XML 33 R17.htm IDEA: XBRL DOCUMENT v3.20.4
Derivative Instruments and Hedging Activities
6 Months Ended
Jan. 31, 2021
Derivative [Line Items]  
Derivative Instruments and Hedging Activities

J.    Derivative instruments and hedging activities

Ferrellgas is exposed to certain market risks related to its ongoing business operations. These risks include exposure to changing commodity prices as well as fluctuations in interest rates. Ferrellgas utilizes derivative instruments to manage its exposure to fluctuations in commodity prices. Of these, the propane commodity derivative instruments are designated as cash flow hedges.

Derivative instruments and hedging activity

During the six months ended January 31, 2021 and 2020, Ferrellgas did not recognize any gain or loss in earnings related to hedge ineffectiveness and did not exclude any component of financial derivative contract gains or losses from the assessment of hedge effectiveness related to commodity cash flow hedges.

The following tables provide a summary of the fair value of derivatives within Ferrellgas’ condensed consolidated balance sheets as of January 31, 2021 and July 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Final

January 31, 2021

 

 

Maturity

Asset Derivatives

 

Liability Derivatives

Derivative Instrument

    

Date

Location

    

Fair value

    

Location

    

Fair value

Derivatives designated as hedging instruments

 

December 2022

  

 

 

  

 

  

 

 

  

Commodity derivatives-propane

 

 

Prepaid expenses and other current assets

 

$

32,270

 

Other current liabilities

 

$

209

Commodity derivatives-propane

 

 

Other assets, net

 

 

2,163

 

Other liabilities

 

 

104

 

 

 

Total

 

$

34,433

 

Total

 

$

313

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Final

July 31, 2020

 

 

Maturity

Asset Derivatives

 

Liability Derivatives

Derivative Instrument

    

Date

Location

    

Fair value

    

Location

    

Fair value

Derivatives designated as hedging instruments

 

December 2021

  

 

 

  

 

  

 

 

  

Commodity derivatives-propane

 

 

Prepaid expenses and other current assets

 

$

2,846

 

Other current liabilities

 

$

5,029

Commodity derivatives-propane

 

 

Other assets, net

 

 

266

 

Other liabilities

 

 

396

 

 

 

Total

 

$

3,112

 

Total

 

$

5,425

 

Ferrellgas’ exchange traded commodity derivative contracts require cash margin deposit as collateral for contracts that are in a negative mark-to-market position. These cash margin deposits will be returned if mark-to-market conditions improve or will be applied against cash settlement when the contracts are settled. Liabilities represent cash margin deposits received by Ferrellgas for contracts that are in a positive mark-to-market position. The following tables provide a summary of cash margin balances as of January 31, 2021 and July 31, 2020, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

January 31, 2021

 

 

Assets

 

Liabilities

Description

    

Location

    

Amount

    

Location

    

Amount

Margin Balances

 

Prepaid expense and other current assets

 

$

19,410

 

Other current liabilities

 

$

39,774

 

 

Other assets, net

 

 

1,447

 

Other liabilities

 

 

2,095

 

 

 

 

$

20,857

 

  

 

$

41,869

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2020

 

 

Assets

 

Liabilities

Description

    

Location

    

Amount

    

Location

    

Amount

Margin Balances

 

Prepaid expense and other current assets

 

$

14,398

 

Other current liabilities

 

$

510

 

 

Other assets, net

 

 

1,433

 

Other liabilities

 

 

 —

 

 

 

 

$

15,831

 

  

 

$

510

 

The following tables provide a summary of the effect on Ferrellgas’ condensed consolidated statements of comprehensive income (loss) for the three and six months ended January 31, 2021 and 2020 due to derivatives designated as cash flow hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended January 31, 2021

 

    

 

 

    

 

    

Amount of Gain (Loss) 

 

 

Amount of Gain

 

Location of Gain (Loss)

 

Reclassified from

 

 

(Loss) Recognized in

 

Reclassified from 

 

AOCI into Income

Derivative Instrument

    

AOCI

    

AOCI into Income

    

Effective portion

    

Ineffective portion

Commodity derivatives

 

$

36,957

 

Cost of product sold- propane and other gas liquids sales

 

$

8,441

 

$

 —

 

 

$

36,957

 

 

 

