XML 31 R17.htm IDEA: XBRL DOCUMENT v3.23.3
Derivative instruments and hedging activities
3 Months Ended
Oct. 31, 2023
Derivative instruments and hedging activities  
Derivative instruments and hedging activities

J.    Derivative instruments and hedging activities

Ferrellgas is exposed to certain market risks related to its ongoing business operations. These risks include exposure to changing commodity prices as well as fluctuations in interest rates. Ferrellgas utilizes derivative instruments to manage its exposure to fluctuations in commodity prices. Of these, the propane commodity derivative instruments are designated as cash flow hedges.

Derivative instruments and hedging activity

During the three months ended October 31, 2023 and 2022, Ferrellgas did not recognize any gain or loss in earnings related to hedge ineffectiveness and did not exclude any component of financial derivative contract gains or losses from the assessment of hedge effectiveness related to commodity cash flow hedges.

The following tables provide a summary of the fair value of derivatives within Ferrellgas’ condensed consolidated balance sheets as October 31, 2023 and July 31, 2023:

Final

October 31, 2023

Maturity

Asset Derivatives

Liability Derivatives

Derivative Instrument

    

Date

Location

    

Fair value

    

Location

    

Fair value

Derivatives designated as hedging instruments

December 2024

  

 

  

 

  

 

  

Commodity derivatives-propane

 

Price risk management asset

$

6,465

Other current liabilities

$

15,257

Commodity derivatives-propane

 

Other assets, net

 

48

 

Other liabilities

 

461

 

Total

$

6,513

 

Total

$

15,718

Final

July 31, 2023

Maturity

Asset Derivatives

Liability Derivatives

Derivative Instrument

    

Date

Location

    

Fair value

    

Location

    

Fair value

Derivatives designated as hedging instruments

 

December 2024

  

 

  

 

  

 

  

Commodity derivatives-propane

 

Price risk management asset

$

11,966

 

Other current liabilities

$

9,554

Commodity derivatives-propane

 

Other assets, net

 

199

 

Other liabilities

 

1,528

 

Total

$

12,165

 

Total

$

11,082

Ferrellgas’ exchange traded commodity derivative contracts require a cash margin deposit as collateral for contracts that are in a negative mark-to-market position. These cash margin deposits will be returned if mark-to-market conditions improve or will be applied against cash settlement when the contracts are settled. Liabilities represent cash margin deposits received by Ferrellgas for contracts that are in a positive mark-to-market position. The following tables provide a summary of cash margin balances as of October 31, 2023 and July 31, 2023:

October 31, 2023

Assets

Liabilities

Description

    

Location

    

Amount

    

Location

    

Amount

Margin Balances

 

Prepaid expense and other current assets

$

13,918

 

Other current liabilities

$

2,424

 

Other assets, net

 

789

 

Other liabilities

 

12

Total

$

14,707

 

Total

$

2,436

July 31, 2023

Assets

Liabilities

Description

    

Location

    

Amount

    

Location

    

Amount

Margin Balances

 

Prepaid expense and other current assets

$

11,939

 

Other current liabilities

$

6,972

 

Other assets, net

 

1,965

 

Other liabilities

 

Total

$

13,904

 

Total

$

6,972

The following tables provide a summary of the effect on Ferrellgas’ condensed consolidated statements of comprehensive income for the three months ended October 31, 2023 and 2022 due to derivatives designated as cash flow hedging instruments:

For the three months ended October 31, 2023

Amount of Loss

Amount of Loss

Location of Loss

Reclassified from

Recognized in

Reclassified from 

AOCI into Income

Derivative Instrument

    

AOCI

    

AOCI into Income

    

Effective portion

    

Ineffective portion

Commodity derivatives

$

(13,472)

 

Cost of sales - propane and other gas liquids sales

$

(3,184)

$

For the three months ended October 31, 2022

Amount of Gain

Amount of Loss

Location of Gain

Reclassified from

Recognized in

Reclassified from

AOCI into Income

Derivative Instrument

    

AOCI

    

AOCI into Income

    

Effective portion

    

Ineffective portion

Commodity derivatives

$

(36,185)

 

Cost of sales - propane and other gas liquids sales

$

12,788

$

Accumulated other comprehensive (loss) income

Ferrellgas Partners

The changes in derivatives included in AOCI for the three months ended October 31, 2023 and 2022 were as follows:

For the three months ended October 31, 

Gains and losses on derivatives included in AOCI

    

2023

    

2022

Beginning balance attributable to Ferrellgas Partners, L.P.

$

1,059

$

37,907

Change in value of risk management commodity derivatives

 

(13,472)

 

(36,185)

Reclassification of losses (gains) on commodity hedges to cost of sales - propane and other gas liquids sales, net

 

3,184

 

(12,788)

Less: amount attributable to noncontrolling interests

104

495

Ending balance attributable to Ferrellgas Partners, L.P.

$

(9,125)

$

(10,571)

The operating partnership

The changes in derivatives included in AOCI for the three months ended October 31, 2023 and 2022 were as follows:

For the three months ended October 31, 

Gains and losses on derivatives included in AOCI

    

2023

    

2022

Beginning balance

$

1,083

$

38,307

Change in value of risk management commodity derivatives

 

(13,472)

 

(36,185)

Reclassification of losses (gains) on commodity hedges to cost of sales - propane and other gas liquids sales, net

 

3,184

 

(12,788)

Ending balance

$

(9,205)

$

(10,666)

Ferrellgas expects to reclassify net losses of approximately $8.8 million to earnings during the next 12 months. These net losses are expected to be offset by increased margins on propane sales commitments Ferrellgas has with its customers that qualify for the normal purchase normal sale exception.

During the three months ended October 31, 2023 and 2022, Ferrellgas had no reclassifications to operations resulting from the discontinuance of any cash flow hedges arising from the probability of the original forecasted transactions not occurring within the originally specified period of time defined within the hedging relationship.

As of October 31, 2023, Ferrellgas had financial derivative contracts covering 2.7 million barrels of propane that were entered into as cash flow hedges of forward and forecasted purchases of propane.

Derivative financial instruments credit risk

Ferrellgas is exposed to credit loss in the event of nonperformance by counterparties to derivative financial and commodity instruments. Ferrellgas’ counterparties principally consist of major energy companies and major U.S. financial institutions. Ferrellgas maintains credit policies with regard to its counterparties that it believes reduces its overall credit risk. These policies include evaluating and monitoring its counterparties’ financial condition, including their credit ratings, and entering into agreements with counterparties that govern credit limits. Certain of these agreements call for the posting of collateral by the counterparty or by Ferrellgas in the forms of letters of credit, parent guarantees or cash. Ferrellgas has concentrations of credit risk associated with derivative financial instruments held by certain derivative financial instrument counterparties. If these counterparties that make up the concentration failed to perform according to the terms of their contracts at October 31, 2023, the maximum amount of loss due to credit risk that Ferrellgas would incur based upon the gross fair values of the derivative financial instruments is zero.

From time to time Ferrellgas enters into derivative contracts that have credit-risk-related contingent features which dictate credit limits based upon Ferrellgas’ debt rating. There were no open derivative contracts with credit-risk-related contingent features as of October 31, 2023.