XML 52 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Supplemental Financial Statement Information (Tables)
12 Months Ended
Jul. 31, 2020
Supplemental Financial Statement Information [Line Items]  
Schedule Of Inventories

 

 

 

 

 

 

 

 

    

July 31, 2020

    

July 31, 2019

Propane gas and related products

 

$

58,733

 

$

66,001

Appliances, parts and supplies, and other

 

 

13,931

 

 

14,453

Inventories

 

$

72,664

 

$

80,454

 

Property, Plant And Equipment

 

 

 

 

 

 

 

 

 

 

    

Estimated useful lives

    

July 31, 2020

    

July 31, 2019

Land

 

Indefinite

 

$

39,585

 

$

35,165

Land improvements

 

2-20

 

 

14,998

 

 

14,149

Buildings and improvements

 

20

 

 

88,349

 

 

86,444

Vehicles, including transport trailers

 

8-20

 

 

105,184

 

 

111,283

Bulk equipment and district facilities

 

5-30

 

 

111,019

 

 

109,751

Tanks, cylinders and customer equipment

 

2-30

 

 

784,466

 

 

779,827

Computer and office equipment

 

2-5

 

 

112,582

 

 

111,838

Construction in progress

 

n/a

 

 

6,889

 

 

7,061

 

 

 

 

 

1,263,072

 

 

1,255,518

Less: accumulated depreciation

 

 

 

 

672,030

 

 

658,795

Property, plant and equipment, net

 

 

 

$

591,042

 

$

596,723

 

Prepaid Expenses and Other Current Assets

 

 

 

 

 

 

 

 

    

July 31, 2020

    

July 31, 2019

Broker margin deposit assets

 

$

14,398

 

$

25,028

Other

 

 

21,546

 

 

17,247

Prepaid expenses and other current assets

 

$

35,944

 

$

42,275

 

Other Assets

 

 

 

 

 

 

 

 

    

July 31, 2020

    

July 31, 2019

Notes receivable, less current portion and allowance

 

$

5,330

 

$

16,216

Finance lease right-of-use assets

 

 

41,426

 

 

 —

Other

 

 

27,992

 

 

52,889

Other assets, net

 

$

74,748

 

$

69,105

 

Other Current Liabilities

 

 

 

 

 

 

 

 

    

July 31, 2020

    

July 31, 2019

Accrued interest

 

$

53,841

 

$

20,484

Customer deposits and advances

 

 

32,257

 

 

24,686

Accrued payroll

 

 

18,375

 

 

17,356

Accrued insurance

 

 

14,796

 

 

18,524

Price risk management liabilities

 

 

5,029

 

 

14,198

Other

 

 

43,168

 

 

42,989

Other current liabilities

 

$

167,466

 

$

138,237

 

Shipping And Handling Expenses

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended July 31, 

 

    

2020

    

2019

    

2018

Operating expense - personnel, vehicle, plant and other

 

$

219,598

 

$

215,780

 

$

195,646

Depreciation and amortization expense

 

 

9,857

 

 

6,375

 

 

4,947

Operating expense - equipment lease expense

 

 

32,518

 

 

30,759

 

 

25,765

 

 

$

261,973

 

$

252,914

 

$

226,358

 

Cash and Cash Equivalents

 

 

 

 

 

 

 

 

    

July 31, 2020

    

July 31, 2019

Cash and cash equivalents

 

$

238,002

 

$

11,054

Restricted cash (1)

 

 

95,759

 

 

 —

Cash, cash equivalents and restricted cash

 

$

333,761

 

$

11,054

 

(1)

The $95.8 million of restricted cash includes $78.2 million of pledged cash collateral for letters of credit outstanding, an $11.5 million cash deposit made with the administrative agent under the terminated Senior Secured Credit Facility, which may be used by the administrative agent to pay contingent obligations arising under the Financing Agreement that governed the Senior Secured Credit Facility, and $6.1 million of additional pledged collateral. For additional discussion see Note I – Debt.

Cash Flow Supplemental Disclosures

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended July 31, 

 

    

2020

    

2019

    

2018

Cash paid (refunded) for:

 

 

  

 

 

  

 

 

  

Interest

 

$

147,402

 

$

166,897

 

$

159,271

Income taxes

 

$

289

 

$

141

 

$

(291)

Non-cash investing and financing activities:

 

 

  

 

 

  

 

 

  

Liability incurred in connection with Term Loan amendment

 

$

8,863

 

$

 —

 

 

 —

Liabilities incurred in connection with acquisitions

 

$

975

 

$

1,650

 

$

1,993

Change in accruals for property, plant and equipment additions

 

$

216

 

$

1,132

 

$

264

Lease liabilities arising from operating right-of-use assets

 

$

14,938

 

$

 —

 

$

 —

Lease liabilities arising from finance right-of-use assets

 

$

45,455

 