$

8,441

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended January 31, 2020

 

 

 

 

 

 

Amount of Gain (Loss)

 

 

Amount of Gain (Loss)

 

Location of Gain (Loss)

 

Reclassified from

 

 

Recognized in

 

Reclassified from

 

AOCI into Income

Derivative Instrument

    

AOCI

    

AOCI into Income

    

Effective portion

    

Ineffective portion

Commodity derivatives

 

$

(11,212)

 

Cost of product sold- propane and other gas liquids sales

 

$

(8,766)

 

$

 —

 

 

$

(11,212)

 

 

 

$

(8,766)

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the six months ended January 31, 2021

 

 

 

 

 

 

Amount of Gain (Loss)

 

 

Amount of Gain (Loss)

 

Location of Gain (Loss)

 

Reclassified from

 

 

Recognized in

 

Reclassified from 

 

AOCI into Income

Derivative Instrument

    

AOCI

    

AOCI into Income

    

Effective portion

    

Ineffective portion

Commodity derivatives

 

$

42,724

 

Cost of sales-propane and other gas liquids sales

 

$

6,291

 

$

 —

 

 

$

42,724

 

 

 

$

6,291

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the six months ended January 31, 2020

 

 

 

 

 

 

Amount of Gain (Loss)

 

 

Amount of Gain (Loss)

 

Location of Gain (Loss)

 

Reclassified from

 

 

Recognized in

 

Reclassified from

 

AOCI into Income

Derivative Instrument

    

AOCI

    

AOCI into Income

    

Effective portion

    

Ineffective portion

Commodity derivatives

 

$

(24,839)

 

Cost of sales-propane and other gas liquids sales

 

$

(16,245)

 

$

 —

 

 

$

(24,839)

 

 

 

$

(16,245)

 

$

 —

 

The changes in derivatives included in AOCI for the six months ended January 31, 2021 and 2020 were as follows:

 

 

 

 

 

 

 

 

 

For the six months ended January 31, 

Gains and losses on derivatives included in AOCI

    

2021

    

2020

Beginning balance

 

$

(2,313)

 

$

(14,756)

Change in value of risk management commodity derivatives

 

 

42,724

 

 

(24,839)

Reclassification of (gains) losses on commodity hedges to cost of sales - propane and other gas liquids sales, net

 

 

(6,291)

 

 

16,245

Ending balance

 

$

34,120

 

$

(23,350)

 

Ferrellgas expects to reclassify net gains of approximately $32.1 million to earnings during the next 12 months. These net gains are expected to be offset by decreased margins on propane sales commitments Ferrellgas has with its customers that qualify for the normal purchase normal sale exception.

During the six months ended January 31, 2021 and 2020, Ferrellgas had no reclassifications to operations resulting from the discontinuance of any cash flow hedges arising from the probability of the original forecasted transactions not occurring within the originally specified period of time defined within the hedging relationship.

As of January 31, 2021, Ferrellgas had financial derivative contracts covering 3.8 million barrels of propane that were entered into as cash flow hedges of forward and forecasted purchases of propane.

Derivative financial instruments credit risk

Ferrellgas is exposed to credit loss in the event of nonperformance by counterparties to derivative financial and commodity instruments. Ferrellgas’ counterparties principally consist of major energy companies and major U.S. financial institutions. Ferrellgas maintains credit policies with regard to its counterparties that it believes reduce its overall credit risk. These policies include evaluating and monitoring its counterparties’ financial condition, including their credit ratings, and entering into agreements with counterparties that govern credit limits. Certain of these agreements call for the posting of collateral by the counterparty or by Ferrellgas in the forms of letters of credit, parental guarantees or cash. Ferrellgas has concentrations of credit risk associated with derivative financial instruments held by certain derivative financial instrument counterparties. If these counterparties that make up the concentration failed to perform according to the terms of their contracts at January 31, 2021, the maximum amount of loss due to credit risk that Ferrellgas would incur based upon the gross fair values of the derivative financial instruments is zero.

From time to time Ferrellgas enters into derivative contracts that have credit-risk-related contingent features which dictate credit limits based upon Ferrellgas’ debt rating. There were no open derivative contracts with credit-risk-related contingent features as of January 31, 2021.

