XML 24 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements Of Cash Flows - USD ($)
12 Months Ended
Jul. 31, 2020
Jul. 31, 2019
Jul. 31, 2018
Cash flows from operating activities:      
Net loss $ (83,002,000) $ (64,545,000) $ (256,825,000)
Reconciliation of net loss to net cash provided by operating activities:      
Depreciation and amortization expense 80,481,000 78,846,000 101,795,000
Non-cash employee stock ownership plan compensation charge 2,871,000 5,693,000 13,859,000
Asset impairments 0 0 10,005,000
Loss on asset sales and disposals 7,924,000 10,968,000 187,399,000
Loss on extinguishment of debt, noncash 19,883,000 0 0
Unrealized gain on derivative instruments 0 0 (91,000)
Provision for doubtful accounts 18,604,000 1,525,000 1,778,000
Deferred income tax expense (benefit) 554,000 143,000 (3,818,000)
Exit costs associated with contracts 0 0 11,804,000
Other 12,583,000 12,696,000 9,997,000
Changes in operating assets and liabilities, net of effects from business acquisitions:      
Accounts and notes receivable, net of securitization (121,000) 19,433,000 18,629,000
Inventories 7,790,000 3,211,000 (1,231,000)
Prepaid expenses and other current assets 7,446,000 (26,508,000) (3,013,000)
Accounts payable 1,223,000 (13,338,000) (24,189,000)
Accrued interest expense 33,357,000 (1,738,000) 3,551,000
Other current liabilities (3,430,000) (12,076,000) 7,248,000
Other assets and liabilities 6,679,000 765,000 (2,750,000)
Net cash provided by operating activities 112,842,000 15,075,000 74,148,000
Cash flows from investing activities:      
Business acquisitions, net of cash acquired (10,195,000) (13,551,000) (18,141,000)
Capital expenditures (70,455,000) (108,822,000) (84,919,000)
Proceeds from sale of assets 4,472,000 5,699,000 152,587,000
Cash payments to construct assets in connection with future lease transactions (37,042,000) (9,934,000) 0
Cash receipts in connection with leased vehicles 41,924,000 862,000 0
Other 0 1,419,000 0
Net cash provided by (used in) investing activities (71,296,000) (124,327,000) 49,527,000
Cash flows from financing activities:      
Distributions 0 (9,814,000) (39,254,000)
Proceeds from issuance of long-term debt 703,750,000 0 323,680,000
Payments on long-term debt (285,857,000) (2,428,000) (212,920,000)
Net additions to (reductions in) short-term borrowings (43,000,000) 10,200,000 (51,379,000)
Net additions to (reductions in) collateralized short-term borrowings (62,000,000) 4,000,000 (11,000,000)
Cash paid for financing costs and other (29,458,000) (548,000) (18,535,000)
Noncontrolling interest activity (158,000) (415,000) (716,000)
Cash payments for principal portion of lease liability (2,116,000) 0 0
Net cash provided by (used in) financing activities 281,161,000 995,000 (10,124,000)
Increase (decrease) in cash and cash equivalents 322,707,000 (108,257,000) 113,551,000
Cash and cash equivalents - beginning of year 11,054,000 119,311,000 5,760,000
Cash, cash equivalents and restricted cash - end of year 333,761,000 11,054,000 119,311,000
Ferrellgas Partners Finance Corp. [Member]      
Cash flows from operating activities:      
Net loss (5,827) (3,999) (2,115)
Reconciliation of net loss to net cash provided by operating activities:      
Deferred income tax expense (benefit) 0 0 0
Changes in operating assets and liabilities, net of effects from business acquisitions:      
Prepaid expenses and other current assets 8 (8) (1,850)
Net cash provided by operating activities (5,819) (4,007) (3,965)
Cash flows from financing activities:      
Capital contribution 5,819 4,007 3,965
Net cash provided by (used in) financing activities 5,819 4,007 3,965
Increase (decrease) in cash and cash equivalents 0 0 0
Cash and cash equivalents - beginning of year 1,000 1,000 1,000
