EX-99.1 2 fgp-20220311xex99d1.htm EX-99.1

Exhibit 99.1

FERRELLGAS PARTNERS, L.P. REPORTS SECOND QUARTER

FISCAL 2022 RESULTS

Financial Highlights
Revenues for the second fiscal quarter increased $131.4 million or 24% to $684.9 million, compared to $553.5 million in the prior year period.
Gross Profit increased $18.9 million or 7% to $298.2 million, compared to $279.3 million in the prior year period.
Operating Income increased by $20.3 million or 18% to $134.9 million, compared to $114.6 million in the prior year period.
Company Highlights
Ferrellgas announced the expansion of its partnership with Operation BBQ Relief.
Blue Rhino teamed up with International Rhino Foundation to raise awareness of rhino conservation efforts.
Blue Rhino home delivery entered Long Island market.
The Company celebrated 280 Ferrellgas employees recognized in the areas of: Customer Service, Safety, Innovation and Leadership via the Ferrellgas Flame Awards.

Liberty, MO., March 11, 2022 (GLOBE NEWSWIRE) – Ferrellgas Partners, L.P. (OTC: FGPR) (“Ferrellgas” or the “Company”) today reported financial results for its second fiscal quarter ended January 31, 2022.

"At Ferrellgas, we believe in our people. The company continues to perform because of the almost 4,500 outstanding professionals who work so hard each day on behalf of the Ferrellgas customer.  We believe it is important to recognize and invest in our people” said James E. Ferrell, Chief Executive Officer and President. “Our mission is to Fuel Life Simply for our customers, we know that begins with great employees.”

The Company delivered $20.3 million higher operating income in the second fiscal quarter versus the same period last year. Overall gallon performance and the Company’s strategic initiatives contributed to an increase in the second fiscal quarter gross profit of $18.9 million, or 7% higher than the prior year period.  Operating expenses as a percentage of total revenue were approximately 2% lower than the prior year period.  Margin per gallon for the quarter increased by $0.10, or 10% higher than the prior year period. The Company realized cost savings through better utilization of assets as it redeployed existing tanks to locations with higher usage statistics, which also alleviated the need to purchase additional tanks at higher market prices. The savings on providing more propane at each delivery was partially offset by overtime costs.

The Company’s strong performance in the second quarter of fiscal 2022 directly correlates with its strategic initiatives to achieve efficiencies in the right-timed delivery of gallons. This includes using new monitoring technology that allows the Company to provide more gallons at each stop thereby optimizing the use of its labor force and vehicle fleet and its fuel efficiency. While a warmer December 2021 factored into the 3% decline in gallons sold during the second fiscal quarter compared to the prior year period, the recent winter weather favorably impacted the remainder of its quarterly results when coupled with the Company’s strategic initiatives.

1


Ferrellgas continues to benefit from its position as a technology enabled logistics company with a nationwide footprint. We are focused on continuous improvement by dedicated distribution managers, safety-minded delivery professionals and a committed customer service organization that continues to provide the foundation for the Company to build on. A favorable credit position over the prior year period continues to position Ferrellgas well with suppliers. The Company’s continued emphasis on leadership development, excellence in operational expense management, and implementation of logistics fundamentals continues to increase efficiency and profitability.

For the second fiscal quarter, the Company reported net earnings attributable to Ferrellgas Partners, L.P. of $108.4 million compared to $63.3 million in the prior year period, an increase of $45.1 million or 71%. Adjusted EBITDA, a non-GAAP measure, increased by $10.5 million or 7% to $151.4 million in the second fiscal quarter compared to $140.9 million in the prior year period.

“Our highly tenured supply and operations teams leveraged relationships with valued vendors and supply partners to enable our continued high performance,” Ferrell added. “Our management teams have demonstrated excellence in key areas all while managing a challenging environment. Our success is further strengthened by the incredibly dedicated employees of Ferrellgas. All across our company, I witnessed innovation and collaboration by our hard working distribution managers, delivery professionals, and customer service specialists. I could not be more proud.”  

The Company recently announced an expansion of its partnership with Operation BBQ Relief, an organization which has served nearly 10 million meals in the United States and internationally to communities impacted by natural disasters. The Company’s nationwide footprint allows it to help victims and first responders throughout the United States by supplying the necessary propane to fuel industrial-sized smokers in addition to Blue Rhino tanks.

The Company’s tank exchange brand Blue Rhino announced a partnership with the International Rhino Foundation, a global wildlife conservation organization, to raise awareness of rhino conservation efforts around the world. As part of the initiative, Blue Rhino will draw attention to conservation efforts through both marketing campaigns and on tanks sold at retail exchange locations throughout the country.

