XML 42 R26.htm IDEA: XBRL DOCUMENT v3.20.4
Supplemental Financial Statement Information (Tables)
6 Months Ended
Jan. 31, 2021
Supplemental Financial Statement Information [Line Items]  
Schedule Of Inventories

 

 

 

 

 

 

 

 

    

January 31, 2021

    

July 31, 2020

Propane gas and related products

 

$

76,843

 

$

58,733

Appliances, parts and supplies, and other

 

 

13,630

 

 

13,931

Inventories

 

$

90,473

 

$

72,664

 

Prepaid Expenses and Other Current Assets

 

 

 

 

 

 

 

 

    

January 31, 2021

    

July 31, 2020

Broker margin deposit assets

 

$

19,410

 

$

14,398

Price risk management asset

 

 

32,270

 

 

2,846

Other

 

 

21,234

 

 

18,700

Prepaid expenses and other current assets

 

$

72,914

 

$

35,944

 

Other Current Liabilities

 

 

 

 

 

 

 

 

    

January 31, 2021

    

July 31, 2020

Accrued interest

 

$

34,583

 

$

53,841

Customer deposits and advances

 

 

33,144

 

 

32,257

Accrued payroll

 

 

23,902

 

 

18,375

Accrued insurance

 

 

11,416

 

 

14,796

Other

 

 

88,863

 

 

48,197

Other current liabilities

 

$

191,908

 

$

167,466

 

Shipping And Handling Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended January 31, 

 

For the six months ended January 31, 

 

 

    

2021

    

2020

    

2021

    

2020

    

Operating expense - personnel, vehicle, plant and other

 

$

56,723

 

$

64,987

 

$

104,253

 

$

113,002

 

Depreciation and amortization expense

 

 

1,958

 

 

2,036

 

 

6,481

 

 

3,876

 

Operating expense - equipment lease expense

 

 

5,793

 

 

7,984

 

 

11,676

 

 

15,626

 

 

 

$

64,474

 

$

75,007

 

$

122,410

 

$

132,504

 

 

Cash and Cash Equivalents

 

 

 

 

 

 

 

 

    

January 31, 2021

    

July 31, 2020

Cash and cash equivalents

 

$

217,434

 

$

238,002

Restricted cash (1)

 

 

109,049

 

 

95,759

Cash, cash equivalents and restricted cash

 

$

326,483

 

$

333,761

 

(1)

As of January 31, 2021, the $109.0 million of restricted cash includes $91.5 million of pledged cash collateral for letters of credit outstanding, an $11.5 million cash deposit made with the administrative agent under the terminated Senior Secured Credit Facility, which may be used by the administrative agent to pay contingent obligations arising under the Financing Agreement that governed the Senior Secured Credit Facility, and $6.0 million of additional pledged collateral. As of July 31, 2020, the $95.8 million of restricted cash includes $78.2 million of pledged cash collateral for letters of credit outstanding, an $11.5 million cash deposit made with the administrative agent under the terminated Senior Secured Credit Facility, which may be used by the administrative agent to pay contingent obligations arising under the Financing Agreement that governed the Senior Secured Credit Facility, and $6.1 million of additional pledged collateral. For additional discussion see Note F – Debt.

Cash Flow Supplemental Disclosures

 

 

 

 

 

 

 

 

 

For the six months ended January 31, 

 

    

2021

    

2020

Cash paid for:

 

 

  

 

 

  

Interest

 

$

88,107

 

$

83,826

Income taxes

 

$

305

 

$

 1

Non-cash investing and financing activities:

 

 

  

 

 

  

Liability incurred in connection with Financing Agreement amendment

 

$

 —

 

$

8,863

Liabilities incurred in connection with acquisitions

 

$

 —

 

$

520

Change in accruals for property, plant and equipment additions

 

$

(178)

 

$

268

Lease liabilities arising from operating right-of-use assets

 

$

4,262

 

