XML 23 R7.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements Of Cash Flows - USD ($)
6 Months Ended
Jan. 31, 2021
Jan. 31, 2020
Cash flows from operating activities:    
Net income (loss) $ 17,538,000 $ 3,074,000
Reconciliation of net loss to net cash provided by operating activities:    
Depreciation and amortization expense 42,639,000 39,014,000
Non-cash employee stock ownership plan compensation charge 1,470,000 1,425,000
Loss on asset sales and disposals 893,000 4,383,000
Provision for doubtful accounts 2,166,000 974,000
Deferred income tax expense (benefit)   552,000
Other 3,995,000 7,498,000
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net of securitization (107,008,000) (68,322,000)
Inventories (17,809,000) 1,980,000
Prepaid expenses and other current assets (7,296,000) (7,039,000)
Accounts payable 45,380,000 12,678,000
Accrued interest expense 13,843,000 2,019,000
Other current liabilities 45,062,000 2,095,000
Other assets and liabilities 3,578,000 237,000
Net cash provided by operating activities 44,451,000 568,000
Cash flows from investing activities:    
Business acquisitions, net of cash acquired   (6,400,000)
Capital expenditures (35,333,000) (33,422,000)
Proceeds from sale of assets 3,144,000 1,659,000
Cash payments to construct assets in connection with future lease transactions   (30,307,000)
Cash receipts in connection with leased vehicles   19,929,000
Net cash provided by (used in) investing activities (32,189,000) (48,541,000)
Cash flows from financing activities:    
Payments on long-term debt (1,120,000) (972,000)
Net additions to (reductions in) short-term borrowings   (3,000,000)
Net additions to (reductions in) collateralized short-term borrowings   59,000,000
Cash paid for financing costs (14,960,000) (3,925,000)
Noncontrolling interest activity   (158,000)
Cash payments for principal portion of lease liability (3,460,000) (320,000)
Net cash provided by (used in) financing activities (19,540,000) 50,625,000
Increase (decrease) in cash and cash equivalents (7,278,000) 2,652,000
Cash and cash equivalents - beginning of year 333,761,000 11,054,000
Cash, cash equivalents and restricted cash - end of year 326,483,000 13,706,000
Ferrellgas Partners Finance Corp. [Member]    
Cash flows from operating activities:    
Net income (loss) (2,149) (891)
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Prepaid expenses and other current assets 1,850 838
Net cash provided by operating activities (299) (53)
Cash flows from financing activities:    
Capital contribution 299 53
Net cash provided by (used in) financing activities 299 53
Cash and cash equivalents - beginning of year 1,000 1,000
Cash, cash equivalents and restricted cash - end of year 1,000 1,000
Ferrellgas, L.P. [Member]    
Cash flows from operating activities:    
Net income (loss) 32,999,000 20,858,000
Reconciliation of net loss to net cash provided by operating activities:    
Depreciation and amortization expense 42,639,000 39,014,000
Non-cash employee stock ownership plan compensation charge 1,470,000 1,425,000
Loss on asset sales and disposals 893,000 4,383,000
Provision for doubtful accounts 2,166,000 974,000
Deferred income tax expense (benefit)   552,000
Other 3,996,000 5,216,000
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net of securitization (107,008,000) (68,322,000)
Inventories (17,809,000) 1,980,000
Prepaid expenses and other current assets (7,535,000) (7,109,000)
Accounts payable 45,380,000 12,678,000
Accrued interest expense 72,000 2,019,000
Other current liabilities 43,861,000 2,095,000
Other assets and liabilities 3,327,000 237,000
Net cash provided by operating activities 44,451,000 16,000,000
Cash flows from investing activities:    
Business acquisitions, net of cash acquired   (6,400,000)
Capital expenditures (35,333,000) (33,422,000)
Proceeds from sale of assets 3,144,000 1,659,000
Cash payments to construct assets in connection with future lease transactions   (30,307,000)
Cash receipts in connection with leased vehicles   19,929,000
Loan to Ferrellgas Partners, L.P. (19,900,000)  
Net cash provided by (used in) investing activities (52,089,000) (48,541,000)
Cash flows from financing activities:    
Distributions   (15,654,000)
Payments on long-term debt (1,120,000) (972,000)
Net additions to (reductions in) short-term borrowings   (3,000,000)
Net additions to (reductions in) collateralized short-term borrowings   59,000,000
Cash paid for financing costs (14,960,000) (3,916,000)
Cash payments for principal portion of lease liability (3,460,000) (320,000)
Net cash provided by (used in) financing activities (19,540,000) 35,138,000
Increase (decrease) in cash and cash equivalents (27,178,000) 2,597,000
Cash and cash equivalents - beginning of year 333,755,000 11,046,000
Cash, cash equivalents and restricted cash - end of year 306,577,000 13,643,000
Ferrellgas Finance Corp. [Member]    
Cash flows from operating activities:    
Net income (loss) (1,803) (3,906)
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Prepaid expenses and other current assets (3,750) 3
Net cash provided by operating activities (5,553) (3,903)
Cash flows from financing activities:    
Capital contribution 5,553 3,903
Net cash provided by (used in) financing activities 5,553 3,903
Cash and cash equivalents - beginning of year 1,100 1,100
Cash, cash equivalents and restricted cash - end of year $ 1,100 $ 1,100