On Friday, March 11, 2022, the Company will conduct a live teleconference on the Internet at https://edge.media-server.com/mmc/p/bghesqvg to discuss the results of operations for the second fiscal quarter. The live webcast of the teleconference will begin at 8:30 a.m. Central Time (9:30 a.m. Eastern Time). Questions may be submitted via the investor relations e-mail box at InvestorRelations@ferrellgas.com.

About Ferrellgas

Ferrellgas Partners, L.P., through its operating partnership, Ferrellgas, L.P., and subsidiaries, serves propane customers in all 50 states, the District of Columbia, and Puerto Rico. Ferrellgas employees indirectly own 1.1 million Class A Units of the partnership, through an employee stock ownership plan. Ferrellgas Partners, L.P. filed a Form 10-K with the Securities and Exchange Commission on October 15, 2021. Investors can request a hard copy of this filing free of charge and obtain more information about the partnership online at www.ferrellgas.com.

2


Forward Looking Statements

Statements in this release concerning expectations for the future are forward-looking statements. A variety of known and unknown risks, uncertainties and other factors could cause results, performance, and expectations to differ materially from anticipated results, performance, and expectations. These risks, uncertainties, and other factors include those discussed in the Form 10-K of Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., Ferrellgas, L.P., and Ferrellgas Finance Corp. for the fiscal year ended July 31, 2021, and in other documents filed from time to time by these entities with the Securities and Exchange Commission.

Contacts

Investor Relations – InvestorRelations@ferrellgas.com

3


FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except unit data)

(unaudited)

ASSETS

    

January 31, 2022

July 31, 2021

Current assets:

Cash and cash equivalents (including $11,267 and $11,500 of restricted cash at January 31, 2022 and July 31, 2021, respectively)

$

199,635

$

281,952

Accounts and notes receivable, net

253,885

131,574

Inventories

118,143

88,379

Price risk management asset

93,827

78,001

Prepaid expenses and other current assets

47,526

39,092

Total current assets

713,016

618,998

Property, plant and equipment, net

586,819

582,118

Goodwill, net

251,065

246,946

Intangible assets (net of accumulated amortization of $436,177 and $432,032 at January 31, 2022 and July 31, 2021, respectively)

101,267

100,743

Operating lease right-of-use asset

82,046

87,611

Other assets, net

85,862

93,228

Total assets

$

1,820,075

$

1,729,644

LIABILITIES, MEZZANINE AND EQUITY (DEFICIT)

Current liabilities:

Accounts payable

$

113,337

$

47,913

Broker margin deposit liability

86,596

79,178

Current portion of long-term debt

1,979

1,670

Current operating lease liabilities

26,048

25,363

Other current liabilities

183,315

166,822

Total current liabilities

411,275

320,946

Long-term debt

1,447,926

1,444,890

Operating lease liabilities

55,708

74,349

Other liabilities

55,812

61,189

Contingencies and commitments

Mezzanine equity:

Senior preferred units, net of issue discount and other offering costs (700,000 units outstanding at January 31, 2022 and July 31, 2021)

651,349

651,349

Equity (Deficit):

Limited partner unitholders

Class A (4,857,605 units outstanding at January 31, 2022 and July 31, 2021)

(1,197,371)

(1,214,813)

Class B (1,300,000 units outstanding at January 31, 2022 and July 31, 2021)

383,012

383,012

General partner unitholder (49,496 units outstanding at January 31, 2022 and July 31, 2021)

(71,498)

(72,178)

Accumulated other comprehensive income

91,096

88,866

Total Ferrellgas Partners, L.P. deficit

(794,761)

(815,113)

Noncontrolling interest

(7,234)

(7,966)

Total deficit

(801,995)

(823,079)

Total liabilities, mezzanine and deficit

$

1,820,075

$

1,729,644

4


FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per unit data)

(unaudited)

Three months ended

Six Months Ended

Twelve months ended

January 31, 

January 31, 

January 31, 

  

2022

  

2021

  

2022

  

2021

  

2022

  

2021

Revenues:

Propane and other gas liquids sales

$

657,504

$

528,434

$

1,030,208

$

809,483

$

1,889,577

$

1,466,642

Other

27,434

25,126

49,236

44,971

89,723

81,591

Total revenues

684,938

553,560

1,079,444

854,454

1,979,300

1,548,233

Cost of sales:

