XML 89 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements Of Operations - USD ($)
3 Months Ended 6 Months Ended
Jan. 31, 2020
Jan. 31, 2019
Jan. 31, 2020
Jan. 31, 2019
Revenues:        
Revenues $ 510,833,000 $ 573,377,000 $ 804,047,000 $ 925,686,000
Costs and expenses:        
Operating expense - personnel, vehicle, plant and other 128,233,000 121,219,000 242,776,000 231,550,000
Operating expense - equipment lease expense 8,261,000   16,649,000  
Equipment lease expense, preadoption   8,415,000   16,278,000
Depreciation and amortization expense 19,795,000 19,605,000 39,014,000 38,597,000
General and administrative expense 14,192,000 16,342,000 23,887,000 30,521,000
Non-cash employee stock ownership plan compensation charge 630,000 1,944,000 1,425,000 4,692,000
Loss on asset sales and disposals 2,148,000 2,216,000 4,383,000 6,720,000
Operating income 96,378,000 88,683,000 97,008,000 75,192,000
Interest expense (47,548,000) (44,891,000) (93,245,000) (88,769,000)
Other income (expense), net 76,000 86,000 (56,000) 105,000
Loss before income taxes 48,906,000 43,878,000 3,707,000 (13,472,000)
Income tax expense 115,000 3,000 633,000 161,000
Net earnings (loss) 48,791,000 43,875,000 3,074,000 (13,633,000)
Net earnings (loss) attributable to noncontrolling interest 584,000 531,000 211,000 38,000
Net earnings (loss) 48,207,000 43,344,000 2,863,000 (13,671,000)
Less: General partner's interest in net earnings (loss) 482,000 433,000 29,000 (137,000)
Common unitholders' interest in net earnings ( loss) $ 47,725,000 $ 42,911,000 $ 2,834,000 $ (13,534,000)
Basic and diluted net earnings (loss) per common unit $ 0.49 $ 0.44 $ 0.03 $ (0.14)
Cash distributions declared or paid per unit $ 0.00 $ 0.00 $ 0.00 $ 0.00
Propane [Member]        
Revenues:        
Revenues $ 485,247,000 $ 550,112,000 $ 758,632,000 $ 885,078,000
Costs and expenses:        
Cost of sales 237,843,000 311,531,000 371,871,000 515,667,000
Other Revenues        
Revenues:        
Revenues 25,586,000 23,265,000 45,415,000 40,608,000
Costs and expenses:        
Cost of sales 3,353,000 3,422,000 7,034,000 6,469,000
Ferrellgas Partners Finance Corp. [Member]        
Costs and expenses:        
General and administrative expense   1,941 891 1,941
Net earnings (loss)   (1,941) (891) (1,941)
Ferrellgas, L.P. [Member]        
Revenues:        
Revenues 510,833,000 573,377,000 804,047,000 925,686,000
Costs and expenses:        
Operating expense - personnel, vehicle, plant and other 128,233,000 121,219,000 242,776,000 231,550,000
Operating expense - equipment lease expense 8,261,000   16,649,000  
Equipment lease expense, preadoption   8,415,000   16,278,000
Depreciation and amortization expense 19,795,000 19,605,000 39,014,000 38,597,000
General and administrative expense 14,085,000 16,341,000 23,781,000 30,516,000
Non-cash employee stock ownership plan compensation charge 630,000 1,944,000 1,425,000 4,692,000
Loss on asset sales and disposals 2,148,000 2,216,000 4,383,000 6,720,000
Operating income 96,485,000 88,684,000 97,114,000 75,197,000
Interest expense (38,690,000) (36,150,000) (75,567,000) (71,345,000)
Other income (expense), net 76,000 86,000 (56,000) 105,000
Loss before income taxes 57,871,000 52,620,000 21,491,000 3,957,000
Income tax expense 115,000 3,000 633,000 154,000
Net earnings (loss) 57,756,000 52,617,000 20,858,000 3,803,000
Ferrellgas, L.P. [Member] | Propane [Member]        
Revenues:        
Revenues 485,247,000 550,112,000 758,632,000 885,078,000
Costs and expenses:        
Cost of sales 237,843,000 311,531,000 371,871,000 515,667,000
Ferrellgas, L.P. [Member] | Other Revenues        
Revenues:        
Revenues 25,586,000 23,265,000 45,415,000 40,608,000
Costs and expenses:        
Cost of sales 3,353,000 3,422,000 7,034,000 6,469,000
Ferrellgas Finance Corp. [Member]        
Costs and expenses:        
General and administrative expense 2,888,000 3,850,000 3,906 5,400
Net earnings (loss) $ (2,888,000) $ (3,850,000) $ (3,906) $ (5,400)