonaccretableDifference
/ us-gaap_FinancialInstrumentAxis
= esi_AnalogyMember
/ dei_LegalEntityAxis
= esi_PeaksTrustStudentLoansMember
(11,451)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsToFromNonaccretableDifference
/ us-gaap_FinancialInstrumentAxis
= esi_AnalogyMember
/ dei_LegalEntityAxis
= esi_PeaksTrustStudentLoansMember
(2,960)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsToFromNonaccretableDifference
/ us-gaap_FinancialInstrumentAxis
= esi_AnalogyMember
/ dei_LegalEntityAxis
= esi_PeaksTrustStudentLoansMember
(6,813)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsToFromNonaccretableDifference
/ us-gaap_FinancialInstrumentAxis
= esi_AnalogyMember
/ dei_LegalEntityAxis
= esi_PeaksTrustStudentLoansMember
Balance at end of period $ 34,012us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
/ us-gaap_FinancialInstrumentAxis
= esi_AnalogyMember
/ dei_LegalEntityAxis
= esi_PeaksTrustStudentLoansMember
$ 46,748us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
/ us-gaap_FinancialInstrumentAxis
= esi_AnalogyMember
/ dei_LegalEntityAxis
= esi_PeaksTrustStudentLoansMember
$ 34,012us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
/ us-gaap_FinancialInstrumentAxis
= esi_AnalogyMember
/ dei_LegalEntityAxis
= esi_PeaksTrustStudentLoansMember
$ 46,748us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
/ us-gaap_FinancialInstrumentAxis
= esi_AnalogyMember
/ dei_LegalEntityAxis
= esi_PeaksTrustStudentLoansMember