Propane and other gas liquids sales

383,213

270,777

603,751

408,404

1,077,283

709,586

Other

3,557

3,504

7,167

7,171

12,724

13,140

Gross profit

298,168

279,279

468,526

438,879

889,293

825,507

Operating expense - personnel, vehicle, plant & other

128,013

115,247

245,125

224,274

486,667

474,553

Operating expense - equipment lease expense

6,022

6,862

11,712

13,692

25,082

30,060

Depreciation and amortization expense

21,944

21,249

42,239

42,639

84,982

84,106

General and administrative expense

15,784

20,475

28,359

33,555

54,869

55,420

Non-cash employee stock ownership plan compensation charge

751

762

1,660

1,470

3,405

2,916

(Gain) loss on asset sales and disposals

(9,275)

80

(7,865)

893

(6,927)

4,434

Operating income

134,929

114,604

147,296

122,356

241,215

174,018

Interest expense

(25,139)

(52,595)

(50,534)

(106,821)

(117,329)

(206,538)

Loss on extinguishment of debt

(104,834)

(37,399)

Other income, net

43

3,508

4,307

3,616

4,937

3,212

Reorganization expense - professional fees

(1,200)

(1,200)

(9,243)

(1,200)

Earnings (loss) before income tax expense

109,833

64,317

101,069

17,951

14,746

(67,907)

Income tax expense

481

326

577

413

905

631

Net earnings (loss)

109,352

63,991

100,492

17,538

13,841

(68,538)

Net earnings (loss) attributable to noncontrolling interest (a)

947

724

693

333

(342)

(381)

Net earnings (loss) attributable to Ferrellgas Partners, L.P.

$

108,405

$

63,267

$

99,799

$

17,205

$

14,183

$

(68,157)

Class A unitholders' interest in net earnings (loss)

$

13,001

$

62,634

$

9,354

$

17,033

$

(99,430)

$

(67,475)

Net earnings per unitholders' interest

Basic and diluted net earnings (loss) per Class A Unit

$

2.68

$

12.89

$

1.93

$

3.51

$

(20.47)

$

(13.89)

Weighted average Class A Units outstanding - basic and diluted

4,858

4,858

4,858

4,858

4,858

4,858

5


Supplemental Data and Reconciliation of Non-GAAP Items:

Three months ended

Six Months Ended

Twelve months ended

January 31, 

January 31, 

January 31, 

  

2022

  

2021

  

2022

  

2021

  

2022

  

2021

Net earnings (loss) attributable to Ferrellgas Partners, L.P.

$

108,405

$

63,267

$

99,799

$

17,205

$

14,183

$

(68,157)

Income tax expense

481

326

577

413

905

631

Interest expense

25,139

52,595

50,534

106,821

117,329

206,538

Depreciation and amortization expense

21,944

21,249

42,239

42,639

84,982

84,106

EBITDA

155,969

137,437

193,149

167,078

217,399

223,118

Non-cash employee stock ownership plan compensation charge

751

762

1,660

1,470

3,405

2,916

(Gain) loss on asset sales and disposal

(9,275)

80

(7,865)

893

(6,927)

4,434

Loss on extinguishment of debt

104,834

37,399

Other income, net

(43)

(3,508)

(4,307)

(3,616)

(4,937)

(3,212)

Reorganization expense - professional fees

1,200

1,200

9,243

1,200

Severance expense includes $24, $60 and $84 in operating expense for the three, six and twelve months ended January 31, 2022, respectively. Also includes $257, $156 and $413 in general and administrative expense for the three, six and twelve months ended January 31, 2022, respectively.

281

1,077

497

1,761

497

2,501

Legal fees and settlements related to non-core businesses

2,807

3,628

4,938

6,136

8,931

8,882

Provision for doubtful accounts related to non-core businesses

(500)

(500)

16,825

Lease accounting standard adjustment and other

107

Net (earnings) loss attributable to noncontrolling interest (a)

947

724

693

333

(342)

(381)

Adjusted EBITDA (b)

151,437

140,900

188,765

174,755

332,103

293,789

Net cash interest expense (c)

(27,620)

(48,243)

(46,739)

(99,959)

(106,933)

(196,306)

Maintenance capital expenditures (d)

(4,060)

(5,282)

(7,639)

(10,459)

(23,348)

(21,802)

Cash paid for income taxes

(407)

(270)

(407)

(305)

(808)

(593)

Proceeds from certain asset sales

2,085

1,737

2,726

2,437

4,877

4,775

Distributable cash flow attributable to equity investors (e)

121,435

88,842

136,706

66,469

205,891

79,863

Less: Distributions accrued or paid to preferred unitholders

17,989

33,322

57,346

Distributable cash flow attributable to general partner and non-controlling interest