Cash, cash equivalents and restricted cash - end of year 1,000 1,000 1,000
Ferrellgas, L.P. [Member]      
Cash flows from operating activities:      
Net loss (49,764,000) (29,517,000) (222,146,000)
Reconciliation of net loss to net cash provided by operating activities:      
Depreciation and amortization expense 80,481,000 78,846,000 101,795,000
Non-cash employee stock ownership plan compensation charge 2,871,000 5,693,000 13,859,000
Asset impairments     10,005,000
Loss on asset sales and disposals 7,924,000 10,968,000 187,399,000
Loss on extinguishment of debt, noncash 19,883,000    
Unrealized gain on derivative instruments 0 0 (91,000)
Provision for doubtful accounts 18,604,000 1,525,000 1,778,000
Deferred income tax expense (benefit) 554,000 143,000 (3,818,000)
Exit costs associated with contracts     11,804,000
Other 11,301,000 8,505,000 6,266,000
Changes in operating assets and liabilities, net of effects from business acquisitions:      
Accounts and notes receivable, net of securitization (121,000) 19,433,000 18,629,000
Inventories 7,790,000 3,211,000 (1,231,000)
Prepaid expenses and other current assets 7,375,000 (26,458,000) (2,942,000)
Accounts payable 1,223,000 (13,338,000) (24,189,000)
Accrued interest expense 17,961,000 (1,738,000) 3,551,000
Other current liabilities (3,430,000) (12,076,000) 7,235,000
Other assets and liabilities 5,679,000 765,000 (2,750,000)
Net cash provided by operating activities 128,331,000 45,962,000 105,154,000
Cash flows from investing activities:      
Business acquisitions, net of cash acquired (10,195,000) (13,551,000) (18,141,000)
Capital expenditures (70,455,000) (108,822,000) (84,919,000)
Proceeds from sale of assets 4,472,000 5,699,000 152,587,000
Cash payments to construct assets in connection with future lease transactions (37,042,000) (9,934,000)  
Cash receipts in connection with leased vehicles 41,924,000 862,000  
Other   1,419,000  
Net cash provided by (used in) investing activities (71,296,000) (124,327,000) 49,527,000
Cash flows from financing activities:      
Distributions (15,654,000) (41,121,000) (70,962,000)
Proceeds from issuance of long-term debt 703,750,000   323,680,000
Payments on long-term debt (285,857,000) (2,428,000) (212,920,000)
Net additions to (reductions in) short-term borrowings (43,000,000) 10,200,000 (51,379,000)
Net additions to (reductions in) collateralized short-term borrowings (62,000,000) 4,000,000 (11,000,000)
Cash paid for financing costs and other (29,449,000) (548,000) (18,493,000)
Net changes in advances with consolidated entities 0 0 0
Cash payments for principal portion of lease liability (2,116,000)    
Net cash provided by (used in) financing activities 265,674,000 (29,897,000) (41,074,000)
Increase (decrease) in cash and cash equivalents 322,709,000 (108,262,000) 113,607,000
Cash and cash equivalents - beginning of year 11,046,000 119,308,000 5,701,000
Cash, cash equivalents and restricted cash - end of year 333,755,000 11,046,000 119,308,000
Ferrellgas Finance Corp. [Member]      
Cash flows from operating activities:      
Net loss (6,010) (5,625) (5,216)
Reconciliation of net loss to net cash provided by operating activities:      
Deferred income tax expense (benefit) 0 0 0
Changes in operating assets and liabilities, net of effects from business acquisitions:      
Prepaid expenses and other current assets 341 (341) 0
Net cash provided by operating activities (5,669) (5,966) (5,216)
Cash flows from financing activities:      
Capital contribution 5,669 5,966 5,216
Net cash provided by (used in) financing activities 5,669 5,966 5,216
Increase (decrease) in cash and cash equivalents 0 0 0
Cash and cash equivalents - beginning of year 1,100 1,100 1,100
Cash, cash equivalents and restricted cash - end of year $ 1,100 $ 1,100 $ 1,100