XML 20 R4.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements Of Operations - USD ($)
3 Months Ended 6 Months Ended
Jan. 31, 2021
Jan. 31, 2020
Jan. 31, 2021
Jan. 31, 2020
Revenues:        
Revenues $ 553,560,000 $ 510,833,000 $ 854,454,000 $ 804,047,000
Costs and expenses:        
Operating expense - personnel, vehicle, plant and other 115,247,000 128,233,000 224,274,000 242,776,000
Operating expense - equipment lease expense 6,862,000 8,261,000 13,692,000 16,649,000
Depreciation and amortization expense 21,249,000 19,795,000 42,639,000 39,014,000
General and administrative expense 20,475,000 14,192,000 33,555,000 23,887,000
Non-cash employee stock ownership plan compensation charge 762,000 630,000 1,470,000 1,425,000
Loss on asset sales and disposals 80,000 2,148,000 893,000 4,383,000
Reorganization expense - professional fees (1,200,000)   (1,200,000)  
Operating income 114,604,000 96,378,000 122,356,000 97,008,000
Interest expense (52,595,000) (47,548,000) (106,821,000) (93,245,000)
Other income (expense), net 3,508,000 76,000 3,616,000 (56,000)
Earnings (loss) before income taxes 64,317,000 48,906,000 17,951,000 3,707,000
Income tax expense (benefit) 326,000 115,000 413,000 633,000
Net earnings (loss) 63,991,000 48,791,000 17,538,000 3,074,000
Net earnings (loss) attributable to noncontrolling interest 724,000 584,000 333,000 211,000
Net earnings (loss) 63,267,000 48,207,000 17,205,000 2,863,000
Less: General partner's interest in net earnings (loss) 633,000 482,000 172,000 29,000
Common unitholders' interest in net earnings (loss) $ 62,634,000 $ 47,725,000 $ 17,033,000 $ 2,834,000
Basic and diluted net earnings (loss) per common unit $ 0.64 $ 0.49 $ 0.18 $ 0.03
Propane [Member]        
Revenues:        
Revenues $ 528,434,000 $ 485,247,000 $ 809,483,000 $ 758,632,000
Costs and expenses:        
Cost of sales 270,777,000 237,843,000 408,404,000 371,871,000
Other Revenues        
Revenues:        
Revenues 25,126,000 25,586,000 44,971,000 45,415,000
Costs and expenses:        
Cost of sales 3,504,000 3,353,000 7,171,000 7,034,000
Ferrellgas Partners Finance Corp. [Member]        
Costs and expenses:        
General and administrative expense 225   2,149 891
Net earnings (loss) (225)   (2,149) (891)
Ferrellgas, L.P. [Member]        
Revenues:        
Revenues 553,560,000 510,833,000 854,454,000 804,047,000
Costs and expenses:        
Operating expense - personnel, vehicle, plant and other 115,247,000 128,233,000 224,274,000 242,776,000
Operating expense - equipment lease expense 6,862,000 8,261,000 13,692,000 16,649,000
Depreciation and amortization expense 21,249,000 19,795,000 42,639,000 39,014,000
General and administrative expense 20,254,000 14,085,000 33,330,000 23,781,000
Non-cash employee stock ownership plan compensation charge 762,000 630,000 1,470,000 1,425,000
Loss on asset sales and disposals 80,000 2,148,000 893,000 4,383,000
Operating income 114,825,000 96,485,000 122,581,000 97,114,000
Interest expense (46,522,000) (38,690,000) (93,050,000) (75,567,000)
Other income (expense), net 3,759,000 76,000 3,867,000 (56,000)
Earnings (loss) before income taxes 72,062,000 57,871,000 33,398,000 21,491,000
Income tax expense (benefit) 312,000 115,000 399,000 633,000
Net earnings (loss) 71,750,000 57,756,000 32,999,000 20,858,000
Ferrellgas, L.P. [Member] | Propane [Member]        
Revenues:        
Revenues 528,434,000 485,247,000 809,483,000 758,632,000
Costs and expenses:        
Cost of sales 270,777,000 237,843,000 408,404,000 371,871,000
Ferrellgas, L.P. [Member] | Other Revenues        
Revenues:        
Revenues 25,126,000 25,586,000 44,971,000 45,415,000
Costs and expenses:        
Cost of sales 3,504,000 3,353,000 7,171,000 7,034,000
Ferrellgas Finance Corp. [Member]        
Costs and expenses:        
General and administrative expense 250 2,888 1,803 3,906
Net earnings (loss) $ (250) $ (2,888) $ (1,803) $ (3,906)