$

 —

 

$

 —

 

Ferrellgas, L.P. [Member]  
Supplemental Financial Statement Information [Line Items]  
Schedule Of Inventories

 

 

 

 

 

 

 

 

    

July 31, 2020

    

July 31, 2019

Propane gas and related products

 

$

58,733

 

$

66,001

Appliances, parts and supplies, and other

 

 

13,931

 

 

14,453

Inventories

 

$

72,664

 

$

80,454

 

Property, Plant And Equipment

 

 

 

 

 

 

 

 

 

 

 

Estimated useful lives

    

July 31, 2020

    

July 31, 2019

Land

 

Indefinite

 

$

39,585

 

$

35,165

Land improvements

 

2-20

 

 

14,998

 

 

14,149

Buildings and improvements

 

20

 

 

88,349

 

 

86,444

Vehicles, including transport trailers

 

8-20

 

 

105,184

 

 

111,283

Bulk equipment and district facilities

 

5-30

 

 

111,019

 

 

109,751

Tanks, cylinders and customer equipment

 

2-30

 

 

784,466

 

 

779,827

Computer and office equipment

 

2-5

 

 

112,582

 

 

111,838

Construction in progress

 

n/a

 

 

6,889

 

 

7,061

 

 

  

 

 

1,263,072

 

 

1,255,518

Less: accumulated depreciation

 

  

 

 

672,030

 

 

658,795

Property, plant and equipment, net

 

  

 

$

591,042

 

$

596,723

 

Prepaid Expenses and Other Current Assets

 

 

 

 

 

 

 

 

    

July 31, 2020

    

July 31, 2019

Broker margin deposit assets

 

$

14,398

 

$

25,028

Other

 

 

21,499

 

 

17,129

Prepaid expenses and other current assets

 

$

35,897

 

$

42,157

 

Other Assets

 

 

 

 

 

 

 

 

    

July 31, 2020

    

July 31, 2019

Notes receivable, less current portion and allowance

 

$

5,330

 

$

16,216

Finance lease right-of-use assets

 

 

41,426

 

 

 —

Other

 

 

27,992

 

 

52,889

Other assets, net

 

$

74,748

 

$

69,105

 

Other Current Liabilities

 

 

 

 

 

 

 

 

    

July 31, 2020

    

July 31, 2019

Accrued interest

 

$

34,511

 

$

16,550

Customer deposits and advances

 

 

32,257

 

 

24,686

Accrued payroll

 

 

18,375

 

 

17,356

Accrued insurance

 

 

14,796

 

 

18,524

Price risk management liabilities

 

 

5,029

 

 

14,198

Other

 

 

43,168

 

 

42,989

Other current liabilities

 

$

148,136

 

$

134,303

 

Shipping And Handling Expenses

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended July 31, 

 

 

2020

    

2019

    

2018

Operating expense - personnel, vehicle, plant and other

 

$

219,598

 

$

215,780

 

$

195,646

Depreciation and amortization expense

 

 

9,857

 

 

6,375

 

 

4,947

Operating expense - equipment lease expense

 

 

32,518

 

 

30,759

 

 

25,765

 

 

$

261,973

 

$

252,914

 

$

226,358

 

Cash and Cash Equivalents

 

 

 

 

 

 

 

 

    

July 31, 2020

    

July 31, 2019

Cash and cash equivalents

 

$

237,996

 

$

11,046

Restricted cash (1)

 

 

95,759

 

 

 —

Cash, cash equivalents and restricted cash

 

$

333,755

 

$

11,046

 

(1)

The $95.8 million of restricted cash includes $78.2 million of pledged cash collateral for letters of credit outstanding, an $11.5 million cash deposit made with the administrative agent under the terminated Senior Secured Credit Facility, which may be used by the administrative agent to pay contingent obligations arising under the Financing Agreement that governed the Senior Secured Credit Facility, and $6.1 million of additional pledged collateral. For additional discussion see Note I – Debt.

Cash Flow Supplemental Disclosures

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended July 31, 

 

    

2020

    

2019

    

2018

Cash paid (refunded) for:

 

 

 

 

 

 

 

 

 

Interest

 

$

132,006

 

$

136,106

 

$

128,479

Income taxes

 

$

241

 

$

111

 

$

(311)

Non-cash investing and financing activities:

 

 

  

 

 

  

 

 

  

Liability incurred in connection with Term Loan amendment

 

$

8,863

 

$

 —

 

$

 —

Liabilities incurred in connection with acquisitions

 

$

975

 

$

1,650

 

$

1,993

Change in accruals for property, plant and equipment additions

 

$

216

 

$

1,132

 

$

264

Lease liabilities arising from operating right-of-use assets

 

$

14,938

 

$

 —

 

$

 —

Lease liabilities arising from finance right-of-use assets

 

$

45,455

 

$

 —

 

$

 —