XML 121 R104.htm IDEA: XBRL DOCUMENT v3.20.2
Guarantor financial information - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Jul. 31, 2020
Jul. 31, 2019
Jul. 31, 2018
Jul. 31, 2017
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by (used in) operating activities $ 112,842 $ 15,075 $ 74,148  
Cash flows from investing activities:        
Business acquisitions, net of cash acquired (10,195) (13,551) (18,141)  
Capital expenditures (70,455) (108,822) (84,919)  
Proceeds from sale of assets 4,472 5,699 152,587  
Cash payments to construct assets in connection with future lease transactions (37,042) (9,934) 0  
Cash receipts in connection with leased vehicles 41,924 862 0  
Other 0 1,419 0  
Net cash provided by (used in) investing activities (71,296) (124,327) 49,527  
Cash flows from financing activities:        
Distributions 0 (9,814) (39,254)  
Proceeds from issuance of long-term debt 703,750 0 323,680  
Reductions on long-term debt (285,857) (2,428) (212,920)  
Net additions to (reductions in) short-term borrowings (43,000) 10,200 (51,379)  
Net additions to (reductions in) collateralized short-term borrowings (62,000) 4,000 (11,000)  
Cash paid for financing costs and other (29,458) (548) (18,535)  
Cash payments for principal portion of lease liability (2,116) 0 0  
Net cash provided by (used in) financing activities 281,161 995 (10,124)  
Increase (decrease) in cash and cash equivalents 322,707 (108,257) 113,551  
Cash and cash equivalents 333,761 11,054 119,311 $ 5,760
Parent Company [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by (used in) operating activities (15,489) (30,887) (31,006)  
Cash flows from investing activities:        
Net cash provided by (used in) investing activities 15,496 40,706 70,246  
Cash flows from financing activities:        
Distributions   (9,814) (39,254)  
Cash paid for financing costs and other (9)   (42)  
Net cash provided by (used in) financing activities (9) (9,814) (39,296)  
Increase (decrease) in cash and cash equivalents (2) 5 (56)  
Cash and cash equivalents 6 8 3 59
Reportable Legal Entities [Member] | Parent Company [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by (used in) operating activities 75,882 25,796 139,294  
Cash flows from investing activities:        
Business acquisitions, net of cash acquired (10,195) (13,551) (18,141)  
Capital expenditures (70,455) (108,822) (81,114)  
Proceeds from sale of assets 4,472 5,699 7,327  
Cash payments to construct assets in connection with future lease transactions (37,042) (9,934)    
Cash receipts in connection with leased vehicles 41,924 862    
Cash collected from securitization of accounts receivable 0 0 0  
Cash remitted for accounts receivable 0 0 0  
Net changes in advances with consolidated entities   0 96,514  
Intercompany loan to affiliate (11,061) 24,328    
Other   1,419    
Net cash provided by (used in) investing activities (82,357) (99,999) 4,586  
Cash flows from financing activities:        
Distributions (15,654) (41,121) (70,962)  
Proceeds from issuance of long-term debt 703,750 (2,428) 323,680  
Reductions on long-term debt (285,857)   (212,920)  
Net additions to (reductions in) short-term borrowings (43,000) 10,200 (51,379)  
Net additions to (reductions in) collateralized short-term borrowings 0 0 0  
Net changes in advances with consolidated entities 0 0 0  
Cash paid for financing costs and other (29,449) (536) (18,493)  
Cash payments for principal portion of lease liability (2,116)      
Net cash provided by (used in) financing activities 327,674 (33,885) (30,074)  
Increase (decrease) in cash and cash equivalents 321,199 (108,088) 113,806  
Cash and cash equivalents 332,244 11,045 119,133 5,327
Reportable Legal Entities [Member] | Subsidiary Issuer [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by (used in) operating activities (6) (6) (5)  
Cash flows from investing activities:        
Business acquisitions, net of cash acquired 0 0 0  
Capital expenditures 0 0 0  
Proceeds from sale of assets 0 0 0  
Cash payments to construct assets in connection with future lease transactions 0 0    
Cash receipts in connection with leased vehicles 0 0    
Cash collected from securitization of accounts receivable 0 0 0  
Cash remitted for accounts receivable 0 0 0  
Net changes in advances with consolidated entities   0 0  
Intercompany loan to affiliate 0 0    
Other   0    
Net cash provided by (used in) investing activities 0 0 0  
Cash flows from financing activities:        
Distributions 0 0 0  
Proceeds from issuance of long-term debt 0   0  
Reductions on long-term debt 0 0 0  
Net additions to (reductions in) short-term borrowings 0 0 0  
Net additions to (reductions in) collateralized short-term borrowings 0 0 0  
Net changes in advances with consolidated entities 6 6 5  
Cash paid for financing costs and other 0 0 0  
Cash payments for principal portion of lease liability 0      
Net cash provided by (used in) financing activities 6 6 5  
Increase (decrease) in cash and cash equivalents 0 0 0  
Cash and cash equivalents 1 1 1 1
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by (used in) operating activities 425 24,889 (48,708)  
Cash flows from investing activities:        
Business acquisitions, net of cash acquired 0 0 0  
Capital expenditures 0 0 (3,805)  
Proceeds from sale of assets 0 0 145,260  
Cash payments to construct assets in connection with future lease transactions 0 0    
Cash receipts in connection with leased vehicles 0 0    
