XML 46 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Schedule I Parent Only Balance Sheets, Statements Of Earnings And Cash Flows
12 Months Ended
Jul. 31, 2020
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Guarantor financial information

Schedule 1

FERRELLGAS PARTNERS, L.P.
PARENT ONLY
BALANCE SHEETS
(in thousands, except unit data)

 

 

 

 

 

 

 

 

 

 

July 31, 

 

    

2020

    

2019

ASSETS

 

 

  

 

 

  

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 6

 

$

 8

Prepaid expenses and other current assets

 

 

22

 

 

57

Total assets

 

$

28

 

$

65

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ DEFICIT

 

 

  

 

 

  

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

357,000

 

$

354,727

Other current liabilities

 

 

19,305

 

 

3,873

Investment in Ferrellgas, L.P.

 

 

823,765

 

 

772,698

 

 

 

 

 

 

 

Partners’ deficit

 

 

  

 

 

  

Common unitholders (97,152,665 units outstanding at 2020 and 2019)

 

 

(1,126,452)

 

 

(1,046,245)

General partner unitholder (989,926 units outstanding at 2020 and 2019)

 

 

(71,287)

 

 

(70,476)

Accumulated other comprehensive income loss

 

 

(2,303)

 

 

(14,512)

Total Ferrellgas Partners, L.P. partners’ deficit

 

 

(1,200,042)

 

 

(1,131,233)

Total liabilities and partners’ deficit

 

$

28

 

$

65

 

FERRELLGAS PARTNERS, L.P.

PARENT ONLY

STATEMENTS OF OPERATIONS

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended July 31, 

 

    

2020

    

2019

    

2018

Equity in loss of Ferrellgas, L.P.

 

$

(49,261)

 

$

(29,219)

 

$

(219,902)

Operating, general and administrative expense

 

 

116

 

 

14

 

 

137

 

 

 

 

 

 

 

 

 

 

Operating loss

 

 

(49,377)

 

 

(29,233)

 

 

(220,039)

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(33,073)

 

 

(34,984)

 

 

(34,521)

Income tax expense

 

 

49

 

 

30

 

 

21

Net loss

 

$

(82,499)

 

$

(64,247)

 

$

(254,581)

 

FERRELLGAS PARTNERS, L.P.

PARENT ONLY

STATEMENTS OF CASH FLOWS

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended July 31, 

 

    

2020

    

2019

    

2018

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net loss attributable to Ferrellgas Partners, L.P.

 

$

(82,499)

 

$

(64,247)

 

$

(254,581)

Reconciliation of net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

 

Other

 

 

17,749

 

 

4,141

 

 

3,673

Equity in loss of Ferrellgas, L.P.

 

 

49,261

 

 

29,219

 

 

219,902

Net cash used in operating activities

 

 

(15,489)

 

 

(30,887)

 

 

(31,006)

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Distributions received from Ferrellgas, L.P.

 

 

15,496

 

 

40,706

 

 

70,246

Cash contributed to Ferrellgas, L.P.

 

 

 —

 

 

 —

 

 

 —

Net cash provided by (used in) investing activities

 

 

15,496

 

 

40,706

 

 

70,246

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Distributions paid to common and general partner unitholders

 

 

 —

 

 

(9,814)

 

 

(39,254)

Cash paid for financing costs

 

 

(9)

 

 

 —

 

 

(42)

Net cash provided by (used in) financing activities

 

 

(9)

 

 

(9,814)

 

 

(39,296)

 

 

 

 

 

 

 

 

 

 

Decrease in cash and cash equivalents

 

 

(2)

 

 

 5

 

 

(56)

Cash and cash equivalents - beginning of year

 

 

 8

 

 

 3

 

 

59

Cash and cash equivalents - end of year

 

$

 6

 

$

 8

 

$

 3