XML 94 R77.htm IDEA: XBRL DOCUMENT v3.20.2
Debt - Components Of Long-Term Debt (Details) - USD ($)
$ in Thousands
Jul. 31, 2020
Jun. 07, 2020
Apr. 30, 2020
Apr. 16, 2020
Jul. 31, 2019
Jan. 31, 2017
Jun. 30, 2015
Jul. 31, 2014
Nov. 30, 2010
Schedule of Capitalization, Long-term Debt [Line Items]                  
Total long-term debt $ 2,541,074       $ 2,113,276        
Unamortized debt issuance expense 35,583       24,516        
Less: current portion of long-term debt 859,095       631,756        
Long-term debt 1,646,396       1,457,004        
Fixed Rate Six Point Five Zero Due Two Thousand Twenty One [Member]                  
Schedule of Capitalization, Long-term Debt [Line Items]                  
Unsecured senior notes $ 500,000       $ 500,000        
Interest rate, as a percent 6.50%       6.50%       6.50%
Fixed Rate Six Point Seven Five Due Two Thousand Twenty Three [Member]                  
Schedule of Capitalization, Long-term Debt [Line Items]                  
Unsecured senior notes $ 500,000       $ 500,000        
Interest rate, as a percent 6.75%       6.75%   6.75%    
Fixed Rate Six Point Seven Five Due Two Thousand twenty Two [Member]                  
Schedule of Capitalization, Long-term Debt [Line Items]                  
Unsecured senior notes $ 475,937       $ 476,633        
Interest rate, as a percent 6.75%       6.75%     6.75%  
Unamortized premium $ 937       $ 1,633        
Fixed Rate Eight Point Six Two Five Due Two Thousand Twenty [Member]                  
Schedule of Capitalization, Long-term Debt [Line Items]                  
Unsecured senior notes $ 357,000       $ 355,681        
Interest rate, as a percent 8.625% 8.625%     8.625% 8.625%      
Unamortized discount $ 0       $ 1,319        
Fixed rate 10.00% Due 2025                  
Schedule of Capitalization, Long-term Debt [Line Items]                  
Senior secured debt $ 703,573                
Interest rate, as a percent 10.00%   10.00% 10.00%          
Unamortized premium $ 3,573                
Two Thousand and Twenty Three Term Loan [Member]                  
Schedule of Capitalization, Long-term Debt [Line Items]                  
Senior secured debt         275,000        
Notes payable Due 2020 to 2029                  
Schedule of Capitalization, Long-term Debt [Line Items]                  
Notes payable 4,564       5,962        
Unamortized discount $ 537       $ 711        
Debt, Weighted Average Interest Rate 9.40%       10.70%        
Ferrellgas, L.P. [Member]                  
Schedule of Capitalization, Long-term Debt [Line Items]                  
Total long-term debt $ 2,184,074       $ 1,757,595        
Unamortized debt issuance expense 35,583       23,562        
Less: current portion of long-term debt 502,095       277,029        
Long-term debt 1,646,396       1,457,004        
Ferrellgas, L.P. [Member] | Fixed Rate Six Point Five Zero Due Two Thousand Twenty One [Member]                  
Schedule of Capitalization, Long-term Debt [Line Items]                  
Unsecured senior notes $ 500,000       500,000        
Interest rate, as a percent 6.50%               6.50%
Ferrellgas, L.P. [Member] | Fixed Rate Six Point Seven Five Due Two Thousand Twenty Three [Member]                  
Schedule of Capitalization, Long-term Debt [Line Items]                  
Unsecured senior notes $ 500,000       500,000        
Interest rate, as a percent 6.75%           6.75%    
Ferrellgas, L.P. [Member] | Fixed Rate Six Point Seven Five Due Two Thousand twenty Two [Member]                  
Schedule of Capitalization, Long-term Debt [Line Items]                  
Unsecured senior notes $ 475,937       476,633        
Interest rate, as a percent 6.75%             6.75%  
Unamortized premium $ 937       1,633        
Ferrellgas, L.P. [Member] | Fixed Rate Eight Point Six Two Five Due Two Thousand Twenty [Member]                  
Schedule of Capitalization, Long-term Debt [Line Items]                  
Unsecured senior notes $ 357,000                
Interest rate, as a percent 8.625% 8.625%              
Ferrellgas, L.P. [Member] | Fixed rate 10.00% Due 2025                  
Schedule of Capitalization, Long-term Debt [Line Items]                  
Senior secured debt $ 703,573                
Interest rate, as a percent 10.00%   10.00% 10.00%          
Unamortized premium $ 3,573                
Ferrellgas, L.P. [Member] | Two Thousand and Twenty Three Term Loan [Member]                  
Schedule of Capitalization, Long-term Debt [Line Items]                  
Senior secured debt 0       275,000        
Ferrellgas, L.P. [Member] | Notes payable Due 2020 to 2029                  
Schedule of Capitalization, Long-term Debt [Line Items]                  
Notes payable 4,564       5,962        
Unamortized discount $ 537       $ 711        
Debt, Weighted Average Interest Rate 9.40%       10.70%