Ferrellgas, L.P. [Member]  
Derivative [Line Items]  
Derivative Instruments and Hedging Activities

J.    Derivative instruments and hedging activities

Ferrellgas, L.P. is exposed to certain market risks related to its ongoing business operations. These risks include exposure to changing commodity prices as well as fluctuations in interest rates. Ferrellgas, L.P. utilizes derivative instruments to manage its exposure to fluctuations in commodity prices. Of these, the propane commodity derivative instruments are designated as cash flow hedges.

Derivative instruments and hedging activity

During the six months ended January 31, 2021 and 2020, Ferrellgas, L.P. did not recognize any gain or loss in earnings related to hedge ineffectiveness and did not exclude any component of financial derivative contract gains or losses from the assessment of hedge effectiveness related to commodity cash flow hedges.

The following tables provide a summary of the fair value of derivatives within Ferrellgas, L.P.’s condensed consolidated balance sheets as of January 31, 2021 and July 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Final

January 31, 2021

 

 

Maturity

Asset Derivatives

 

Liability Derivatives

Derivative Instrument

    

Date

Location

    

Fair value

    

Location

    

Fair value

Derivatives designated as hedging instruments

 

December 2022

 

 

 

 

 

 

 

 

 

Commodity derivatives-propane

 

 

Prepaid expenses and other current assets

 

$

32,270

 

Other current liabilities

 

$

209

Commodity derivatives-propane

 

 

Other assets, net

 

 

2,163

 

Other liabilities

 

 

104

 

 

 

Total

 

$

34,433

 

Total

 

$

313

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Final

July 31, 2020

 

 

Maturity

Asset Derivatives

 

Liability Derivatives

Derivative Instrument

    

Date

Location

    

Fair value

    

Location

    

Fair value

Derivatives designated as hedging instruments

 

December 2021

 

 

 

 

 

 

 

 

 

Commodity derivatives-propane

 

 

Prepaid expenses and other current assets

 

$

2,846

 

Other current liabilities

 

$

5,029

Commodity derivatives-propane

 

 

Other assets, net

 

 

266

 

Other liabilities

 

 

396

 

 

 

Total

 

$

3,112

 

Total

 

$

5,425

 

Ferrellgas, L.P.’s exchange traded commodity derivative contracts require cash margin deposit as collateral for contracts that are in a negative mark-to-market position. These cash margin deposits will be returned if mark-to-market conditions improve or will be applied against cash settlement when the contracts are settled. Liabilities represent cash margin deposits received by Ferrellgas, L.P. for contracts that are in a positive mark-to-market position. The following tables provide a summary of cash margin balances as of January 31, 2021 and July 31, 2020, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

January 31, 2021

 

 

Assets

 

Liabilities

Description

    

Location

    

Amount

    

Location

    

Amount

Margin Balances

 

Prepaid expense and other current assets

 

$

19,410

 

Other current liabilities

 

$

39,774

 

 

Other assets, net

 

 

1,447

 

Other liabilities

 

 

2,095

 

 

 

 

$

20,857

 

  

 

$

41,869

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2020

 

 

Assets

 

Liabilities

Description

    

Location

    

Amount

    

Location

    

Amount

Margin Balances

 

Prepaid expense and other current assets

 

$

14,398

 

Other current liabilities

 

$

510

 

 

Other assets, net

 

 

1,433

 

Other liabilities

 

 

 —

 

 

 

 

$

15,831

 

  

 

$

510

 

The following tables provide a summary of the effect on Ferrellgas, L.P.’s condensed consolidated statements of comprehensive income (loss) for the three and six months ended January 31, 2021 and 2020 due to derivatives designated as cash flow hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended January 31, 2021

 

 

 

 

 

 

 

Amount of Gain (Loss)

 

 

 

 

 

Location of Gain (Loss)

 

Reclassified from

 

 

Amount of Gain (Loss)

 

Reclassified from AOCI

 

AOCI into Income

Derivative Instrument

    

Recognized in AOCI

    

into Income

    

Effective portion

    

Ineffective portion

Commodity derivatives

 

$

36,957

    

Cost of product sold- propane and other gas liquids sales

 

$

8,441

 

$

 —

 

 

$

36,957

 

  

 

$

8,441

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended January 31, 2020

 

 

 

 

 

 

 

Amount of Gain (Loss)

 

 