$

21,606

Lease liabilities arising from finance right-of-use assets

 

$

972

 

$

12,241

 

Ferrellgas, L.P. [Member]  
Supplemental Financial Statement Information [Line Items]  
Schedule Of Inventories

 

 

 

 

 

 

 

 

    

January 31, 2021

    

July 31, 2020

Propane gas and related products

 

$

76,843

 

$

58,733

Appliances, parts and supplies, and other

 

 

13,630

 

 

13,931

Inventories

 

$

90,473

 

$

72,664

 

Prepaid Expenses and Other Current Assets

 

 

 

 

 

 

 

 

    

January 31, 2021

    

July 31, 2020

Broker margin deposit assets

 

$

19,410

 

$

14,398

Price risk management asset

 

 

32,270

 

 

2,846

Other

 

 

21,426

 

 

18,653

Prepaid expenses and other current assets

 

$

73,106

 

$

35,897

 

Other Current Liabilities

 

 

 

 

 

 

 

 

    

January 31, 2021

    

July 31, 2020

Accrued interest

 

$

34,583

 

$

34,511

Customer deposits and advances

 

 

33,144

 

 

32,257

Accrued payroll

 

 

23,902

 

 

18,375

Accrued insurance

 

 

11,416

 

 

14,796

Other

 

 

87,663

 

 

48,197

Other current liabilities

 

$

190,708

 

$

148,136

 

Shipping And Handling Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended January 31, 

 

For the six months ended January 31, 

 

 

    

2021

    

2020

    

2021

    

2020

 

Operating expense - personnel, vehicle, plant and other

 

$

56,723

 

$

64,987

 

$

104,253

 

$

113,002

 

Depreciation and amortization expense

 

 

1,958

 

 

2,036

 

 

6,481

 

 

3,876

 

Operating expense - equipment lease expense

 

 

5,793

 

 

7,984

 

 

11,676

 

 

15,626

 

 

 

$

64,474

 

$

75,007

 

$

122,410

 

$

132,504

 

 

Cash and Cash Equivalents

 

 

 

 

 

 

 

 

    

January 31, 2021

    

July 31, 2020

Cash and cash equivalents

 

$

197,528

 

$

237,996

Restricted cash (1)

 

 

109,049

 

 

95,759

Cash, cash equivalents and restricted cash

 

$

306,577

 

$

333,755

 

(1)

As of January 31, 2021, the $109.0 million of restricted cash includes $91.5 million of pledged cash collateral for letters of credit outstanding, an $11.5 million cash deposit made with the administrative agent under the terminated Senior Secured Credit Facility, which may be used by the administrative agent to pay contingent obligations arising under the Financing Agreement that governed the Senior Secured Credit Facility, and $6.0 million of additional pledged collateral. As of July 31, 2020, the $95.8 million of restricted cash includes $78.2 million of pledged cash collateral for letters of credit outstanding, an $11.5 million cash deposit made with the administrative agent under the terminated Senior Secured Credit Facility, which may be used by the administrative agent to pay contingent obligations arising under the Financing Agreement that governed the Senior Secured Credit Facility, and $6.1 million of additional pledged collateral. For additional discussion see Note F – Debt.

Cash Flow Supplemental Disclosures

 

 

 

 

 

 

 

 

 

For the six months ended January 31, 

 

    

2021

    

2020

Cash paid for:

 

 

 

 

 

 

Interest

 

$

88,107

 

$

68,430

Income taxes

 

$

290

 

$

 1

Non-cash investing and financing activities:

 

 

  

 

 

  

Liability incurred in connection with Financing Agreement amendment

 

$

 —

 

$

8,863

Liabilities incurred in connection with acquisitions

 

$

 —

 

$

520

Change in accruals for property, plant and equipment additions

 

$

(178)

 

$

268

Lease liabilities arising from operating right-of-use assets

 

$

4,262

 

$

21,606

Lease liabilities arising from finance right-of-use assets

 

$

972

 

$

12,241