XML 43 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt - Additional Information (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 6 Months Ended 1 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 3 Months Ended 0 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Land
Jun. 30, 2013
Dec. 31, 2013
Jun. 30, 2014
Fourth Amendment [Member]
Mar. 31, 2014
Letter Agreement [Member]
Jun. 30, 2014
PEAKS Guarantee [Member]
Jun. 30, 2014
J P Morgan Chase Bank [Member]
Jun. 30, 2014
Minimum [Member]
Jun. 30, 2014
Minimum [Member]
Fourth Amendment [Member]
Jun. 30, 2014
Maximum [Member]
Jun. 30, 2014
Credit Agreement [Member]
Mar. 21, 2012
Credit Agreement [Member]
Jun. 30, 2014
Amended Credit Agreement [Member]
Jun. 30, 2014
Amended Credit Agreement [Member]
Minimum [Member]
Jun. 30, 2014
Amended Credit Agreement [Member]
Maximum [Member]
Feb. 28, 2013
PEAKS Senior Debt [Member]
Jun. 30, 2014
PEAKS Senior Debt [Member]
Jun. 30, 2013
PEAKS Senior Debt [Member]
Jun. 30, 2014
PEAKS Senior Debt [Member]
Jun. 30, 2013
PEAKS Senior Debt [Member]
Jan. 31, 2010
PEAKS Senior Debt [Member]
Jun. 30, 2014
PEAKS Senior Debt [Member]
Minimum [Member]
Jun. 30, 2014
Term Facility [Member]
Cerberus Business Finance LLC [Member]
Oct. 31, 2014
Scenario Forecast [Member]
Sep. 30, 2014
Scenario Forecast [Member]
Jun. 30, 2014
Scenario Forecast [Member]
For the period from September 15, 2014 through and including March 21, 2015 [Member]
Jun. 30, 2014
Scenario Forecast [Member]
For the period from March 22, 2015 through and including March 21, 2016 [Member]
Jun. 30, 2014
Scenario Forecast [Member]
For the period from March 22, 2016 through and including March 21, 2017 [Member]
Jun. 30, 2014
Scenario Forecast [Member]
For the period from March 22, 2017 through and including March 21, 2018 [Member]
Jun. 30, 2014
Scenario Forecast [Member]
For the period from March 22, 2018 through and including March 21, 2019 [Member]
Jun. 30, 2014
Scenario Forecast [Member]
For the period from March 22, 2019 through November 15, 2019 [Member]
Jun. 30, 2014
Scenario Forecast [Member]
PEAKS Guarantee [Member]
Oct. 31, 2014
Scenario Forecast [Member]
Maximum [Member]
Sep. 30, 2014
Subsequent Event [Member]
Sep. 15, 2014
Subsequent Event [Member]
Oct. 09, 2014
Subsequent Event [Member]
PEAKS Guarantee [Member]
Nov. 17, 2014
Subsequent Event [Member]
Term Facility [Member]
Cerberus Business Finance LLC [Member]
Line of Credit Facility [Line Items]                                                                              
Aggregate principal amount                           $ 325,000                                                 $ 100,000
Revolving credit facility, maturity date                         Mar. 21, 2015                                                    
Revised maximum borrowing capacity                             135,000                                                
Letter of credit agreement borrowing capacity                 2,352             25,000 85,000                                            
Letter of credit payable                                                   79,708 106               82,060        
Outstanding borrowing under Amended Credit Agreement 50,000   50,000                   50,000                                                    
Effective interest rate on borrowings 4.90% 3.30% 4.90% 3.30%                                                                      
Commitment fee under the New Credit Agreement     0.40%                                                                        
Ticking fee rate                                                       0.00% 1.00% 2.00% 3.00% 4.00% 5.00%            
Number of mortgages parcels of land owned     30                                                                        
Percentage of cash collateral amount equal to face amount 109.00%   109.00%                                                                   109.00%    
Percentage of cash collateral amount equal to face amount of ED Letter of Credit 103.00%   103.00%                                                                   103.00%    
Amended Credit Agreement before reduction           75,000                                                                  
Amended Credit Agreement after reduction           5,000                                                                  
Percentage of net cash proceeds from Mortgaged Property                     75.00%                                                        
Net cash proceeds received                                 125,000                                            
Secured indebtedness before reduction           25,000                                                                  
Secured indebtedness after reduction           5,000                                                                  
Aggregate principal amount of debt                                             300,000                                
Debt instrument maturity date                                         Jan. 31, 2020       Dec. 15, 2014                            
Variable rate percentage                                         5.50%                                    
Minimum LIBOR rate applied                                               2.00%                              
Required Asset/Liability ratio               1.40   1.05   1.40                                                      
Amount of guarantee payment             40,000 60,340                                                   158,800   51,700   50,000  
Aggregate Principal Amount                                   257,533     214,516                                    
Carrying value senior debt                                     190,871   190,871                                    
Current liability 132,429 102,695 132,429 102,695 157,883                           132,429   132,429                                    
Estimated fair value of senior debt                                   226,096                                          
Difference in Estimated Fair Value and Outstanding Principal Amount                                   $ 31,437                                          
Effective Interest Rate                                     10.20% 9.60% 9.80% 10.30%