XML 37 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements Of Cash Flows - USD ($)
6 Months Ended
Jan. 31, 2020
Jan. 31, 2019
Cash flows from operating activities:    
Net earnings (loss) $ 3,074,000 $ (13,633,000)
Reconciliation of net earnings (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization expense 39,014,000 38,597,000
Non-cash employee stock ownership plan compensation charge 1,425,000 4,692,000
Loss on asset sales and disposals 4,383,000 6,720,000
Provision for doubtful accounts 974,000 1,576,000
Deferred income tax expense (benefit) 552,000 141,000
Other 7,498,000 6,843,000
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net of securitization (68,322,000) (78,686,000)
Inventories 1,980,000 (6,090,000)
Prepaid expenses and other current assets (7,039,000) (16,351,000)
Accounts payable 12,678,000 16,441,000
Accrued interest expense 2,019,000 (260,000)
Other current liabilities 2,095,000 (8,944,000)
Other assets and liabilities 237,000 (6,164,000)
Net cash provided by (used in) operating activities 568,000 (55,118,000)
Cash flows from investing activities:    
Business acquisitions, net of cash acquired (6,400,000) (5,069,000)
Capital expenditures (33,422,000) (58,330,000)
Proceeds from sale of assets 1,659,000 1,960,000
Cash payments to construct assets in connection with future lease transactions (30,307,000)  
Cash receipts in connection with leased vehicles 19,929,000  
Net cash used in investing activities (48,541,000) (61,439,000)
Cash flows from financing activities:    
Distributions   (9,814,000)
Payments on long-term debt (972,000) (1,014,000)
Net reductions in short-term borrowings (3,000,000) (32,800,000)
Net additions to collateralized short-term borrowings 59,000,000 82,000,000
Cash paid for financing costs and other (4,245,000) (221,000)
Noncontrolling interest activity (158,000) (258,000)
Net cash provided by financing activities 50,625,000 37,893,000
Increase (decrease) in cash and cash equivalents 2,652,000 (78,664,000)
Cash and cash equivalents - beginning of year 11,054,000 119,311,000
Cash and cash equivalents - end of year 13,706,000 40,647,000
Ferrellgas Partners Finance Corp. [Member]    
Cash flows from operating activities:    
Net earnings (loss) (891) (1,941)
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Prepaid expenses and other current assets 838 1,850
Net cash provided by (used in) operating activities (53) (91)
Cash flows from financing activities:    
Capital contribution 53 91
Net cash provided by financing activities 53 91
Cash and cash equivalents - beginning of year 1,000 1,000
Cash and cash equivalents - end of year 1,000 1,000
Ferrellgas, L.P. [Member]    
Cash flows from operating activities:    
Net earnings (loss) 20,858,000 3,803,000
Reconciliation of net earnings (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization expense 39,014,000 38,597,000
Non-cash employee stock ownership plan compensation charge 1,425,000 4,692,000
Loss on asset sales and disposals 4,383,000 6,720,000
Provision for doubtful accounts 974,000 1,576,000
Deferred income tax expense (benefit) 552,000 141,000
Other 5,216,000 4,736,000
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net of securitization (68,322,000) (78,686,000)
Inventories 1,980,000 (6,090,000)
Prepaid expenses and other current assets (7,109,000) (16,321,000)
Accounts payable 12,678,000 16,441,000
Accrued interest expense 2,019,000 (259,000)
Other current liabilities 2,095,000 (8,944,000)
Other assets and liabilities 237,000 (6,120,000)
Net cash provided by (used in) operating activities 16,000,000 (39,714,000)
Cash flows from investing activities:    
Business acquisitions, net of cash acquired (6,400,000) (5,069,000)
Capital expenditures (33,422,000) (58,330,000)
Proceeds from sale of assets 1,659,000 1,960,000
Cash payments to construct assets in connection with future lease transactions (30,307,000)  
Cash receipts in connection with leased vehicles 19,929,000  
Net cash used in investing activities (48,541,000) (61,439,000)
Cash flows from financing activities:    
Distributions (15,654,000) (25,568,000)
Payments on long-term debt (972,000) (1,014,000)
Net reductions in short-term borrowings (3,000,000) (32,800,000)
Net additions to collateralized short-term borrowings 59,000,000 82,000,000
Cash paid for financing costs and other (4,236,000) (221,000)
Net cash provided by financing activities 35,138,000 22,397,000
Increase (decrease) in cash and cash equivalents 2,597,000 (78,756,000)
Cash and cash equivalents - beginning of year 11,046,000 119,308,000
Cash and cash equivalents - end of year 13,643,000 40,552,000
Ferrellgas Finance Corp. [Member]    
Cash flows from operating activities:    
Net earnings (loss) (3,906) (5,400)
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Prepaid expenses and other current assets 3 1,500
Net cash provided by (used in) operating activities (3,903) (3,900)
Cash flows from financing activities:    
Capital contribution 3,903 3,900
Net cash provided by financing activities 3,903 3,900
Cash and cash equivalents - beginning of year 1,100 1,100
Cash and cash equivalents - end of year $ 1,100 $ 1,100