(2,437)

(1,904)

(2,742)

(1,329)

(4,126)

(1,597)

Distributable cash flow attributable to Class A and B Unitholders (f)

101,009

86,938

100,642

65,140

144,419

78,266

Less: Distributions paid to Class A and B Unitholders

49,998

49,998

Distributable cash flow excess (g)

$

101,009

$

86,938

$

50,644

$

65,140

$

94,421

$

78,266

Propane gallons sales

Retail - Sales to End Users

215,276

218,078

331,101

336,096

627,062

607,948

Wholesale - Sales to Resellers

61,957

67,252

106,012

116,842

217,195

233,336

Total propane gallons sales

277,233

285,330

437,113

452,938

844,257

841,284

(a)Amounts allocated to the general partner for its 1.0101% interest (excluding the economic interest attributable to the preferred unitholders) in the operating partnership, Ferrellgas, L.P.
(b)Adjusted EBITDA is calculated as net earnings (loss) attributable to Ferrellgas Partners, L.P., plus the sum of the following: income tax expense, interest expense, depreciation and amortization expense, non-cash employee stock ownership plan compensation charge, (gain) loss on asset sales and disposals, loss on extinguishment of debt, other income, net, reorganization expense – professional fees, severance expense, legal fees and settlements related to non-core businesses, provision for doubtful accounts related to non-core businesses, lease accounting standard adjustment and other and net (earnings) loss attributable to noncontrolling interest.  Management believes the presentation of this measure is relevant and useful because it allows investors to view the partnership's performance in a manner similar to the method management uses, adjusted for items management believes make it easier to compare its results with other companies that have different financing and capital structures.

Adjusted EBITDA, as management defines it, may not be comparable to similarly titled measurements used by other companies. Items added into our calculation of Adjusted EBITDA that will not occur on a continuing basis may have associated cash payments. Adjusted EBITDA should be viewed in conjunction with measurements that are computed in accordance with GAAP.

(c)Net cash interest expense is the sum of interest expense less non-cash interest expense and other income, net. This amount includes interest expense related to the terminated accounts receivable securitization facility.
(d)Maintenance capital expenditures include capitalized expenditures for betterment and replacement of property, plant and equipment, and may from time to time include the purchase of assets that are typically leased.

6


(e)Distributable cash flow attributable to equity investors is calculated as Adjusted EBITDA minus net cash interest expense, maintenance capital expenditures and cash paid for income taxes plus proceeds from certain asset sales. Management considers distributable cash flow attributable to equity investors a meaningful measure of the partnership’s ability to declare and pay quarterly distributions to equity investors, including holders of the operating partnership’s Preferred Units. Distributable cash flow attributable to equity investors, as management defines it, may not be comparable to similarly titled measurements used by other companies. Items added into our calculation of distributable cash flow attributable to equity investors that will not occur on a continuing basis may have associated cash payments. Distributable cash flow attributable to equity investors should be viewed in conjunction with measurements that are computed in accordance with GAAP.
(f)Distributable cash flow attributable to Class A and B Unitholders is calculated as Distributable cash flow attributable to equity investors minus distributions accrued or paid on the Preferred Units and distributable cash flow attributable to general partner and noncontrolling interest. Management considers distributable cash flow attributable to Class A and B Unitholders a meaningful measure of the partnership’s ability to declare and pay quarterly distributions to Class A and B Unitholders. Distributable cash flow attributable to Class A and B Unitholders, as management defines it, may not be comparable to similarly titled measurements used by other companies. Items added to our calculation of distributable cash flow attributable to Class A and B Unitholders that will not occur on a continuing basis may have associated cash payments. Distributable cash flow attributable to Class A and B Unitholders should be viewed in conjunction with measurements that are computed in accordance with GAAP.
(g)Distributable cash flow excess is calculated as Distributable cash flow attributable to Class A and B Unitholders minus Distributions paid to Class A and B Unitholders. Distributable cash flow excess, if any, is retained to establish reserves, to reduce debt, to fund capital expenditures and for other partnership purposes, and any shortage is funded from previously established reserves, cash on hand or borrowings under our Credit Facility or, previously, under our terminated accounts receivable securitization facility. Management considers Distributable cash flow excess a meaningful measure of the partnership’s ability to effectuate those purposes. Distributable cash flow excess, as management defines it, may not be comparable to similarly titled measurements used by other companies. Items added into our calculation of distributable cash flow excess that will not occur on a continuing basis may have associated cash payments. Distributable cash flow excess should be viewed in conjunction with measurements that are computed in accordance with GAAP.

7