XML 35 R78.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt - Additional Information (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2013
Land
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2013
For the period from September 15, 2014 through and including March 21, 2015 [Member]
Dec. 31, 2013
For the period from March 22, 2015 through and including March 21, 2016 [Member]
Dec. 31, 2013
For the period from March 22, 2016 through and including March 21, 2017 [Member]
Dec. 31, 2013
For the period from March 22, 2017 through and including March 21, 2018 [Member]
Dec. 31, 2013
For the period from March 22, 2018 through and including March 21, 2019 [Member]
Dec. 31, 2013
For the period from March 22, 2019 through November 15, 2019 [Member]
Dec. 31, 2013
Minimum [Member]
Dec. 31, 2013
Maximum [Member]
Feb. 28, 2013
PEAKS Senior Debt [Member]
Dec. 31, 2013
PEAKS Senior Debt [Member]
Jan. 31, 2010
PEAKS Senior Debt [Member]
Dec. 31, 2013
Credit Agreement [Member]
Dec. 31, 2012
Credit Agreement [Member]
Dec. 31, 2011
Credit Agreement [Member]
Mar. 21, 2012
Credit Agreement [Member]
Dec. 31, 2013
Amended Credit Agreement [Member]
Dec. 31, 2013
Amended Credit Agreement [Member]
Minimum [Member]
Dec. 31, 2013
Amended Credit Agreement [Member]
Maximum [Member]
Dec. 31, 2013
2014 Payment [Member]
Letter Agreement [Member]
Apr. 30, 2013
PEAKS Guarantee [Member]
Dec. 31, 2012
PEAKS Guarantee [Member]
Dec. 31, 2013
PEAKS Guarantee [Member]
2014 Payment [Member]
Oct. 09, 2014
Subsequent Event [Member]
PEAKS Guarantee [Member]
Sep. 30, 2014
Subsequent Event [Member]
PEAKS Guarantee [Member]
Dec. 31, 2013
J P Morgan Chase Bank [Member]
Dec. 31, 2013
First Amendment [Member]
Credit Agreement [Member]
Dec. 31, 2013
Second Amendment [Member]
Credit Agreement [Member]
Dec. 31, 2013
Third Amendment [Member]
Credit Agreement [Member]
Dec. 31, 2013
Fourth Amendment [Member]
Dec. 31, 2013
Fourth Amendment [Member]
Minimum [Member]
Dec. 31, 2013
Fourth Amendment [Member]
Credit Agreement [Member]
Dec. 31, 2013
Fifth Amendment [Member]
Credit Agreement [Member]
Line of Credit Facility [Line Items]                                                                      
Aggregate principal amount                                   $ 325,000                               $ 25,000  
Credit agreement amended date                                                         Mar. 31, 2014 May 29, 2014 Jun. 30, 2014     Jul. 30, 2014 Mar. 21, 2015
Revised maximum borrowing capacity                                     135,000                                
Letter of credit agreement borrowing capacity                                       25,000 85,000             2,352              
Decrease in letter of credit agreement borrowing capacity 100,000                                                                    
Effective interest rate on borrowings                             3.60% 2.40% 1.20%                                    
Commitment fee under the New Credit Agreement                             0.40%                                        
Interest expense 3,424 3,303 1,825                   21,288                                            
Ticking fee rate       0.00% 1.00% 2.00% 3.00% 4.00% 5.00%                                                    
Number of parcels, land 30                                                                    
Number of days delay imposed by ED 5 days                                                                    
Cash collateral, percentage 103.00%                                                                    
Percentage of cash collateral amount equal to face amount 109.00%                                                                    
Line of credit, amount                                                               75,000      
Decrease in line of credit                                                               5,000      
Percentage of net cash proceeds from Mortgaged Property                                                                 75.00%    
Net cash proceeds received                                         125,000                            
Aggregate principal amount                                                                   5,000  
Borrowings under credit agreement                             50,000                                        
Senior debt in the aggregate principal amount                         300,000 300,000                                          
Debt instrument maturity date                         Jan. 31, 2020                                            
Variable rate percentage                         5.50%                                            
Minimum LIBOR rate applied                         2.00%                                            
Required Asset/Liability ratio                   1.05 1.40                       0.0140                        
Payments under PEAK Guarantee                                           40,000 60,340 12,342 159,500 50,000 51,700                
Outstanding balance                       257,533 255,600                                            
Debt instrument carrying amount                         229,224                                            
Current portion of PEAKS Trust senior debt 157,883 0                     157,883                                            
Estimated fair value of senior debt                       226,096                                              
Difference in Estimated Fair Value and Outstanding Principal Amount                       31,437                                              
Effective Interest Rate                         9.90%                                            
Amortization of discount                         $ 4,926