XML 89 R71.htm IDEA: XBRL DOCUMENT v3.20.4
Guarantor financial information - Statements of Earnings (Details) - USD ($)
$ in Thousands
3 Months Ended
Oct. 31, 2020
Oct. 31, 2019
Revenues:    
Revenues $ 300,894 $ 293,214
Costs and expenses:    
Operating expense - personnel, vehicle, plant and other 109,027 114,543
Operating expense - equipment lease expense 6,830 8,388
Depreciation and amortization expense 21,390 19,219
General and administrative expense 13,080 9,695
Non-cash employee stock ownership plan compensation charge 708 795
Loss on asset sales and disposals 813 2,235
Operating income 7,752 630
Interest expense (54,226) (45,697)
Other income (expense), net 108 (132)
Loss before income taxes (46,366) (45,199)
Income tax expense (benefit) 87 518
Net loss (46,453) (45,717)
Other comprehensive income (loss) 7,917 (6,148)
Comprehensive loss (38,536) (51,865)
Propane [Member]    
Revenues:    
Revenues 281,049 273,385
Costs and expenses:    
Cost of sales 137,627 134,028
Other Revenues    
Revenues:    
Revenues 19,845 19,829
Costs and expenses:    
Cost of sales 3,667 3,681
Ferrellgas, L.P. [Member]    
Revenues:    
Revenues 300,894 293,214
Costs and expenses:    
Operating expense - personnel, vehicle, plant and other 109,027 114,543
Operating expense - equipment lease expense 6,830 8,388
Depreciation and amortization expense 21,390 19,219
General and administrative expense 13,076 9,696
Non-cash employee stock ownership plan compensation charge 708 795
Loss on asset sales and disposals 813 2,235
Operating income 7,756 629
Interest expense (46,528) (36,877)
Other income (expense), net 108 (132)
Loss before income taxes (38,664) (36,380)
Income tax expense (benefit) 87 518
Net loss (38,751) (36,898)
Other comprehensive income (loss) 7,917 (6,148)
Comprehensive loss (30,834) (43,046)
Ferrellgas, L.P. [Member] | Propane [Member]    
Revenues:    
Revenues 281,049 273,385
Costs and expenses:    
Cost of sales 137,627 134,028
Ferrellgas, L.P. [Member] | Other Revenues    
Revenues:    
Revenues 19,845 19,829
Costs and expenses:    
Cost of sales 3,667 3,681
Ferrellgas, L.P. [Member] | Reportable Legal Entities [Member] | Parent Company [Member]    
Revenues:    
Revenues 300,894 293,214
Costs and expenses:    
Operating expense - personnel, vehicle, plant and other 109,027 114,543
Operating expense - equipment lease expense 6,830 8,388
Depreciation and amortization expense 21,390 19,107
General and administrative expense 13,074 9,695
Non-cash employee stock ownership plan compensation charge 708 795
Loss on asset sales and disposals 813 2,235
Operating income 7,758 742
Interest expense (45,901) (35,691)
Other income (expense), net 129 (132)
Loss before income taxes (38,014) (35,081)
Income tax expense (benefit) 87 518
Equity in earnings (loss) of Ferrellgas, L.P. 292 (1,464)
Net loss (37,809) (37,063)
Other comprehensive income (loss) 7,917 (6,148)
Comprehensive loss (29,892) (43,211)
Ferrellgas, L.P. [Member] | Reportable Legal Entities [Member] | Parent Company [Member] | Propane [Member]    
Revenues:    
Revenues 281,049 273,385
Costs and expenses:    
Cost of sales 137,627 134,028
Ferrellgas, L.P. [Member] | Reportable Legal Entities [Member] | Parent Company [Member] | Other Revenues    
Revenues:    
Revenues 19,845 19,829
Costs and expenses:    
Cost of sales 3,667 3,681
Ferrellgas, L.P. [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Costs and expenses:    
General and administrative expense 2 1
Operating income (2) (1)
Loss before income taxes (2) (1)
Net loss (2) (1)
Comprehensive loss (2) (1)
Ferrellgas, L.P. [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Costs and expenses:    
Other income (expense), net (21)  
Loss before income taxes (21)  
Net loss (21)  
Comprehensive loss (21)  
Ferrellgas, L.P. [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]    
Costs and expenses:    
Operating expense - personnel, vehicle, plant and other 737 885
Depreciation and amortization expense   112
Operating income (737) (997)
Interest expense (627) (1,186)
Other income (expense), net 1,679 720
Loss before income taxes 315 (1,463)
Net loss 315 (1,463)
Comprehensive loss 315 (1,463)
Ferrellgas, L.P. [Member] | Eliminations [Member]    
Costs and expenses:    
Operating expense - personnel, vehicle, plant and other (737) (885)
Operating income 737 885
Other income (expense), net (1,679) (720)
Loss before income taxes (942) 165
Equity in earnings (loss) of Ferrellgas, L.P. (292) 1,464
Net loss (1,234) 1,629
Comprehensive loss $ (1,234) $ 1,629