 

 

 

Location of Gain (Loss)

 

Reclassified from

 

 

Amount of Gain (Loss)

 

Reclassified from AOCI

 

AOCI into Income

Derivative Instrument

    

Recognized in AOCI

    

into Income

    

Effective portion

    

Ineffective portion

Commodity derivatives

 

$

(11,212)

 

Cost of product sold- propane and other gas liquids sales

 

$

(8,766)

 

$

 —

 

 

$

(11,212)

 

 

 

$

(8,766)

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the six months ended January 31, 2021

 

 

 

 

 

 

 

Amount of Gain (Loss)

 

 

 

 

 

Location of Gain (Loss)

 

Reclassified from

 

 

Amount of Gain (Loss)

 

Reclassified from AOCI

 

AOCI into Income

Derivative Instrument

    

Recognized in AOCI

    

into Income

    

Effective portion

    

Ineffective portion

Commodity derivatives

 

$

42,724

 

Cost of sales-propane and other gas liquids sales

 

$

6,291

 

$

 —

 

 

$

42,724

 

 

 

$

6,291

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the six months ended January 31, 2020

 

 

 

 

 

 

 

Amount of Gain (Loss)

 

 

 

 

 

Location of Gain (Loss)

 

Reclassified from

 

 

Amount of Gain (Loss)

 

Reclassified from AOCI

 

AOCI into Income

Derivative Instrument

    

Recognized in AOCI

    

into Income

    

Effective portion

    

Ineffective portion

Commodity derivatives

 

$

(24,839)

 

Cost of sales-propane and other gas liquids sales

 

$

(16,245)

 

$

 —

 

 

$

(24,839)

 

 

 

$

(16,245)

 

$

 —

 

The changes in derivatives included in AOCI for the six months ended January 31, 2021 and 2020 were as follows:

 

 

 

 

 

 

 

 

 

For the six months ended January 31, 

Gains and losses on derivatives included in AOCI

    

2021

    

2020

Beginning balance

 

$

(2,313)

 

$

(14,756)

Change in value of risk management commodity derivatives

 

 

42,724

 

 

(24,839)

Reclassification of losses on commodity hedges to cost of sales - propane and other gas liquids sales, net

 

 

(6,291)

 

 

16,245

Ending balance

 

$

34,120

 

$

(23,350)

 

Ferrellgas, L.P. expects to reclassify net gains of approximately $32.1 million to earnings during the next 12 months. These net gains are expected to be offset by decreased margins on propane sales commitments Ferrellgas, L.P. has with its customers that qualify for the normal purchase normal sale exception.

During the six months ended January 31, 2021 and 2020, Ferrellgas, L.P. had no reclassifications to operations resulting from the discontinuance of any cash flow hedges arising from the probability of the original forecasted transactions not occurring within the originally specified period of time defined within the hedging relationship.

As of January 31, 2021, Ferrellgas, L.P. had financial derivative contracts covering 3.8 million barrels of propane that were entered into as cash flow hedges of forward and forecasted purchases of propane.

Derivative financial instruments credit risk

Ferrellgas, L.P. is exposed to credit loss in the event of nonperformance by counterparties to derivative financial and commodity instruments. Ferrellgas, L.P.’s counterparties principally consist of major energy companies and major U.S. financial institutions. Ferrellgas, L.P. maintains credit policies with regard to its counterparties that it believes reduce its overall credit risk. These policies include evaluating and monitoring its counterparties’ financial condition, including their credit ratings, and entering into agreements with counterparties that govern credit limits. Certain of these agreements call for the posting of collateral by the counterparty or by Ferrellgas, L.P. in the forms of letters of credit, parental guarantees or cash. Ferrellgas, L.P. has concentrations of credit risk associated with derivative financial instruments held by certain derivative financial instrument counterparties. If these counterparties that make up the concentration failed to perform according to the terms of their contracts at January 31, 2021, the maximum amount of loss due to credit risk that Ferrellgas, L.P. would incur based upon the gross fair values of the derivative financial instruments is zero.

From time to time Ferrellgas, L.P. enters into derivative contracts that have credit-risk-related contingent features which dictate credit limits based upon Ferrellgas, L.P.’s debt rating. There were no open derivative contracts with credit-risk-related contingent features as of January 31, 2021.