Cash collected from securitization of accounts receivable 0 0 0  
Cash remitted for accounts receivable 0 0 0  
Net changes in advances with consolidated entities   0 0  
Intercompany loan to affiliate 0 0    
Other   0    
Net cash provided by (used in) investing activities 0 0 141,455  
Cash flows from financing activities:        
Distributions 0 0 0  
Proceeds from issuance of long-term debt 0   0  
Reductions on long-term debt 0 0 0  
Net additions to (reductions in) short-term borrowings 0 0 0  
Net additions to (reductions in) collateralized short-term borrowings 0 0 0  
Net changes in advances with consolidated entities (425) (25,063) (92,946)  
Cash paid for financing costs and other 0 0 0  
Cash payments for principal portion of lease liability 0      
Net cash provided by (used in) financing activities (425) (25,063) (92,946)  
Increase (decrease) in cash and cash equivalents 0 (174) (199)  
Cash and cash equivalents 0 0 174 373
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by (used in) operating activities (11,480) (717) 3,573  
Cash flows from investing activities:        
Business acquisitions, net of cash acquired 0 0 0  
Capital expenditures 0 0 0  
Proceeds from sale of assets 0 0 0  
Cash payments to construct assets in connection with future lease transactions 0 0    
Cash receipts in connection with leased vehicles 0 0    
Cash collected from securitization of accounts receivable 841,142 1,258,050 1,226,211  
Cash remitted for accounts receivable (777,632) (1,262,050) (1,215,211)  
Net changes in advances with consolidated entities   0 0  
Intercompany loan to affiliate 0 0    
Other   0    
Net cash provided by (used in) investing activities 63,510 (4,000) 11,000  
Cash flows from financing activities:        
Distributions 0 0 0  
Proceeds from issuance of long-term debt 0   0  
Reductions on long-term debt 0 0 0  
Net additions to (reductions in) short-term borrowings 0 0 0  
Net additions to (reductions in) collateralized short-term borrowings (62,000) 4,000 (11,000)  
Net changes in advances with consolidated entities 11,480 729 (3,573)  
Cash paid for financing costs and other 0 (12) 0  
Cash payments for principal portion of lease liability 0      
Net cash provided by (used in) financing activities (50,520) 4,717 (14,573)  
Increase (decrease) in cash and cash equivalents 1,510 0 0  
Cash and cash equivalents 1,510 0 0 0
Eliminations [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by (used in) operating activities 63,510 (4,000) 11,000  
Cash flows from investing activities:        
Business acquisitions, net of cash acquired 0 0 0  
Capital expenditures 0 0 0  
Proceeds from sale of assets 0 0 0  
Cash payments to construct assets in connection with future lease transactions 0 0    
Cash receipts in connection with leased vehicles 0 0    
Cash collected from securitization of accounts receivable (841,142) (1,258,050) (1,226,211)  
Cash remitted for accounts receivable 777,632 1,262,050 1,215,211  
Net changes in advances with consolidated entities   0 (96,514)  
Intercompany loan to affiliate 11,061 (24,328)    
Other   0    
Net cash provided by (used in) investing activities (52,449) (20,328) (107,514)  
Cash flows from financing activities:        
Distributions 0 0 0  
Proceeds from issuance of long-term debt 0   0  
Reductions on long-term debt 0 0 0  
Net additions to (reductions in) short-term borrowings 0 0 0  
Net additions to (reductions in) collateralized short-term borrowings 0 0 0  
Net changes in advances with consolidated entities (11,061) 24,328 96,514  
Cash paid for financing costs and other 0 0 0  
Cash payments for principal portion of lease liability 0      
Net cash provided by (used in) financing activities (11,061) 24,328 96,514  
Increase (decrease) in cash and cash equivalents 0 0 0  
Cash and cash equivalents 0 0 0 0
Ferrellgas, L.P. [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by (used in) operating activities 128,331 45,962 105,154  
Cash flows from investing activities:        
Business acquisitions, net of cash acquired (10,195) (13,551) (18,141)  
Capital expenditures (70,455) (108,822) (84,919)  
Proceeds from sale of assets 4,472 5,699 152,587  
Cash payments to construct assets in connection with future lease transactions (37,042) (9,934)    
Cash receipts in connection with leased vehicles 41,924 862    
Cash collected from securitization of accounts receivable 0 0 0  
Cash remitted for accounts receivable 0 0 0  
Net changes in advances with consolidated entities   0 0  
Intercompany loan to affiliate 0 0    
Other   1,419    
Net cash provided by (used in) investing activities (71,296) (124,327) 49,527  
Cash flows from financing activities:        
Distributions (15,654) (41,121) (70,962)  
Proceeds from issuance of long-term debt 703,750   323,680  
Reductions on long-term debt (285,857) (2,428) (212,920)  
Net additions to (reductions in) short-term borrowings (43,000) 10,200 (51,379)  
Net additions to (reductions in) collateralized short-term borrowings (62,000) 4,000 (11,000)  
Net changes in advances with consolidated entities 0 0 0  
Cash paid for financing costs and other (29,449) (548) (18,493)  
Cash payments for principal portion of lease liability (2,116)      
Net cash provided by (used in) financing activities 265,674 (29,897) (41,074)  
Increase (decrease) in cash and cash equivalents 322,709 (108,262) 113,607  
Cash and cash equivalents $ 333,755 $ 11,046 $ 119,308 $ 5,701